CashFlowRE
Sign in Sign up
73450 Country Club Dr #190
D+ Composite 45.61
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.6/30.0
  • 1% rule +9.1/10.0
  • ARV discount +5.9/15.0
  • DSCR +4.5/10.0
  • Schools +3.8/10.0
  • Rent growth +2.9/5.0
  • Livability +2.6/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$249,000

73450 Country Club Dr #190 · Palm Desert, CA 92260
2 bd · 2.0 ba · 1,820 sqft · Manufactured · 255 Days on market
Built 1981 Fair condition 3,900 sqft lot $137/sqft · at area comps Est $241k · at est. $999/mo HOA · 28% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GORGEOUS FURNISHED HOME ACROSS FROM POOL AND GOLF COURSE SETTING. COME TAKE A LOOK YOU WILL NOT BE DISAPPOINTED. THIS HOME DIRECTLY ACROSS FROM COMMUNITY POOL AND SPA OFFERS TWO BEDROOMS, TWO FULL BATHS OPEN LIVING ROOM WITH FLOOR TO CEILING WINDOWS, FIRE PLACE AND BAR. LAMINATED FLOORING COUNTRY KITCHEN WITH SKYLIGHT. SPACES DRIVEWAY AND LARGE STORAGE SHED ELEGANT PATIO OVERLOOKING THE GOLF COURSE A MUST SEE COME QUICKLY BEFORE IT SELLS suncrest is a 55 and older community.

Key facts

  • Country kitchen
  • Furnished home
  • Community pool

Tags

FURNISHED HOMECOMMUNITY POOLFLOOR TO CEILING WINDOWSCOUNTRY KITCHENELEGANT PATIOGOLF COURSE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $249k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $60 ($719/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $249k).
  • Recommended offer: $219k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.6% vs local median 3.5% in Palm Desert — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 51/100 on livability (#1,050 in CA) — a working-class tenant base; expect higher turnover. Strengths: schools A-, employment B+, housing B; Watch: crime D, amenities F, commute F.
  • Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 545 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • At $3,519/mo this rent would consume 60% of the median local household income ($70k/yr) (locally 1734% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 255 days — a 12% lower offer ($219k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $15k; list at $249k implies a 1560% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
  • Climate carrying-cost: extreme-heat days projected 5→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 255 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.41%
Cap rate
6.58%
Cash-on-cash
1.03%
DSCR
1.05
GRM
5.9

CMA / ARV

ARV (median comp)
$240,614
List price
$249,000
Delta
3.49%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
73450 Country Club Dr Unit Sp. 91 0.06mi 2/2.0 1,788 (-2%) 0mo $255,000 $143 94
73297 Highland Springs Dr #2 0.32mi 2/2.0 1,800 (-1%) 0mo $275,000 $153 83
73450 Country Club Dr #87 0.06mi 3/2.0 (+1) 1,636 (-10%) 1mo $222,500 $136 74
39475 Moronga Canyon Dr 0.40mi 2/2.0 1,740 (-4%) 3mo $210,000 $121 72
38785 Bautista Canyon Way 0.48mi 2/2.0 1,760 (-3%) 2mo $330,000 $188 70
73045 Buck Springs Dr 0.35mi 2/2.0 1,680 (-8%) 2mo $468,000 $279 69
73701 Half Way Dr 0.52mi 2/2.5 1,890 (+4%) 2mo $400,000 $212 66
38235 Poppet Canyon Dr 0.48mi 2/2.0 1,680 (-8%) 0mo $355,000 $211 65
38251 Desert Greens Dr E 0.72mi 2/2.0 1,780 (-2%) 1mo $253,000 $142 62
73330 Desert Greens Dr N 0.65mi 2/2.0 1,740 (-4%) 1mo $229,080 $132 62
38668 Fawn Springs Dr 0.40mi 3/2.5 (+1) 1,600 (-12%) 0mo $410,000 $256 54
39759 Manzanita Dr 0.68mi 3/2.0 (+1) 1,940 (+7%) 2mo $449,900 $232 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.6% rent growth · sell at horizon

5-year hold
IRR
-16.8%
Equity multiple
0.42×
Total profit
$-40,755
Equity at exit
$37,127
10-year hold
IRR
-12.6%
Equity multiple
0.32×
Total profit
$-47,368
Equity at exit
$21,529

Cash invested: $69,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92260

Rents YoY
1.6%
Active inventory
545
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$3,519 high interval (Pro) →
Mortgage (P&I)
$1,306
Tax est. 1.5%
$311 /mo · $3,735/yr
Insurance
$104
HOA
$999
Vacancy / Maint / Mgmt
$739
Net cashflow
$60

Break-even live

Break-even rent $3,443
Max offer price $249,000
Occupancy floor 93%

Sensitivity live

Price -10% $232 -5% $146 +0% $60 +5% $-26 +10% $-112
Rent -10% $-218 -5% $-79 +0% $60 +5% $199 +10% $338
Rate -1.0pp $185 -0.5pp $123 base $60 +0.5pp $-5 +1.0pp $-70

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,250
Closing costs
$7,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
73450 Country Club Dr #120 Palm Desert, CA 2.0 2.0 1856 $2,995 $1.61 12d 1 0.07mi
4162 Via Mattina Palm Desert, CA 2.0 2.0 1867 $2,950 $1.58 13d 1 0.17mi
4155 Via Mattina Unit 4155 Palm Desert, CA 2.0 3.0 2278 $3,500 $1.54 44d 1 0.19mi
4155 Via Mattina Palm Desert, CA 3.0 3.0 2278 $3,200 $1.40 44d 1 0.19mi
4155 Via Mattina Palm Desert, CA 3.0 3.0 2278 $3,200 $1.40 5d 1 0.19mi
248 Strada Fortuna Palm Desert, CA 2.0 2.0 1400 $2,500 $1.79 44d 1 0.23mi
3253 Via Giorna Palm Desert, CA 2.0 2.0 1961 $4,500 $2.29 24d 1 0.24mi
170 Via Tramonto Palm Desert, CA 3.0 2.0 1910 $4,000 $2.09 44d 1 0.25mi
170 Via Tramonto Palm Desert, CA 3.0 2.0 1910 $3,900 $2.04 11d 1 0.25mi
73075 Buck Springs Dr Palm Desert, CA 2.0 2.0 1440 $1,950 $1.35 44d 1 0.33mi
38520 Poppet Canyon Dr Palm Desert, CA 2.0 2.0 1392 $3,700 $2.66 44d 1 0.43mi
40064 Silktree Ct Palm Desert, CA 3.0 2.0 1712 $3,200 $1.87 24d 1 0.45mi
73639 Cabazon Peak Dr Palm Desert, CA 2.0 2.0 1717 $2,400 $1.40 44d 1 0.49mi
40255 Sagewood Dr Palm Desert, CA 3.0 2.0 1712 $3,300 $1.93 19d 1 0.55mi
38250 Azalea Dr Palm Desert, CA 2.0 2.0 1806 $5,500 $3.05 44d 1 0.58mi
3443 Via Leonardo Palm Desert, CA 3.0 2.0 2341 $4,000 $1.71 5d 1 0.59mi
73843 Line Canyon Ln Palm Desert, CA 2.0 2.0 1570 $2,100 $1.34 12d 1 0.63mi
40605 Ventana Ct Palm Desert, CA 3.0 2.5 2093 $4,500 $2.15 19d 1 0.63mi
2701 Via Calderia Palm Desert, CA 2.0 2.0 1559 $2,850 $1.83 24d 1 0.64mi
40592 Palm Ct Palm Desert, CA 3.0 2.5 2498 $5,000 $2.00 13d 1 0.65mi
40556 Clover Ln Palm Desert, CA 3.0 2.5 1880 $4,200 $2.23 44d 1 0.65mi
40560 Glenwood Ln Palm Desert, CA 3.0 3.0 2052 $6,500 $3.17 44d 1 0.65mi
1803 Via San Martino Palm Desert, CA 2.0 2.0 1559 $3,900 $2.50 44d 1 0.71mi
41517 Armanac Ct Palm Desert, CA 3.0 2.0 1537 $3,400 $2.21 3d 1 0.74mi
73983 Munn Cir Palm Desert, CA 3.0 2.0 2064 $3,400 $1.65 44d 1 0.80mi
73750 Calle Bisque Palm Desert, CA 3.0 2.0 1537 $6,500 $4.23 44d 1 0.82mi
72460 Rodeo Way Rancho Mirage, CA 2.0 2.0 1851 $2,500 $1.35 5d 1 0.83mi
142 Lake Shore Dr Rancho Mirage, CA 3.0 3.0 1888 $4,850 $2.57 44d 1 0.84mi
195 Desert Lakes Dr Rancho Mirage, CA 2.0 2.0 2465 $6,000 $2.43 44d 1 0.85mi
72385 Beverly Way Rancho Mirage, CA 2.0 2.0 1851 $2,500 $1.35 19d 1 0.87mi
217 Las Lomas Palm Desert, CA 2.0 2.0 1656 $6,300 $3.80 44d 1 0.88mi
205 Las Lomas Palm Desert, CA 2.0 2.0 1457 $6,000 $4.12 44d 1 0.88mi
177 Las Lomas Palm Desert, CA 2.0 2.0 1800 $7,500 $4.17 44d 1 0.89mi
255 San Remo St Palm Desert, CA 2.0 2.0 1656 $6,600 $3.99 44d 1 0.89mi
122 Kavenish Dr Rancho Mirage, CA 3.0 3.0 2324 $5,500 $2.37 44d 1 0.91mi
264 Avenida del Sol Palm Desert, CA 2.0 2.0 1800 $6,000 $3.33 44d 1 0.95mi
214 La Paz Way Palm Desert, CA 2.0 1.5 1670 $6,700 $4.01 44d 1 0.96mi
144 Las Lomas Palm Desert, CA 2.0 2.0 1584 $6,000 $3.79 24d 1 0.96mi
323 San Remo St Palm Desert, CA 2.0 2.0 1556 $8,500 $5.46 44d 1 0.96mi
8 Las Cruces Ln Palm Desert, CA 2.0 2.0 1705 $5,000 $2.93 44d 1 0.98mi

HOA detail

Monthly dues
$999 · $11,988/yr
Likely covers
pool

Listing history 50 events

  1. 2026-06-18
    days on market $249,000 Active 255 DOM
  2. 2026-06-17
    days on market $249,000 Active 254 DOM
  3. 2026-06-16
    days on market $249,000 Active 253 DOM
  4. 2026-06-15
    days on market $249,000 Active 252 DOM
  5. 2026-06-13
    days on market $249,000 Active 250 DOM
  6. 2026-06-09
    days on market $249,000 Active 246 DOM
  7. 2026-06-08
    days on market $249,000 Active 245 DOM
  8. 2026-06-07
    days on market $249,000 Active 244 DOM
  9. 2026-06-04
    days on market $249,000 Active 241 DOM
  10. 2026-06-03
    days on market $249,000 Active 240 DOM
  11. 2026-06-02
    days on market $249,000 Active 239 DOM
  12. 2026-06-01
    days on market $249,000 Active 238 DOM
  13. 2026-05-31
    days on market $249,000 Active 237 DOM
  14. 2025-10-06
    listed $249,000 Active 480-char remark
    Show marketing remark (480 chars)

    GORGEOUS FURNISHED HOME ACROSS FROM POOL AND GOLF COURSE SETTING. COME TAKE A LOOK YOU WILL NOT BE DISAPPOINTED. THIS HOME DIRECTLY ACROSS FROM COMMUNITY POOL AND SPA OFFERS TWO BEDROOMS, TWO FULL BATHS OPEN LIVING ROOM WITH FLOOR TO CEILING WINDOWS, FIRE PLACE AND BAR. LAMINATED FLOORING COUNTRY KITCHEN WITH SKYLIGHT. SPACES DRIVEWAY AND LARGE STORAGE SHED ELEGANT PATIO OVERLOOKING THE GOLF COURSE A MUST SEE COME QUICKLY BEFORE IT SELLS suncrest is a 55 and older community.

  15. 2025-09-26
    historical
  16. 2024-11-03
    price $379,000
  17. 2024-09-25
    listed $399,000 Active
  18. 2024-09-25
    historical
  19. 2024-07-04
    listed $399,000 Active
  20. 2020-08-08
    historical
  21. 2020-04-27
    price $175,000
  22. 2019-09-12
    price $159,000
  23. 2019-08-31
    price $149,000
  24. 2019-08-29
    listed $159,000 Active
  25. 2019-08-28
    historical
  26. 2019-06-18
    price $159,000
  27. 2019-05-15
    price $169,000
  28. 2019-03-15
    price $159,000
  29. 2019-02-28
    listed $169,000 Active
  30. 2018-12-14
    historical
  31. 2018-04-12
    price $169,000
  32. 2018-04-11
    price $159,000
  33. 2018-04-10
    price $169,000
  34. 2018-02-01
    price $179,000
  35. 2018-01-29
    price $169,000
  36. 2018-01-29
    status Active
  37. 2018-01-22
    historical
  38. 2018-01-06
    status Active
  39. 2017-12-30
    historical
  40. 2017-09-14
    listed $159,000 Active
  41. 2017-01-04
    historical
  42. 2016-11-03
    listed $129,000 Active
  43. 2016-09-24
    historical
  44. 2016-08-23
    price $129,000
  45. 2016-08-11
    listed $139,000 Active
  46. 2016-05-29
    historical
  47. 2016-04-17
    price $139,000
  48. 2016-02-27
    price $145,000
  49. 2015-12-04
    price $149,000
  50. 2015-10-28
    listed $155,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 5 d/yr ≥114°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$42,223
− Mortgage interest
−$13,948
− Property taxes
−$3,735
− Insurance
−$1,245
− Repairs & maintenance
−$3,378
− Management
−$3,378
− HOA
−$11,988
− Depreciation
−$7,244
Taxable loss
−$2,692
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$646
After-tax cash flow
$1,365/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This manufactured home requires moderate renovations to update the kitchen and bathroom, paint the exterior, and trim the landscaping. These updates would significantly increase its resale and rental value.

Repairs flagged

  • Moderate kitchen cabinets — dated and in need of replacement
  • Moderate bathroom fixtures — outdated and in need of replacement
  • Minor exterior paint — some wear

Value-add opportunities

  • Both update kitchen cabinets and fixtures — modernizing the kitchen would appeal to both buyers and renters
  • Both paint exterior — fresh paint would improve curb appeal and home value
  • Both landscaping — pruning and trimming overgrown plants would enhance curb appeal and attract more buyers

Renovation cost estimate screening

Repair itemSeverityEst. cost
kitchen cabinets · dated and in need of replacement Moderate $3,000–15,000
bathroom fixtures · outdated and in need of replacement Moderate $3,000–15,000
exterior paint · some wear Minor $500–3,000
Total estimated repair cost · 3 items $6,500–33,000

Value-add ROI direction

  • Both update kitchen cabinets and fixtures — modernizing the kitchen would appeal to both buyers and renters
  • Both paint exterior — fresh paint would improve curb appeal and home value
  • Both landscaping — pruning and trimming overgrown plants would enhance curb appeal and attract more buyers

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Desert Sands Unified
NCES district ID
0611110
Math proficiency
31% ▼ -4.00%
Reading proficiency
56% ▲ 7.00%
Median HH income
$54,957
Composite
37.77/100
National rank
#4346
State rank
#199 of 517 in CA

Livability — Palm Desert

Score
51/100
State rank
#1050
US rank
#25164

Category grades

Amenities F Commute F Cost of living F Crime D Employment B+ Housing B Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Desert, CA
County
Riverside County · 2,287,001 people
City population
58,615
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
30,523
Household income
$70,091
Rent vs Own
36.2% rent · 63.8% own
Severe rent burden
1734.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (61%)
Race & ethnicity
White 61% Hispanic / Latino 31% Two or more races 20% Asian 4% Black 2%
Hispanic origin (detail)
Mexican 25%
Common ancestry
Italian 4% Lithuanian 3% Slovak 2%
Foreign-born
18% · Canada, South Korea, Vietnam
Languages at home
73% English-only · Spanish 22% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -364.94%
Current HPI
294.9425
Rent YoY
▲ 1.60%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+352.7% since first listed
54 events — show timeline
  • 2025-10-06 Listed $249,000 GPSMLS
  • 2025-09-26 Listing Removed GPSMLS
  • 2024-11-03 Price Changed $379,000 GPSMLS
  • 2024-09-25 Listing Removed GPSMLS
  • 2024-09-25 Listed $399,000 GPSMLS
  • 2024-07-04 Listed $399,000 GPSMLS
  • 2020-08-08 Listing Removed GPSMLS
  • 2020-04-27 Price Changed $175,000 GPSMLS
  • 2019-09-12 Price Changed $159,000 GPSMLS
  • 2019-08-31 Price Changed $149,000 GPSMLS
  • 2019-08-29 Listed $159,000 GPSMLS
  • 2019-08-28 Listing Removed GPSMLS
  • 2019-06-18 Price Changed $159,000 GPSMLS
  • 2019-05-15 Price Changed $169,000 GPSMLS
  • 2019-03-15 Price Changed $159,000 GPSMLS
  • 2019-02-28 Listed $169,000 GPSMLS
  • 2018-12-14 Listing Removed GPSMLS
  • 2018-04-12 Price Changed $169,000 GPSMLS
  • 2018-04-11 Price Changed $159,000 GPSMLS
  • 2018-04-10 Price Changed $169,000 GPSMLS
  • 2018-02-01 Price Changed $179,000 GPSMLS
  • 2018-01-29 Price Changed $169,000 GPSMLS
  • 2018-01-29 Relisted GPSMLS
  • 2018-01-22 Listing Removed GPSMLS
  • 2018-01-06 Relisted GPSMLS
  • 2017-12-30 Listing Removed GPSMLS
  • 2017-09-14 Listed $159,000 GPSMLS
  • 2017-01-04 Listing Removed GPSMLS
  • 2016-11-03 Listed $129,000 GPSMLS
  • 2016-09-24 Listing Removed GPSMLS
  • 2016-08-23 Price Changed $129,000 GPSMLS
  • 2016-08-11 Listed $139,000 GPSMLS
  • 2016-05-29 Listing Removed GPSMLS
  • 2016-04-17 Price Changed $139,000 GPSMLS
  • 2016-02-27 Price Changed $145,000 GPSMLS
  • 2015-12-04 Price Changed $149,000 GPSMLS
  • 2015-10-28 Listed $155,000 GPSMLS
  • 2015-05-18 Delisted GPSMLS
  • 2015-05-01 Relisted GPSMLS
  • 2015-04-02 Delisted GPSMLS
  • 2015-03-23 Listed $139,000 GPSMLS
  • 2014-03-10 Listing Removed GPSMLS
  • 2014-02-28 Relisted GPSMLS
  • 2014-02-28 Price Changed $114,000 GPSMLS
  • 2014-01-27 Listing Removed GPSMLS
  • 2014-01-16 Relisted GPSMLS
  • 2014-01-16 Price Changed $119,000 GPSMLS
  • 2014-01-09 Listing Removed GPSMLS
  • 2013-10-30 Listed $115,000 GPSMLS
  • 2013-01-31 Sold (MLS) $15,000 GPSMLS
  • 2013-01-31 Sold (MLS) $15,000 GPSMLS
  • 2012-12-08 Pending GPSMLS
  • 2012-07-22 Price Changed $30,000 GPSMLS
  • 2012-04-20 Listed $55,000 GPSMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…