33 Fieldstone Dr Unit D2 · White Plains, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 5/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +5.9/30.0
- 1% rule +5.9/10.0
- Schools +4.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +0.3/10.0
- Appreciation +0.0/10.0
$325,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Wish to live near a train station with a 35min commute to GCT and NYC? Want to reside in a neighborhood filled with diverse cuisine dining, fitness centers, cafes, and more? Love beautiful outdoor scenery and activities? How does a playground, in-ground pool and a courtyard for having Summer BBQ’s sound? What about parking and washer/dryer - you ask? LOOK. NO. FURTHER. You can have it all! When entering your new home you are immediately greeted by the warmth of hardwood floors, spacious foyer, and immense natural light. Entertain friends and family indoors and out with a considerably sized living room and glorious courtyard. Abundant storage throughout with vast step-in closets, your family and/or lifestyle can grow with ease. Need a second bedroom or lavish home office - you can now check that off your list. All the comforts of owning a home without all the fuss. You’ll never need to mow the lawn, shovel snow, or rake leaves again. Don’t Hesitate, Book a Tour - Today! Additional Information: Amenities:Storage,
Key facts
- Parking
- Community pool
- Built 1959
Property features AI
Finance
- HOA & community: Association: Rex Ridge; Monthly association fee; Association covers heat and hot water; Association includes exterior and grounds maintenance, common area maintenance, pool service, sewer and water, trash, snow removal, and landscaping
Exterior
- Parking: One assigned parking space (monthly fee applies)
- Utilities: Con Edison electric; Natural gas connected; Public water; Public sewer; Trash collection (public); Cable available
- Home design: Stock cooperative; Updated/remodeled condition; Two-story building (unit on second floor); Entry on level 2
- Construction: Brick construction
- Exterior features: Courtyard; Community playground; Community in-ground pool
Interior
- Kitchen: Stainless steel appliances; Granite counters; Galley-style layout
- Bedrooms: Located on second floor
- Flooring: Hardwood floors
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Natural gas heating; Wall/window air conditioning units
- Interior features: Ceiling fans; Entrance foyer; Formal dining area; Galley-style kitchen; Granite counters; His and hers closets; Primary bathroom; Recessed lighting; Walk-up building
- Laundry & utility: In-unit laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath condo listed at $325k.
Deal economics
- At list price, monthly cash flow is $-629 ($-8k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $325k).
Location & tenants
- Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
- Greenburgh Central School District (suburban): math 51% / reading 55% proficiency, ranked #267 of 590 in NY (top 45%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Early Childhood Program (128 students, 0% FRL); Woodlands Middle/High School (math 62% / reading 52%, grade C, #887 of 1,100 statewide, top 82%, 681 students, 66% FRL).
- Market conditions: 156 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 24y ago; this cycle's ask is 38% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $243k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 33% of rent; built in 1959 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 3.97%
- Cash-on-cash
- -8.29%
- DSCR
- 0.63
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -30.5%
- Equity multiple
- -0.01×
- Total profit
- $-91,935
- Equity at exit
- $48,459
- IRR
- -31.1%
- Equity multiple
- -0.41×
- Total profit
- $-128,468
- Equity at exit
- $28,100
Cash invested: $91,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 10530
- Active inventory
- 156
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $3,537 high interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax est. 1.5%
- −$406 /mo · $4,875/yr
- Insurance
- −$135
- HOA est. from 1 same-building comp
- −$1,177
- Vacancy / Maint / Mgmt
- −$743
- Net cashflow
- $-629
Break-even live
Sensitivity live
| Price | -10% $-404 | -5% $-516 | +0% $-629 | +5% $-741 | +10% $-853 |
|---|---|---|---|---|---|
| Rent | -10% $-908 | -5% $-768 | +0% $-629 | +5% $-489 | +10% $-349 |
| Rate | -1.0pp $-465 | -0.5pp $-546 | base $-629 | +0.5pp $-713 | +1.0pp $-799 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,250
- Closing costs
- $9,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 55 Fieldstone Dr Unit 69 Hartsdale, NY | 1.0 | 1.0 | 800 | $2,100 | $2.62 | 12d | 1 | 0.09mi |
| 400 High Point Dr Unit 206 Hartsdale, NY | 1.0 | 1.0 | 987 | $3,300 | $3.34 | 44d | 1 | 0.27mi |
| 55 McKinley Ave Unit D2-3 White Plains, NY | 1.0 | 1.0 | 809 | $2,400 | $2.97 | 44d | 1 | 0.55mi |
| 9 Ridgeview Ave White Plains, NY | 3.0 | 1.0 | 1500 | $3,500 | $2.33 | 25d | 1 | 0.94mi |
| 55 Bank St White Plains, NY | 2.0 | 1.0–2.0 | 813 | $5,418 | $6.66 | 0d | 23 | 0.95mi |
| 57 Bank St Unit 1040035P White Plains, NY | 2.0 | 1.0–2.0 | 726 | $9,348 | $12.88 | 3d | 3 | 0.96mi |
| 15 Bank St White Plains, NY | 1.0–2.0 | 1.0–2.0 | 934 | $5,064 | $5.42 | 2d | 20 | 0.97mi |
| 1 Martine Ave White Plains, NY | 1.0–2.0 | 1.0–2.0 | 827 | $4,295 | $5.19 | 2d | 12 | 1.02mi |
| 25 N Lexington Ave White Plains, NY | 3.0 | 1.0–2.0 | 988 | $6,149 | $6.22 | 0d | 25 | 1.03mi |
| 34 S Lexington Ave White Plains, NY | 1.0–2.0 | 1.0–2.0 | 871 | $4,195 | $4.82 | 5d | 6 | 1.06mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0–1.5 | 773 | $2,900 | $3.75 | 44d | 2 | 1.07mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0–1.5 | 773 | $2,850 | $3.69 | 13d | 2 | 1.07mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0–1.5 | 773 | $3,025 | $3.91 | 19d | 2 | 1.07mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0 | 707 | $2,750 | $3.89 | 3d | 1 | 1.07mi |
| 26 Hillside Ter Unit F White Plains, NY | 1.0 | 1.0 | 782 | $2,700 | $3.45 | 44d | 1 | 1.10mi |
| 26 Fairview Ave White Plains, NY | 3.0 | 1.5 | 1100 | $3,600 | $3.27 | 44d | 1 | 1.12mi |
| 140 E Hartsdale Ave Hartsdale, NY | 2.0 | 1.0 | 875 | $2,895 | $3.31 | 22d | 1 | 1.17mi |
| 846 Hartsdale Rd White Plains, NY | 3.0 | 2.5 | 1500 | $5,200 | $3.47 | 18d | 1 | 1.21mi |
| 27 Barker Ave White Plains, NY | 2.0 | 1.0–2.0 | 1131 | $5,391 | $4.76 | 0d | 18 | 1.29mi |
| 1 Renaissance Sq Unit 7B White Plains, NY | 1.0 | 1.5 | 1048 | $5,500 | $5.25 | 44d | 1 | 1.34mi |
| 290 E Main St Elmsford, NY | 1.0–2.0 | 1.0–2.0 | 1077 | $4,107 | $3.81 | 0d | 6 | 1.38mi |
| 42 Barker Ave Unit 4C White Plains, NY | 1.0 | 1.0 | 800 | $2,300 | $2.88 | 44d | 1 | 1.41mi |
| 250 S Central Ave Apt 3I Hartsdale, NY | 2.0 | 1.0 | 1000 | $4,350 | $4.35 | 44d | 1 | 1.42mi |
| 250 S Central Ave Apt 4A Hartsdale, NY | 2.0 | 1.0 | 1289 | $4,350 | $3.37 | 17d | 1 | 1.42mi |
| 55 N Broadway Unit 3-15H White Plains, NY | 2.0 | 2.5 | 1310 | $3,850 | $2.94 | 44d | 1 | 1.43mi |
| 37 Lake St White Plains, NY | 1.0–2.0 | 1.0 | 685 | $3,240 | $4.73 | 44d | 1 | 1.44mi |
| 250 Central Park Ave Unit 5I Hartsdale, NY | 2.0 | 1.0 | 1000 | $4,550 | $4.55 | 18d | 1 | 1.44mi |
| 250 S Central Ave Hartsdale, NY | 1.0–2.0 | 1.0–2.0 | 1084 | $5,500 | $5.07 | 0d | 1 | 1.45mi |
| 115 N Broadway White Plains, NY | 2.0 | 2.5 | 1450 | $3,750 | $2.59 | 44d | 1 | 1.47mi |
| 13 Granada Cres #1 White Plains, NY | 2.0 | 2.0 | 1100 | $3,500 | $3.18 | 25d | 1 | 1.48mi |
| 131 Mamaroneck Ave White Plains, NY | 3.0 | 1.0–2.0 | 974 | $5,072 | $5.21 | 0d | 17 | 1.48mi |
| 10 City Pl Unit 2D White Plains, NY | 1.0 | 1.5 | 1069 | $3,895 | $3.64 | 16d | 1 | 1.50mi |
| 440 Hamilton Ave White Plains, NY | 2.0 | 1.0–2.0 | 880 | $5,554 | $6.31 | 0d | 31 | 1.50mi |
| 234 Martine Ave White Plains, NY | 3.0 | 2.0 | 1460 | $4,195 | $2.87 | 24d | 1 | 1.50mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- poolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 23 events
-
2026-06-17status $325,000 Pending 4 DOM
-
2026-06-01days on market $325,000 Active 4 DOM
-
2026-05-31days on market $325,000 Active 3 DOM
-
2026-05-21historical $325,000
-
2019-09-16soldstatus $243,000 Sold 1045-char remark
Show marketing remark (1045 chars)
Wish to live near a train station with a 35min commute to GCT and NYC? Want to reside in a neighborhood filled with diverse cuisine dining, fitness centers, cafes, and more? Love beautiful outdoor scenery and activities? How does a playground, in-ground pool and a courtyard for having Summer BBQ’s sound? What about parking and washer/dryer - you ask? LOOK. NO. FURTHER. You can have it all! When entering your new home you are immediately greeted by the warmth of hardwood floors, spacious foyer, and immense natural light. Entertain friends and family indoors and out with a considerably sized living room and glorious courtyard. Abundant storage throughout with vast step-in closets, your family and/or lifestyle can grow with ease. Need a second bedroom or lavish home office - you can now check that off your list. All the comforts of owning a home without all the fuss. You’ll never need to mow the lawn, shovel snow, or rake leaves again. Don’t Hesitate, Book a Tour - Today! Additional Information: Amenities:Storage,
-
2019-05-31status Pending 1045-char remark
Show marketing remark (1045 chars)
Wish to live near a train station with a 35min commute to GCT and NYC? Want to reside in a neighborhood filled with diverse cuisine dining, fitness centers, cafes, and more? Love beautiful outdoor scenery and activities? How does a playground, in-ground pool and a courtyard for having Summer BBQ’s sound? What about parking and washer/dryer - you ask? LOOK. NO. FURTHER. You can have it all! When entering your new home you are immediately greeted by the warmth of hardwood floors, spacious foyer, and immense natural light. Entertain friends and family indoors and out with a considerably sized living room and glorious courtyard. Abundant storage throughout with vast step-in closets, your family and/or lifestyle can grow with ease. Need a second bedroom or lavish home office - you can now check that off your list. All the comforts of owning a home without all the fuss. You’ll never need to mow the lawn, shovel snow, or rake leaves again. Don’t Hesitate, Book a Tour - Today! Additional Information: Amenities:Storage,
-
2019-04-25$235,000 Active 1045-char remark
Show marketing remark (1045 chars)
Wish to live near a train station with a 35min commute to GCT and NYC? Want to reside in a neighborhood filled with diverse cuisine dining, fitness centers, cafes, and more? Love beautiful outdoor scenery and activities? How does a playground, in-ground pool and a courtyard for having Summer BBQ’s sound? What about parking and washer/dryer - you ask? LOOK. NO. FURTHER. You can have it all! When entering your new home you are immediately greeted by the warmth of hardwood floors, spacious foyer, and immense natural light. Entertain friends and family indoors and out with a considerably sized living room and glorious courtyard. Abundant storage throughout with vast step-in closets, your family and/or lifestyle can grow with ease. Need a second bedroom or lavish home office - you can now check that off your list. All the comforts of owning a home without all the fuss. You’ll never need to mow the lawn, shovel snow, or rake leaves again. Don’t Hesitate, Book a Tour - Today! Additional Information: Amenities:Storage,
-
2016-08-16soldstatus $213,000 Sold 997-char remark
Show marketing remark (997 chars)
Move right in to this renovated top floor end unit with its own washer/dryer. Classic white kitchen with gas cooking has a window overlooking courtyard. Oversized living room has abundant space, where two seating areas can be set up. Dining room can accommodate a large table. Master bedroom has two closets and the master powder room. Beautiful hardwood floors, lots of windows, large walk-in storage closet in the hallway plus five more closets in this apartment. East-South-West exposures mean plenty of sunlight. Choice of Verizon or Cablevision. Currently there are assigned parking spaces available, so no waitlist for parking. Enjoy the large courtyard and set up your table/chairs in the summertime and cook on your own BBQ. Friendly complex has children's playground and in the summer, a great pool with lifeguard. You even get re-useable pool passes for your guests. STAR reduction is $109/month, if applicable. Enjoy Greenburgh Recreation, Webb Field, Hart's Brook and Ridge Road parks.
-
2016-08-16price $213,000 997-char remark
Show marketing remark (997 chars)
Move right in to this renovated top floor end unit with its own washer/dryer. Classic white kitchen with gas cooking has a window overlooking courtyard. Oversized living room has abundant space, where two seating areas can be set up. Dining room can accommodate a large table. Master bedroom has two closets and the master powder room. Beautiful hardwood floors, lots of windows, large walk-in storage closet in the hallway plus five more closets in this apartment. East-South-West exposures mean plenty of sunlight. Choice of Verizon or Cablevision. Currently there are assigned parking spaces available, so no waitlist for parking. Enjoy the large courtyard and set up your table/chairs in the summertime and cook on your own BBQ. Friendly complex has children's playground and in the summer, a great pool with lifeguard. You even get re-useable pool passes for your guests. STAR reduction is $109/month, if applicable. Enjoy Greenburgh Recreation, Webb Field, Hart's Brook and Ridge Road parks.
-
2016-08-16soldstatus $213,000
Show marketing remark (997 chars)
Move right in to this renovated top floor end unit with its own washer/dryer. Classic white kitchen with gas cooking has a window overlooking courtyard. Oversized living room has abundant space, where two seating areas can be set up. Dining room can accommodate a large table. Master bedroom has two closets and the master powder room. Beautiful hardwood floors, lots of windows, large walk-in storage closet in the hallway plus five more closets in this apartment. East-South-West exposures mean plenty of sunlight. Choice of Verizon or Cablevision. Currently there are assigned parking spaces available, so no waitlist for parking. Enjoy the large courtyard and set up your table/chairs in the summertime and cook on your own BBQ. Friendly complex has children's playground and in the summer, a great pool with lifeguard. You even get re-useable pool passes for your guests. STAR reduction is $109/month, if applicable. Enjoy Greenburgh Recreation, Webb Field, Hart's Brook and Ridge Road parks.
-
2016-04-14historical Pending 997-char remark
Show marketing remark (997 chars)
Move right in to this renovated top floor end unit with its own washer/dryer. Classic white kitchen with gas cooking has a window overlooking courtyard. Oversized living room has abundant space, where two seating areas can be set up. Dining room can accommodate a large table. Master bedroom has two closets and the master powder room. Beautiful hardwood floors, lots of windows, large walk-in storage closet in the hallway plus five more closets in this apartment. East-South-West exposures mean plenty of sunlight. Choice of Verizon or Cablevision. Currently there are assigned parking spaces available, so no waitlist for parking. Enjoy the large courtyard and set up your table/chairs in the summertime and cook on your own BBQ. Friendly complex has children's playground and in the summer, a great pool with lifeguard. You even get re-useable pool passes for your guests. STAR reduction is $109/month, if applicable. Enjoy Greenburgh Recreation, Webb Field, Hart's Brook and Ridge Road parks.
-
2016-04-14price $218,000 997-char remark
Show marketing remark (997 chars)
Move right in to this renovated top floor end unit with its own washer/dryer. Classic white kitchen with gas cooking has a window overlooking courtyard. Oversized living room has abundant space, where two seating areas can be set up. Dining room can accommodate a large table. Master bedroom has two closets and the master powder room. Beautiful hardwood floors, lots of windows, large walk-in storage closet in the hallway plus five more closets in this apartment. East-South-West exposures mean plenty of sunlight. Choice of Verizon or Cablevision. Currently there are assigned parking spaces available, so no waitlist for parking. Enjoy the large courtyard and set up your table/chairs in the summertime and cook on your own BBQ. Friendly complex has children's playground and in the summer, a great pool with lifeguard. You even get re-useable pool passes for your guests. STAR reduction is $109/month, if applicable. Enjoy Greenburgh Recreation, Webb Field, Hart's Brook and Ridge Road parks.
-
2016-01-15$218,000 Active 997-char remark
Show marketing remark (997 chars)
Move right in to this renovated top floor end unit with its own washer/dryer. Classic white kitchen with gas cooking has a window overlooking courtyard. Oversized living room has abundant space, where two seating areas can be set up. Dining room can accommodate a large table. Master bedroom has two closets and the master powder room. Beautiful hardwood floors, lots of windows, large walk-in storage closet in the hallway plus five more closets in this apartment. East-South-West exposures mean plenty of sunlight. Choice of Verizon or Cablevision. Currently there are assigned parking spaces available, so no waitlist for parking. Enjoy the large courtyard and set up your table/chairs in the summertime and cook on your own BBQ. Friendly complex has children's playground and in the summer, a great pool with lifeguard. You even get re-useable pool passes for your guests. STAR reduction is $109/month, if applicable. Enjoy Greenburgh Recreation, Webb Field, Hart's Brook and Ridge Road parks.
-
2016-01-15$218,000
Show marketing remark (997 chars)
Move right in to this renovated top floor end unit with its own washer/dryer. Classic white kitchen with gas cooking has a window overlooking courtyard. Oversized living room has abundant space, where two seating areas can be set up. Dining room can accommodate a large table. Master bedroom has two closets and the master powder room. Beautiful hardwood floors, lots of windows, large walk-in storage closet in the hallway plus five more closets in this apartment. East-South-West exposures mean plenty of sunlight. Choice of Verizon or Cablevision. Currently there are assigned parking spaces available, so no waitlist for parking. Enjoy the large courtyard and set up your table/chairs in the summertime and cook on your own BBQ. Friendly complex has children's playground and in the summer, a great pool with lifeguard. You even get re-useable pool passes for your guests. STAR reduction is $109/month, if applicable. Enjoy Greenburgh Recreation, Webb Field, Hart's Brook and Ridge Road parks.
-
2007-06-13soldstatus $255,000
-
2007-03-13price $265,000
-
2007-03-13historical
-
2006-10-24$255,000
-
2006-09-15historical
-
2006-06-16
-
2002-12-03soldstatus $165,000
-
2002-09-13historical
-
2002-05-03$165,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,444
- − Mortgage interest
- −$18,205
- − Property taxes
- −$4,875
- − Insurance
- −$1,625
- − Repairs & maintenance
- −$3,396
- − Management
- −$3,396
- − HOA
- −$14,124
- − Depreciation
- −$9,455
- Taxable loss
- −$12,631
- Est. tax savings @ 24.0%
- +$3,031
- After-tax cash flow
- $-4,514/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenburgh Central School District
- NCES district ID
- 3612720
- Math proficiency
- 51% ▲ 4.00%
- Reading proficiency
- 55% ▲ 5.00%
- Median HH income
- $93,626
- Composite
- 49.43/100
- National rank
- #2005
- State rank
- #267 of 590 in NY
Livability — White Plains
- Score
- 71/100
- State rank
- #410
- US rank
- #6801
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 61,281
- Population (ZIP)
- 13,955
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 12% Asian 10% Two or more races 9% Black 7%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Dominican 2%
- Common ancestry
- Romanian 9% Scotch-Irish 5% Italian 2%
- Foreign-born
- 23% · Canada, China, South Korea
- Languages at home
- 71% English-only · Spanish 9% Other Indo-European 6% Russian/Polish/Slavic 5%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -616.16%
- Current HPI
- 320.7324
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+97.0% since first listed20 events — show timeline
- 2026-05-21 Coming Soon $325,000 OneKey® MLS as Distributed by MLS Grid
- 2019-09-16 Sold (MLS) $243,000 OneKey® MLS as Distributed by MLS Grid
- 2019-05-31 Pending — OneKey® MLS as Distributed by MLS Grid
- 2019-04-25 Listed $235,000 OneKey® MLS as Distributed by MLS Grid
- 2016-08-16 Price Changed $213,000 HGMLS
- 2016-08-16 Sold (MLS) $213,000 HGMLS
- 2016-08-16 Sold (MLS) $213,000 OneKey® MLS as Distributed by MLS Grid
- 2016-04-14 Contingent — HGMLS
- 2016-04-14 Price Changed $218,000 HGMLS
- 2016-01-15 Listed $218,000 HGMLS
- 2016-01-15 Listed $218,000 OneKey® MLS as Distributed by MLS Grid
- 2007-06-13 Sold (MLS) $255,000 HGMLS
- 2007-03-13 Delisted — HGMLS
- 2007-03-13 Price Changed $265,000 HGMLS
- 2006-10-24 Listed $255,000 HGMLS
- 2006-09-15 Delisted — HGMLS
- 2006-06-16 Listed — HGMLS
- 2002-12-03 Sold (MLS) $165,000 HGMLS
- 2002-09-13 Delisted — HGMLS
- 2002-05-03 Listed $165,000 HGMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…