102 E Arch St · Shamokin, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 94°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +6.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
$52,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Highest And Best due by 4/1/2026 11:59:00 PM MST. Located on a desirable corner lot, this detached Shamokin home would be an excellent addition to your investment portfolio or is a fantastic base to make it your own. Crossing the front porch and entering the first floor, you are greeted by a welcoming foyer and gorgeous staircase. To the right is a comfortable living room with a desirable fireplace. A convenient half bath is located across from the living room. The large dining room is located between the living room and kitchen, ideal for hosting and family get-togethers. Off the dining room is a space which can be used as a bedroom or den. In the rear, the kitchen provides plenty of countertop space for meal prep. A cozy breakfast nook, perfect for a morning coffee is situated at the back of the kitchen. The laundry is also located off the rear of the kitchen. On the second floor are three spacious bedrooms and a full bathroom. Both the attic and basement provide plenty of storage space. Off the rear of the home, a fenced back yard is a wonderful space for outdoor quality time. Offered at $52,000, call to schedule a private showing today!
Key facts
- Cozy breakfast nook
- Large dining room
- Welcoming foyer
Tags
Property features AI
Finance
- Other: Fee simple ownership; Property condition listed as below average; Total below-grade area estimated at 636 (unfinished); Finished above-grade area estimated at 1,910
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer
- Home design: Detached property; Building winterized
- Construction: Frame construction with asbestos; Stone foundation; Asphalt/fiberglass roof; Year built estimated
- Exterior features: Corner lot; Level lot; Rear yard; Wood fencing; Home is on the corner (per directions)
Interior
- Kitchen: Dishwasher
- Bedrooms: Three bedrooms on the first upper level; One bedroom on the main level
- Flooring: Carpet; Wood; Vinyl
- Bathrooms: One full bathroom on the upper level; One half bathroom on the main level
- Heating & cooling: Steam heat; Natural gas heat and hot water
- Interior features: Attic; Breakfast area; Crown moldings; Dining area; Double/dual staircase; Entry-level bedroom; Traditional floor plan; Plaster walls; Not furnished
- Laundry & utility: Laundry on the main floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath other listed at $52k.
Deal economics
- At list price, monthly cash flow is $492 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $52k).
- Recommended offer: $50k (3.0% below list) — sets the bar for market timing.
- Cap rate 17.7% vs local median 11.4% in Shamokin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#887 in PA) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F, employment F.
- Shamokin Area SD (town): math 19% / reading 40% proficiency, ranked #450 of 539 in PA (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Shamokin Area El Sch (math 22% / reading 36%, grade F, #1,146 of 1,518 statewide, top 76%, 832 students, 100% FRL); Shamokin Area Ms (math 12% / reading 40%, grade F, #412 of 512 statewide, top 81%, 346 students, 100% FRL); Shamokin Area Hs (math 42% / reading 30%, grade F, #300 of 437 statewide, top 70%, 702 students, 80% FRL) — zoned schools average 93% FRL vs 57% district-wide (37 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 76 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 81 units permitted in Northumberland County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($360 loan paydown + $990 appreciation (1.9% local appreciation)).
- Northumberland County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.9% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($50k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.2% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 8→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.25% ✓
- Cap rate
- 17.65%
- Cash-on-cash
- 40.57%
- DSCR
- 2.81
- GRM
- 3.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
1.9% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 44.5%
- Equity multiple
- 3.38×
- Total profit
- $34,723
- Equity at exit
- $20,240
- IRR
- 45.4%
- Equity multiple
- 6.74×
- Total profit
- $83,612
- Equity at exit
- $28,940
Cash invested: $14,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17872
- Home prices YoY
- 1.6%
- Active inventory
- 76
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $1,169 medium interval (Pro) →
- Mortgage (P&I)
- −$273
- Tax from tax record
- −$137 /mo · $1,647/yr
- Insurance
- −$22
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$246
- Net cashflow
- $492
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,000
- Closing costs
- $1,560
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2 S Vine St Shamokin, PA | 3.0 | 1.0 | 1450 | $975 | $0.67 | 43d | 1 | 0.33mi |
| 609 E Commerce St Shamokin, PA | 4.0 | 1.5 | 1668 | $1,500 | $0.90 | 43d | 1 | 0.36mi |
| 804 W Mulberry St Coal Township, PA | 3.0 | 1.0 | 1350 | $1,075 | $0.80 | 43d | 1 | 0.62mi |
| 1309 W Spruce St Coal Township, PA | 3.0 | 1.0 | 1275 | $825 | $0.65 | 43d | 1 | 0.94mi |
Listing history 4 events
-
2026-04-29status Pending
Show marketing remark (1158 chars)
Highest And Best due by 4/1/2026 11:59:00 PM MST. Located on a desirable corner lot, this detached Shamokin home would be an excellent addition to your investment portfolio or is a fantastic base to make it your own. Crossing the front porch and entering the first floor, you are greeted by a welcoming foyer and gorgeous staircase. To the right is a comfortable living room with a desirable fireplace. A convenient half bath is located across from the living room. The large dining room is located between the living room and kitchen, ideal for hosting and family get-togethers. Off the dining room is a space which can be used as a bedroom or den. In the rear, the kitchen provides plenty of countertop space for meal prep. A cozy breakfast nook, perfect for a morning coffee is situated at the back of the kitchen. The laundry is also located off the rear of the kitchen. On the second floor are three spacious bedrooms and a full bathroom. Both the attic and basement provide plenty of storage space. Off the rear of the home, a fenced back yard is a wonderful space for outdoor quality time. Offered at $52,000, call to schedule a private showing today!
-
2026-04-29status Pending 1158-char remark
Show marketing remark (1158 chars)
Highest And Best due by 4/1/2026 11:59:00 PM MST. Located on a desirable corner lot, this detached Shamokin home would be an excellent addition to your investment portfolio or is a fantastic base to make it your own. Crossing the front porch and entering the first floor, you are greeted by a welcoming foyer and gorgeous staircase. To the right is a comfortable living room with a desirable fireplace. A convenient half bath is located across from the living room. The large dining room is located between the living room and kitchen, ideal for hosting and family get-togethers. Off the dining room is a space which can be used as a bedroom or den. In the rear, the kitchen provides plenty of countertop space for meal prep. A cozy breakfast nook, perfect for a morning coffee is situated at the back of the kitchen. The laundry is also located off the rear of the kitchen. On the second floor are three spacious bedrooms and a full bathroom. Both the attic and basement provide plenty of storage space. Off the rear of the home, a fenced back yard is a wonderful space for outdoor quality time. Offered at $52,000, call to schedule a private showing today!
-
2026-03-05$52,000 Active
-
2026-03-02$52,000 Active 1158-char remark
Show marketing remark (1158 chars)
Highest And Best due by 4/1/2026 11:59:00 PM MST. Located on a desirable corner lot, this detached Shamokin home would be an excellent addition to your investment portfolio or is a fantastic base to make it your own. Crossing the front porch and entering the first floor, you are greeted by a welcoming foyer and gorgeous staircase. To the right is a comfortable living room with a desirable fireplace. A convenient half bath is located across from the living room. The large dining room is located between the living room and kitchen, ideal for hosting and family get-togethers. Off the dining room is a space which can be used as a bedroom or den. In the rear, the kitchen provides plenty of countertop space for meal prep. A cozy breakfast nook, perfect for a morning coffee is situated at the back of the kitchen. The laundry is also located off the rear of the kitchen. On the second floor are three spacious bedrooms and a full bathroom. Both the attic and basement provide plenty of storage space. Off the rear of the home, a fenced back yard is a wonderful space for outdoor quality time. Offered at $52,000, call to schedule a private showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,647 · $137/mo
- Projected year-2 tax
- $1,647 · $137/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 8 d/yr ≥94°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,033
- − Mortgage interest
- −$2,913
- − Property taxes
- −$1,647
- − Insurance
- −$260
- − Repairs & maintenance
- −$1,123
- − Management
- −$1,123
- − Depreciation
- −$1,513
- Taxable income
- $5,455
- Est. tax owed @ 24.0%
- −$1,309
- After-tax cash flow
- $4,597/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Shamokin Area SD
- NCES district ID
- 4221240
- Math proficiency
- 19% ▼ -13.00%
- Reading proficiency
- 40% ▼ -11.00%
- Median HH income
- $35,380
- Composite
- 24.31/100
- National rank
- #7709
- State rank
- #450 of 539 in PA
Livability — Shamokin
- Score
- 68/100
- State rank
- #887
- US rank
- #9448
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shamokin, PA
- City population
- 9,808
- Population (ZIP)
- 8,950
Population outlook (Northumberland County) Hauer SSP2
- Today (2025)
- 90,896 people
- By 2030
- 89,084 · -2.0%
- By 2040
- 84,822 · -6.7%
- By 2050
- 80,521 · -11.4%
- By 2075
- 72,152 · -20.6%
- By 2100
- 62,257 · -31.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Two or more races 10% Hispanic / Latino 8% Black 1%
- Hispanic origin (detail)
- Puerto Rican 4%
- Common ancestry
- Romanian 14% Iranian 6% Subsaharan African 1%
- Foreign-born
- 1%
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Northumberland
- 2024 margin
- Solid R (+39.9) · D 29.6% · R 69.5%
- 2008→2024 swing
- -26.1pp toward R · 2008: -13.8pp · 2024: -39.9pp
- All cycles
- 2024: R+39.9 2020: R+38.5 2016: R+43.6 2012: R+19.4 2008: R+13.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.90%
- Current HPI
- 124.6288
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-04-29 Pending — BRIGHT MLS
- 2026-04-29 Pending — PMAR
- 2026-03-05 Listed $52,000 BRIGHT MLS
- 2026-03-02 Listed $52,000 PMAR
Property tax history
+6.8%/yrLatest (2026): $1,647 · +61.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…