CashFlowRE
Sign in Sign up
905 Habersham Ct
D- Composite 39.18
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.2/15.0
  • Cash flow +7.7/30.0
  • Schools +4.2/10.0
  • Livability +3.7/5.0
  • Rent growth +3.5/5.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • DSCR +1.8/10.0
  • Appreciation +0.0/10.0

$500,000

905 Habersham Ct · Woodstock, GA 30188
5 bd · 4.0 ba · 3,918 sqft · SingleFamily public records · 115 Days on market
Built 2016 3,920 sqft lot $128/sqft · 13% below area Est $573k · 13% under $200/mo HOA · 5% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today's lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock's dining scene with convenient access to Atlanta - this home delivers the space, layout, and everyday lifestyle that simply works.

Key facts

  • Covered front porch
  • Gas fireplace
  • Large island

Tags

COVERED FRONT PORCHGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESLARGE ISLANDGAS FIREPLACEDROP ZONE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/4.0-bath single-family listed at $500k.

Deal economics

  • At list price, monthly cash flow is $-571 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $399k (20.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $376k (24.7% below list).
  • Recommended offer: $376k (24.7% below list) — sets the bar for 1% rule.
  • Cap rate 4.9% vs local median 3.4% in Woodstock — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#46 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Cherokee County (suburban): math 46% / reading 48% proficiency, ranked #17 of 174 in GA (top 10%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+4.0%/yr); 624 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,665 units permitted in Cherokee County in 2024 (852 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($107k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Cherokee County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 115 days — a 9% lower offer ($455k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 10y ago; this cycle's ask has dropped $50k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $306k; list at $500k implies a 63% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $376,479 (24.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 115 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
4.92%
Cash-on-cash
-4.89%
DSCR
0.78
GRM
11.1

CMA / ARV

ARV (median comp)
$573,074
List price
$500,000
Delta
-12.75%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
500 Anfield Dr 0.48mi 5/4.0 3,852 (-2%) 15mo $660,000 $171 63
423 Payne Rd 0.38mi 4/4.0 (-1) 3,827 (-2%) 16mo $637,000 $166 60
273 Amylou Cir 0.44mi 5/4.5 4,095 (+4%) 13mo $638,500 $156 59
632 Eagles Lndg 0.64mi 4/4.5 (-1) 4,000 (+2%) 16mo $632,000 $158 47
183 Archie Way 0.56mi 6/4.0 (+1) 3,600 (-8%) 22mo $643,000 $179 36
403 Boyd Ct 0.48mi 4/2.5 (-1) 3,382 (-14%) 18mo $589,900 $174 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.96% rent growth · sell at horizon

5-year hold
IRR
-23.5%
Equity multiple
0.19×
Total profit
$-113,585
Equity at exit
$74,552
10-year hold
IRR
-15.8%
Equity multiple
0.07×
Total profit
$-129,894
Equity at exit
$43,231

Cash invested: $140,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30188

Rents YoY
4.0%
Active inventory
624
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$3,765 medium interval (Pro) →
Mortgage (P&I)
$2,622
Tax from tax record
$514 /mo · $6,174/yr
Insurance
$208
HOA
$200
Vacancy / Maint / Mgmt
$791
Net cashflow
$-571

Break-even live

Break-even rent $4,487
Max offer price $399,189
Occupancy floor

Sensitivity live

Price -10% $-288 -5% $-429 +0% $-571 +5% $-712 +10% $-854
Rent -10% $-868 -5% $-719 +0% $-571 +5% $-422 +10% $-273
Rate -1.0pp $-319 -0.5pp $-444 base $-571 +0.5pp $-700 +1.0pp $-832

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$125,000
Closing costs
$15,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
507 Karen Ln Woodstock, GA 6.0 4.5 2744 $7,000 $2.55 44d 1 0.60mi

HOA detail

Monthly dues
$200 · $2,400/yr
Likely covers
gaspoolgym

Listing history 32 events

  1. 2026-06-21
    days on market $500,000 Active 115 DOM
  2. 2026-06-18
    days on market $500,000 Active 112 DOM
  3. 2026-06-17
    days on market $500,000 Active 111 DOM
  4. 2026-06-16
    days on market $500,000 Active 110 DOM
  5. 2026-06-15
    days on market $500,000 Active 109 DOM
  6. 2026-06-13
    days on market $500,000 Active 107 DOM
  7. 2026-06-09
    days on market $500,000 Active 103 DOM
  8. 2026-06-08
    days on market $500,000 Active 102 DOM
  9. 2026-06-07
    days on market $500,000 Active 101 DOM
  10. 2026-06-04
    days on market $500,000 Active 98 DOM
  11. 2026-06-03
    days on market $500,000 Active 97 DOM
  12. 2026-06-02
    days on market $500,000 Active 96 DOM
  13. 2026-06-01
    days on market $500,000 Active 95 DOM
  14. 2026-05-31
    days on market $500,000 Active 94 DOM
  15. 2026-05-12
    price $515,000 1808-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  16. 2026-05-12
    price $515,000 1826-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  17. 2026-04-16
    price $525,000 1808-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  18. 2026-04-16
    price $525,000 1826-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  19. 2026-03-27
    price $535,000 1808-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  20. 2026-03-27
    price $535,000 1826-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  21. 2026-03-18
    price $540,000 1808-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  22. 2026-03-18
    price $540,000 1826-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  23. 2026-03-13
    status Back On Market 1808-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  24. 2026-03-13
    status Active 1826-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  25. 2026-03-09
    historical Active Under Contract 1808-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  26. 2026-03-09
    historical Active Under Contract 1826-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  27. 2026-02-26
    listed $550,000 New 1808-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  28. 2026-02-26
    listed $550,000 Active 1826-char remark
    Show marketing remark (1826 chars)

    Back on market at no fault of seller. Space to spread out, room to gather, and outdoor living done right. A welcoming covered front porch sets the tone, while inside, natural light and low-maintenance flooring highlight the open-concept main level. The kitchen anchors the home with granite countertops, stainless steel appliances, abundant cabinetry, and a large island designed for everyday living and easy entertaining. It flows seamlessly into the dining area and living room, where a gas fireplace creates a warm focal point. Just off the garage entry, a thoughtfully designed drop zone keeps daily essentials organized, and a dedicated home office or flex space near the foyer provides the privacy today’s lifestyle demands. Upstairs, the oversized primary suite feels like a retreat, complete with tray ceiling, space for a sitting area, and a spacious en suite bath featuring double vanities, soaking tub, separate shower, and generous walk-in closet. Three additional bedrooms, a well-appointed secondary bath, and convenient upstairs laundry complete the second level. The finished, walk-out basement expands your living space even further with a large recreation area, private bedroom, and full bath that is ideal for guests, multigenerational living, or a media space, plus unfinished storage for seasonal items and extras. Outdoor living truly shines with an extended deck, oversized covered patio, and fenced backyard built for entertaining or relaxing year-round. Set within a community packed with features including a clubhouse with fitness center, swimming pool, basketball and tennis courts, firepit, and playground and just minutes from downtown Woodstock’s dining scene with convenient access to Atlanta — this home delivers the space, layout, and everyday lifestyle that simply works.

  29. 2017-01-03
    soldstatus $306,183 Sold
  30. 2016-12-01
    historical Pending
  31. 2016-11-10
    price $319,854
  32. 2016-09-08
    listed $319,108 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$6,174 · $514/mo
Projected year-2 tax
$6,174 · $514/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$45,177
− Mortgage interest
−$28,008
− Property taxes
−$6,174
− Insurance
−$2,500
− Repairs & maintenance
−$3,614
− Management
−$3,614
− HOA
−$2,400
− Depreciation
−$14,545
Taxable loss
−$15,678
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,763
After-tax cash flow
$-3,085/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cherokee County
NCES district ID
1301110
Math proficiency
46% ▼ -11.00%
Reading proficiency
48% ▼ -8.00%
Median HH income
$69,295
Composite
42.14/100
National rank
#3304
State rank
#17 of 174 in GA

Livability — Woodstock

Score
73/100
State rank
#46
US rank
#5116

Category grades

Amenities F Commute F Cost of living C+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Woodstock, GA
County
Cherokee County · 289,977 people
City population
109,446
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
69,518
Household income
$106,844
Rent vs Own
22.0% rent · 78.0% own
Severe rent burden
1591.0

Population outlook (Cherokee County) Hauer SSP2

Today (2025)
281,923 people
By 2030
303,845 · +7.8%
By 2040
344,738 · +22.3%
By 2050
379,010 · +34.4%
By 2075
449,617 · +59.5%
By 2100
484,103 · +71.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 9% Two or more races 8% Black 7% Asian 4%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Slovak 3% Italian 3% Lithuanian 3%
Foreign-born
11% · Canada, Vietnam, South Korea
Languages at home
87% English-only · Spanish 7% Other Indo-European 3% Other Asian/Pacific 1%

Political lean MEDSL · Cherokee

2024 margin
Solid R (+39.0) · D 30.1% · R 69.1%
2008→2024 swing
+12.1pp toward D · 2008: -51.1pp · 2024: -39.0pp
All cycles
2024: R+39.0 2020: R+39.2 2016: R+50.0 2012: R+57.8 2008: R+51.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -291.54%
Current HPI
260.554
Rent YoY
▲ 3.96%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+61.4% since first listed
18 events — show timeline
  • 2026-05-12 Price Changed $515,000 GAMLS
  • 2026-05-12 Price Changed $515,000 FMLS
  • 2026-04-16 Price Changed $525,000 GAMLS
  • 2026-04-16 Price Changed $525,000 FMLS
  • 2026-03-27 Price Changed $535,000 GAMLS
  • 2026-03-27 Price Changed $535,000 FMLS
  • 2026-03-18 Price Changed $540,000 GAMLS
  • 2026-03-18 Price Changed $540,000 FMLS
  • 2026-03-13 Relisted GAMLS
  • 2026-03-13 Relisted FMLS
  • 2026-03-09 Contingent GAMLS
  • 2026-03-09 Contingent FMLS
  • 2026-02-26 Listed $550,000 FMLS
  • 2026-02-26 Listed $550,000 GAMLS
  • 2017-01-03 Sold (MLS) $306,183 FMLS
  • 2016-12-01 Contingent FMLS
  • 2016-11-10 Price Changed $319,854 FMLS
  • 2016-09-08 Listed $319,108 FMLS

Property tax history

+32.4%/yr

Latest (2025): $6,174 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…