CashFlowRE
Sign in Sign up
4342 Lehman Dr
C- Composite 53.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.5/30.0
  • ARV discount +11.1/15.0
  • Appreciation +6.4/10.0
  • 1% rule +5.0/10.0
  • DSCR +4.4/10.0
  • Rent growth +4.4/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0

$149,000

4342 Lehman Dr · Kirby, TX 78219
3 bd · 2.0 ba · 1,056 sqft · SingleFamily public records · 22 Days on market
Built 1981 3,223 sqft lot $141/sqft · 8% below area Est $162k · 8% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

Key facts

  • Cozy covered entry
  • Updated kitchen
  • Shaded front yard

Tags

SHADED FRONT YARDCOZY COVERED ENTRYUPDATED KITCHENGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESLOW MAINTENANCE TILE FLOORING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $149k.

Deal economics

  • At list price, monthly cash flow is $32 ($383/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $149k).
  • Recommended offer: $147k (1.5% below list) — sets the bar for market timing.
  • Cap rate 6.5% vs local median 5.5% in Kirby — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 64/100 on livability (#761 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: schools F, crime F, amenities F.
  • Judson ISD (suburban): math 21% / reading 33% proficiency, ranked #660 of 826 in TX (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+7.7%/yr); 66 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $5k of equity ($1k loan paydown + $4k appreciation (2.7% local appreciation)).
  • Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (2.7% appreciation + 7.7% rent growth), your $42k cash investment doubles in ~6 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 6y ago; this cycle's ask has dropped $16k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $146,765 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
6.55%
Cash-on-cash
0.92%
DSCR
1.04
GRM
8.3

CMA / ARV

ARV (median comp)
$161,972
List price
$149,000
Delta
-4.30%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4542 Misty Spgs 0.27mi 3/2.0 1,056 (0%) 12mo $141,000 $134 77
3719 Autumn 0.65mi 3/2.0 1,050 (-1%) 6mo $203,000 $193 64
4146 Frontier Sun 0.56mi 3/1.0 1,056 (0%) 13mo $195,500 $185 59
5714 Glacier Sun 0.72mi 3/2.0 1,060 (+0%) 10mo $115,000 $108 57
4131 Sunrise Pass 0.48mi 3/2.0 1,176 (+11%) 3mo $169,000 $144 56
3414 Vinecrest 0.64mi 3/2.0 1,025 (-3%) 12mo $198,000 $193 55
4134 Hunters Sun 0.70mi 3/2.0 1,131 (+7%) 2mo $119,000 $105 54
4147 Frontier Sun 0.54mi 3/1.0 1,155 (+9%) 4mo $160,000 $139 52
5239 Coral Mist 0.75mi 3/2.0 1,008 (-4%) 13mo $130,000 $129 47
5447 Starfire St 0.41mi 3/2.0 1,204 (+14%) 14mo $210,000 $174 46
115 Edalyn St 0.74mi 2/1.0 (-1) 1,088 (+3%) 14mo $135,000 $124 40
4051 Sunrise Pass 0.60mi 3/1.0 901 (-15%) 9mo $149,000 $165 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.73% appreciation · 7.72% rent growth · sell at horizon

5-year hold
IRR
10.5%
Equity multiple
1.61×
Total profit
$25,375
Equity at exit
$64,736
10-year hold
IRR
15.6%
Equity multiple
3.49×
Total profit
$103,939
Equity at exit
$98,044

Cash invested: $41,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78219

Home prices YoY
0.8%
Rents YoY
7.7%
Active inventory
66
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,492 high interval (Pro) →
Mortgage (P&I)
$781
Tax from tax record
$304 /mo · $3,645/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$313
Net cashflow
$32

Break-even live

Break-even rent $1,452
Max offer price $149,000
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,250
Closing costs
$4,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4334 Hickory Hill Dr San Antonio, TX 3.0 1.5 1129 $1,550 $1.37 10d 1 0.03mi
5719 Country Sun Dr San Antonio, TX 3.0 2.0 1485 $1,400 $0.94 23d 1 0.17mi
4545 Hoeneke St San Antonio, TX 2.0 2.0 995 $999 $1.00 4d 2 0.22mi
5846 Sun Farm San Antonio, TX 3.0 2.0 1168 $1,425 $1.22 23d 1 0.54mi
4162 Frontier Sun San Antonio, TX 3.0 2.5 1246 $1,400 $1.12 43d 1 0.56mi
4082 Sunrise Pass San Antonio, TX 3.0 1.0 1125 $1,355 $1.20 4d 1 0.56mi
4102 Dakota Sun San Antonio, TX 3.0 1.0 1202 $1,350 $1.12 43d 1 0.58mi
4123 Frontier Sun San Antonio, TX 3.0 2.0 1086 $1,350 $1.24 43d 1 0.58mi
5212 Vinecrest Cir San Antonio, TX 3.0 2.5 1421 $2,100 $1.48 43d 1 0.59mi
4066 Sunrise Pass San Antonio, TX 3.0 2.0 977 $1,550 $1.59 4d 1 0.59mi
4411 Mystic Sunrise Dr San Antonio, TX 3.0 2.0 1120 $2,000 $1.79 23d 1 0.61mi
3707 Autumn Ln San Antonio, TX 3.0 2.0 1340 $1,500 $1.12 43d 1 0.62mi
4074 Gallery Sun Dr San Antonio, TX 2.0 1.0 969 $1,295 $1.34 43d 1 0.62mi
4078 Enchanted Sun San Antonio, TX 3.0 1.0 1056 $1,250 $1.18 23d 1 0.66mi
4107 Sunrise Point Dr San Antonio, TX 2.0 1.0 822 $1,095 $1.33 14d 1 0.75mi
4047 Indian Sunrise San Antonio, TX 3.0 1.0 1089 $1,150 $1.06 43d 1 0.75mi
5954 Summer Fest Dr San Antonio, TX 2.0 1.0 919 $1,300 $1.41 43d 1 0.76mi
5916 Mission Sunrise San Antonio, TX 3.0 1.0 860 $1,000 $1.16 23d 1 0.78mi
5003 Starfire St San Antonio, TX 3.0 2.0 1277 $1,650 $1.29 4d 1 0.79mi
4002 Fire Sun San Antonio, TX 3.0 2.0 1004 $1,800 $1.79 23d 1 0.80mi
4122 Alaskian Sunrise San Antonio, TX 3.0 2.0 1454 $1,495 $1.03 43d 1 0.81mi
5840 Glacier Sun Dr San Antonio, TX 3.0 2.0 1344 $1,749 $1.30 2d 1 0.82mi
5414 Stoneshire San Antonio, TX 3.0 2.0 1469 $2,000 $1.36 10d 1 0.84mi
3669 Candlehead Ln San Antonio, TX 3.0 2.5 1294 $1,700 $1.31 43d 1 0.85mi
4807 Georges Farm San Antonio, TX 3.0 2.0 1008 $1,295 $1.28 43d 1 0.86mi
4025 Coral Sunrise San Antonio, TX 4.0 1.0 825 $1,495 $1.81 3d 1 0.86mi
5819 Woodhill San Antonio, TX 3.0 2.0 1015 $1,300 $1.28 43d 1 0.88mi
4014 Sunrise Creek Dr San Antonio, TX 3.0 2.0 1100 $1,600 $1.45 43d 1 0.94mi
4711 Gavlick Farm San Antonio, TX 3.0 1.0 975 $1,250 $1.28 43d 1 0.94mi
4111 Sunrise Terrace Dr San Antonio, TX 4.0 2.0 1220 $1,800 $1.48 43d 1 0.94mi
4111 Sunrise Terrace Dr San Antonio, TX 4.0 2.0 1220 $1,700 $1.39 2d 1 0.94mi
4727 Gavlick Farm San Antonio, TX 3.0 2.0 1189 $1,425 $1.20 43d 1 0.94mi
6210 Eddie Way Unit 1 San Antonio, TX 3.0 2.5 1225 $1,350 $1.10 3d 1 0.95mi
6210 Eddie Way Unit 1 San Antonio, TX 3.0 2.5 1225 $1,350 $1.10 43d 1 0.95mi
6206 Eddie Way Unit 2 San Antonio, TX 3.0 2.5 1225 $1,350 $1.10 2d 1 0.95mi
6206 Eddie Way Unit 2 San Antonio, TX 3.0 2.5 1225 $1,350 $1.10 23d 1 0.95mi
6214 Eddie Way San Antonio, TX 3.0 2.5 1225 $1,600 $1.31 20d 1 0.95mi
6214 Eddie Way Unit 2 San Antonio, TX 3.0 2.5 1225 $1,600 $1.31 21d 1 0.95mi
6222 Eddie Way Unit 2 San Antonio, TX 3.0 2.5 1225 $1,350 $1.10 3d 1 0.96mi
6222 Eddie Way San Antonio, TX 3.0 2.5 1225 $1,350 $1.10 23d 1 0.96mi

Listing history 45 events

  1. 2026-06-18
    days on market $149,000 Active 22 DOM
  2. 2026-06-17
    days on market $149,000 Active 21 DOM
  3. 2026-06-16
    days on market $149,000 Active 20 DOM
  4. 2026-06-15
    days on market $149,000 Active 19 DOM
  5. 2026-06-13
    days on market $149,000 Active 17 DOM
  6. 2026-06-09
    days on market $149,000 Active 13 DOM
  7. 2026-06-08
    statusdays on market $149,000 Active 12 DOM
  8. 2026-06-07
    days on market $149,000 Price Change 11 DOM
  9. 2026-06-04
    days on market $149,000 Price Change 8 DOM
  10. 2026-06-03
    days on market $149,000 Price Change 7 DOM
  11. 2026-06-02
    days on market $149,000 Price Change 6 DOM
  12. 2026-06-01
    days on market $149,000 Price Change 5 DOM
  13. 2026-05-31
    days on market $149,000 Price Change 4 DOM
  14. 2026-05-12
    status Back on Market 1291-char remark
    Show marketing remark (1291 chars)

    As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

  15. 2026-04-24
    status Pending 1291-char remark
    Show marketing remark (1291 chars)

    As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

  16. 2026-04-14
    historical Active Option 1291-char remark
    Show marketing remark (1291 chars)

    As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

  17. 2026-04-07
    status Back on Market 1291-char remark
    Show marketing remark (1291 chars)

    As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

  18. 2026-04-06
    historical Active Option 1291-char remark
    Show marketing remark (1291 chars)

    As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

  19. 2026-04-03
    price $155,000 1291-char remark
    Show marketing remark (1291 chars)

    As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

  20. 2026-02-03
    price $159,000 1291-char remark
    Show marketing remark (1291 chars)

    As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

  21. 2025-12-16
    price $164,000 1291-char remark
    Show marketing remark (1291 chars)

    As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

  22. 2025-11-20
    listed $165,000 New 1291-char remark
    Show marketing remark (1291 chars)

    As you arrive, the home greets you with a shaded front yard and a cozy covered entry that creates a welcoming first step inside. Natural light fills the living area, highlighting the recently replaced carpet and neutral tones that make the space comfortable for relaxing or gathering with friends and family. The living area flows into a thoughtfully updated kitchen, where crisp white cabinetry, granite countertops, stainless steel appliances, and low-maintenance tile flooring offer both style and practicality. With direct access to the backyard, the layout supports easy indoor-outdoor living throughout the day. Three bedrooms provide flexibility for a variety of needs, with the option to use one as a home office if desired. Two bathrooms are conveniently located and designed with simplicity and everyday function in mind. Outside, a private, fenced backyard with mature trees offers room to create an outdoor retreat of your own. The garage and updated HVAC add to the move-in-ready convenience of the property. Located near schools, parks, and shopping-and set within a neighborhood with no HOA-this home provides comfort and value for first-time buyers, investors, or anyone seeking a thoughtful and functional place to settle in. *Please note: Some photos are virtually staged.*

  23. 2025-10-14
    historical
  24. 2025-10-13
    status Back on Market
  25. 2025-09-24
    historical Active Option
  26. 2025-08-20
    price $160,000
  27. 2025-06-24
    price $165,000
  28. 2025-05-23
    listed $170,000 New
  29. 2025-01-15
    historical
  30. 2024-12-12
    price $174,000
  31. 2024-09-30
    listed $179,000 New
  32. 2022-04-16
    price $1,450
  33. 2021-01-11
    soldstatus
  34. 2021-01-08
    soldstatus Sold
  35. 2020-12-07
    status Pending
  36. 2020-11-26
    historical Active Option
  37. 2020-11-24
    listed $135,000 New
  38. 2020-02-04
    soldstatus
  39. 2020-02-03
    soldstatus Sold
  40. 2020-01-14
    status Pending
  41. 2020-01-06
    historical Active Option
  42. 2020-01-03
    listed $59,900 New
  43. 1999-11-08
    soldstatus
  44. 1999-11-08
    soldstatus
  45. 1991-05-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$3,645 · $304/mo
Projected year-2 tax
$3,645 · $304/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,910
− Mortgage interest
−$8,346
− Property taxes
−$3,645
− Insurance
−$745
− Repairs & maintenance
−$1,433
− Management
−$1,433
− Depreciation
−$4,335
Taxable loss
−$2,026
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$486
After-tax cash flow
$869/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Judson ISD
NCES district ID
4824990
Math proficiency
21% ▼ -21.00%
Reading proficiency
33% ▼ -7.00%
Median HH income
$57,542
Composite
24.39/100
National rank
#7689
State rank
#660 of 826 in TX

Livability — Kirby

Score
64/100
State rank
#761
US rank
#13943

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C Housing A+ Health & safety B User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kirby, TX
County
Bexar County · 1,990,555 people
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
17,924
Household income
$52,094
Rent vs Own
46.1% rent · 53.9% own
Severe rent burden
852.0

Population outlook (Bexar County) Hauer SSP2

Today (2025)
2,336,851 people
By 2030
2,560,728 · +9.6%
By 2040
3,020,569 · +29.3%
By 2050
3,493,522 · +49.5%
By 2075
4,668,459 · +99.8%
By 2100
5,533,242 · +136.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Hispanic / Latino 53% Two or more races 27% Black 26% White 16% Asian 1%
Hispanic origin (detail)
Mexican 45%
Common ancestry
Lithuanian 1% Romanian 1% Slovak 1%
Foreign-born
13% · Canada
Languages at home
67% English-only · Spanish 31% Vietnamese 1%

Political lean MEDSL · Bexar

2024 margin
Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
2008→2024 swing
+4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
All cycles
2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.73%
Current HPI
328.5107
Rent YoY
▲ 7.72%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+158.8% since first listed
32 events — show timeline
  • 2026-05-12 Relisted LERA
  • 2026-04-24 Pending LERA
  • 2026-04-14 Contingent LERA
  • 2026-04-07 Relisted LERA
  • 2026-04-06 Contingent LERA
  • 2026-04-03 Price Changed $155,000 LERA
  • 2026-02-03 Price Changed $159,000 LERA
  • 2025-12-16 Price Changed $164,000 LERA
  • 2025-11-20 Listed $165,000 LERA
  • 2025-10-14 Listing Removed LERA
  • 2025-10-13 Relisted LERA
  • 2025-09-24 Contingent LERA
  • 2025-08-20 Price Changed $160,000 LERA
  • 2025-06-24 Price Changed $165,000 LERA
  • 2025-05-23 Listed $170,000 LERA
  • 2025-01-15 Listing Removed LERA
  • 2024-12-12 Price Changed $174,000 LERA
  • 2024-09-30 Listed $179,000 LERA
  • 2022-04-16 Price Changed $1,450 RENT.
  • 2021-01-11 Sold (Public Records) Public Records
  • 2021-01-08 Sold (MLS) LERA
  • 2020-12-07 Pending LERA
  • 2020-11-26 Contingent LERA
  • 2020-11-24 Listed $135,000 LERA
  • 2020-02-04 Sold (Public Records) Public Records
  • 2020-02-03 Sold (MLS) LERA
  • 2020-01-14 Pending LERA
  • 2020-01-06 Contingent LERA
  • 2020-01-03 Listed $59,900 LERA
  • 1999-11-08 Sold (Public Records) Public Records
  • 1999-11-08 Sold (Public Records) Public Records
  • 1991-05-01 Sold (Public Records) Public Records

Property tax history

+10.5%/yr

Latest (2025): $3,645 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…