CashFlowRE
Sign in Sign up
716 S Steel St
A- Composite 82.21
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.9/10.0
  • Appreciation +6.4/10.0
  • Livability +3.8/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$69,900

716 S Steel St · Ontonagon, MI 49953
3 bd · 1.5 ba · 984 sqft · SingleFamily public records · 21 Days on market
Built 1933 0.29 ac lot Est $85k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Affordable opportunity! This 3 bedroom 2 bath home has been cleared out and is ready for renovation! It has a Bedroom and full bathroom on the main level, 2 bedrooms and a bath upstairs. The large livingroom opens to a 3 season front porch perfect for enjoying cooler evenings. The home also has a full basement with a bilco exit. The lot is spacious and wonderfully treed and overlooks a nice ravine with a creek running through it. The highlight of the exterior is the 24x30 detached garage with a concrete floor. This home is less than a block from the snowmobile and ATV trails and with a little bit of TLC would make a great income property.

Key facts

  • 3 season front porch
  • 0.29 acre lot
  • 2 garage spots

Tags

3 SEASON FRONT PORCH

Property features AI

Finance

  • Other: Property type: Residential; Acreage: 0.29; Frontage: 100'; Zoning: Residential; Outbuildings: none; Listing condition: In Foreclosure

Exterior

  • Parking: Detached 2-car garage (24 x 30)
  • Utilities: Public water; Public sanitary sewer; Natural gas connected; Electricity connected (circuit breakers); Water heater is electric; Cable available; Phone available; Hard-line internet available
  • Home design: Residential 2-story; Built in 1933; Below-grade area (600 finished not reported)
  • Construction: Hard board exterior; Basement foundation
  • Exterior features: Treed site; Road frontage

Interior

  • Kitchen: Kitchen on main level (8 x 10)
  • Bedrooms: Main-level bedroom (10 x 12); Second-level bedroom (8 x 10); Second-level bedroom (approx. 10')
  • Bathrooms: Two full bathrooms; Main-floor full bathroom
  • Heating & cooling: Hot water heating; No central cooling reported
  • Interior features: Entry; Living room
  • Laundry & utility: Basement present (block foundation)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $313 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($971 rent vs $70k).
  • Recommended offer: $69k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 76/100 on livability (#143 in MI, #3,663 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, amenities F, commute F.
  • Ontonagon Area School District (rural): math 25% / reading 45% proficiency, ranked #474 of 760 in MI (top 62%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 33 active listings in the ZIP; 13 units permitted in Ontonagon County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($483 loan paydown + $2k appreciation (2.7% local appreciation)).
  • Ontonagon County population projected at -63% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (2.7% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1933 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $68,851 (1.5% below list)

Questions for the listing agent

  1. Built in 1933 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.39%
Cap rate
11.67%
Cash-on-cash
19.21%
DSCR
1.85
GRM
6.0

CMA / ARV

ARV (on-the-fly)
$84,624
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
621 Old Rockland Rd 0.18mi 3/1.0 1,106 (+12%) 16mo $95,000 $86 56
312 Minnesota Ave 0.68mi 3/1.0 1,100 (+12%) 18mo $31,000 $28 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.71% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.0%
Equity multiple
2.40×
Total profit
$27,328
Equity at exit
$30,314
10-year hold
IRR
26.0%
Equity multiple
4.61×
Total profit
$70,637
Equity at exit
$45,867

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49953

Home prices YoY
1.6%
Active inventory
33
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$971 medium interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$58 /mo · $700/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$204
Net cashflow
$313

Break-even live

Break-even rent $575
Max offer price $69,900
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-05-19
    status Pending 648-char remark
    Show marketing remark (648 chars)

    Affordable opportunity! This 3 bedroom 2 bath home has been cleared out and is ready for renovation! It has a Bedroom and full bathroom on the main level, 2 bedrooms and a bath upstairs. The large livingroom opens to a 3 season front porch perfect for enjoying cooler evenings. The home also has a full basement with a bilco exit. The lot is spacious and wonderfully treed and overlooks a nice ravine with a creek running through it. The highlight of the exterior is the 24x30 detached garage with a concrete floor. This home is less than a block from the snowmobile and ATV trails and with a little bit of TLC would make a great income property.

  2. 2026-05-19
    status Pending 648-char remark
    Show marketing remark (648 chars)

    Affordable opportunity! This 3 bedroom 2 bath home has been cleared out and is ready for renovation! It has a Bedroom and full bathroom on the main level, 2 bedrooms and a bath upstairs. The large livingroom opens to a 3 season front porch perfect for enjoying cooler evenings. The home also has a full basement with a bilco exit. The lot is spacious and wonderfully treed and overlooks a nice ravine with a creek running through it. The highlight of the exterior is the 24x30 detached garage with a concrete floor. This home is less than a block from the snowmobile and ATV trails and with a little bit of TLC would make a great income property.

  3. 2026-04-28
    listed $69,900 Active 648-char remark
    Show marketing remark (648 chars)

    Affordable opportunity! This 3 bedroom 2 bath home has been cleared out and is ready for renovation! It has a Bedroom and full bathroom on the main level, 2 bedrooms and a bath upstairs. The large livingroom opens to a 3 season front porch perfect for enjoying cooler evenings. The home also has a full basement with a bilco exit. The lot is spacious and wonderfully treed and overlooks a nice ravine with a creek running through it. The highlight of the exterior is the 24x30 detached garage with a concrete floor. This home is less than a block from the snowmobile and ATV trails and with a little bit of TLC would make a great income property.

  4. 2026-04-28
    listed $69,900 Active 648-char remark
    Show marketing remark (648 chars)

    Affordable opportunity! This 3 bedroom 2 bath home has been cleared out and is ready for renovation! It has a Bedroom and full bathroom on the main level, 2 bedrooms and a bath upstairs. The large livingroom opens to a 3 season front porch perfect for enjoying cooler evenings. The home also has a full basement with a bilco exit. The lot is spacious and wonderfully treed and overlooks a nice ravine with a creek running through it. The highlight of the exterior is the 24x30 detached garage with a concrete floor. This home is less than a block from the snowmobile and ATV trails and with a little bit of TLC would make a great income property.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$700 · $58/mo
Projected year-2 tax
$888 · $74/mo
Expected delta
+$188/yr (+$16/mo · 26.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,657
− Mortgage interest
−$3,915
− Property taxes
−$700
− Insurance
−$350
− Repairs & maintenance
−$933
− Management
−$933
− Depreciation
−$2,033
Taxable income
$2,793
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$670
After-tax cash flow
$3,090/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ontonagon Area School District
NCES district ID
2626550
Math proficiency
25% ▬ 0.00%
Reading proficiency
45% ▲ 10.00%
Median HH income
$34,991
Composite
31.51/100
National rank
#11170
State rank
#474 of 760 in MI

Livability — Ontonagon

Score
76/100
State rank
#143
US rank
#3663

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ontonagon, MI
Population (ZIP)
2,261

Population outlook (Ontonagon County) Hauer SSP2

Today (2025)
4,621 people
By 2030
3,928 · -15.0%
By 2040
2,644 · -42.8%
By 2050
1,696 · -63.3%
By 2075
874 · -81.1%
By 2100
697 · -84.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Black 2%
Common ancestry
Romanian 9% Lithuanian 5% Portuguese 4%
Foreign-born
2% · Canada
Languages at home
98% English-only · Spanish 0%

Political lean MEDSL · Ontonagon

2024 margin
Solid R (+30.4) · D 34.2% · R 64.5% · Other 1.3%
2008→2024 swing
-34.0pp toward R · 2008: 3.7pp · 2024: -30.4pp
All cycles
2024: R+30.4 2020: R+25.4 2016: R+26.1 2012: R+9.1 2008: D+3.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.71%
Current HPI
171.0458
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
4 events — show timeline
  • 2026-05-19 Pending UPAR
  • 2026-05-19 Pending MiRealSource-MiMLS
  • 2026-04-28 Listed $69,900 MiRealSource-MiMLS
  • 2026-04-28 Listed $69,900 UPAR

Property tax history

+4.4%/yr

Latest (2025): $700 · +20.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…