620 S 7th St · Springfield, CO
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.1/30.0
- ARV discount +7.5/15.0
- DSCR +6.4/10.0
- Appreciation +5.0/10.0
- 1% rule +4.3/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
$144,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Wonderful Updated Ranch Home available. 4 Bedroom, 2 Bathroom home with 2 Living areas and a den/dining area. Living Rooms on each level. Upstairs you'll fine a wonderful Wood Burning Stove in the additional Den. Downstairs you'll find a nice size living area with a gas fireplace. Large fenced yard with a shed, amazing grass, gardening section, and a sprinkler system for both the front and back. A large A/C unit has been installed to cool both levels perfectly. This home is ready to move into and at a great price!
Key facts
- Laminate flooring
- Spacious backyard
- Gas fireplace
Tags
Property features AI
Finance
- HOA & community: No association amenities
Exterior
- Parking: No garage
- Security: Smoke detectors
- Utilities: Public water; Public sewer
- Home design: Single-family residential; Frame construction with wood siding
- Construction: Composition roof; Full, finished basement
- Exterior features: Garden; Front porch; Wood fencing
Interior
- Kitchen: Range; Oven; Dishwasher; Garbage disposal; Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Flooring: Laminate flooring
- Bathrooms: 2 full bathrooms; 1 bathroom on the main level
- Heating & cooling: Forced air heating; Central air conditioning; Ceiling fans
- Interior features: Ceiling fans; Master bedroom on main level; Double pane windows with wood frames; Gas log fireplace in family room; additional basement wood-burning stove (1 fireplace total)
- Laundry & utility: Washer and dryer; Laundry located in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath other listed at $145k.
Deal economics
- At list price, monthly cash flow is $182 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $135k (6.9% below list).
- Recommended offer: $128k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 66/100 on livability (#145 in CO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, amenities F, commute F.
- Springfield School District No. Re-4 (rural): math 20% / reading 25% proficiency, ranked #149 of 176 in CO (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Springfield Elementary School (math 10% / reading 15%, grade F, #854 of 966 statewide, top 90%, 169 students, 62% FRL); Springfield Junior/Senior High School (math 15% / reading 15%, grade F, #346 of 381 statewide, top 91%, 135 students, 58% FRL) — zoned schools average 60% FRL vs 44% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 16 active listings in the ZIP; 5 units permitted in Baca County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($1k loan paydown + $4k appreciation (3.0% local appreciation)).
- Baca County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 373 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago; this cycle's ask has dropped $25k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $105k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 373 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.80%
- Cash-on-cash
- 5.37%
- DSCR
- 1.24
- GRM
- 9.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.5%
- Equity multiple
- 1.71×
- Total profit
- $28,984
- Equity at exit
- $65,198
- IRR
- 14.5%
- Equity multiple
- 3.14×
- Total profit
- $86,920
- Equity at exit
- $100,478
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 38 Tenant-Leaning
- State Colorado
- 38 Tenant-Leaning · D+4
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 81073
- Active inventory
- 16
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,350 medium interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$64 /mo · $769/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$284
- Net cashflow
- $182
Break-even live
Sensitivity live
| Price | -10% $264 | -5% $223 | +0% $182 | +5% $141 | +10% $100 |
|---|---|---|---|---|---|
| Rent | -10% $75 | -5% $128 | +0% $182 | +5% $235 | +10% $288 |
| Rate | -1.0pp $255 | -0.5pp $219 | base $182 | +0.5pp $144 | +1.0pp $106 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-21days on market $144,999 Active 373 DOM
-
2026-06-21days on market $144,999 Active 372 DOM
-
2026-06-18days on market $144,999 Active 370 DOM
-
2026-06-17days on market $144,999 Active 369 DOM
-
2026-06-16days on market $144,999 Active 368 DOM
-
2026-06-15days on market $144,999 Active 367 DOM
-
2026-06-13days on market $144,999 Active 365 DOM
-
2026-06-12days on market $144,999 Active 364 DOM
-
2026-06-09days on market $144,999 Active 361 DOM
-
2026-06-08days on market $144,999 Active 360 DOM
-
2026-06-07days on market $144,999 Active 359 DOM
-
2026-06-07days on market $144,999 Active 358 DOM
-
2026-06-04days on market $144,999 Active 355 DOM
-
2026-06-02days on market $144,999 Active 354 DOM
-
2026-06-01price $144,999 Active 353 DOM
-
2026-06-01days on market $149,999 Active 353 DOM
-
2026-05-31days on market $149,999 Active 352 DOM
-
2026-05-31days on market $149,999 Active 351 DOM
-
2026-05-21status Active
-
2026-05-15historical Active Under Contract
-
2026-03-02price $149,999
-
2026-01-22price $154,999
-
2026-01-02status Active
-
2025-10-23price $159,999
-
2025-06-12$170,000 Active
-
2021-07-15soldstatus $105,000
-
2021-07-09soldstatus $105,000 526-char remark
Show marketing remark (526 chars)
Wonderful Updated Ranch Home available. 4 Bedroom, 2 Bathroom home with 2 Living areas and a den/dining area. Living Rooms on each level. Upstairs you'll fine a wonderful Wood Burning Stove in the additional Den. Downstairs you'll find a nice size living area with a gas fireplace. Large fenced yard with a shed, amazing grass, gardening section, and a sprinkler system for both the front and back. A large A/C unit has been installed to cool both levels perfectly. This home is ready to move into and at a great price!
-
2021-06-04$110,000 526-char remark
Show marketing remark (526 chars)
Wonderful Updated Ranch Home available. 4 Bedroom, 2 Bathroom home with 2 Living areas and a den/dining area. Living Rooms on each level. Upstairs you'll fine a wonderful Wood Burning Stove in the additional Den. Downstairs you'll find a nice size living area with a gas fireplace. Large fenced yard with a shed, amazing grass, gardening section, and a sprinkler system for both the front and back. A large A/C unit has been installed to cool both levels perfectly. This home is ready to move into and at a great price!
-
2017-04-06soldstatus $72,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CO · Resets to sale price
- Current annual tax
- $769 · $64/mo
- Projected year-2 tax
- $797 · $66/mo
- Expected delta
- +$29/yr (+$2/mo · 3.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,200
- − Mortgage interest
- −$8,122
- − Property taxes
- −$769
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,296
- − Management
- −$1,296
- − Depreciation
- −$4,218
- Taxable loss
- −$226
- Est. tax savings @ 24.0%
- +$54
- After-tax cash flow
- $2,234/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield School District No. Re-4
- NCES district ID
- 0806630
- Math proficiency
- 20% ▲ 5.00%
- Reading proficiency
- 25% ▲ 5.00%
- Median HH income
- $33,541
- Composite
- 21.55/100
- National rank
- #13620
- State rank
- #149 of 176 in CO
Livability — Springfield
- Score
- 66/100
- State rank
- #145
- US rank
- #12006
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, CO
- Population (ZIP)
- 1,880
Population outlook (Baca County) Hauer SSP2
- Today (2025)
- 3,249 people
- By 2030
- 3,053 · -6.0%
- By 2040
- 2,691 · -17.2%
- By 2050
- 2,362 · -27.3%
- By 2075
- 1,812 · -44.2%
- By 2100
- 1,263 · -61.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Hispanic / Latino 14% Two or more races 5% Asian 4%
- Hispanic origin (detail)
- Mexican 13%
- Common ancestry
- Italian 4% Slovak 2% Serbian 2%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 94% English-only · Spanish 2% Vietnamese 2% Tagalog/Filipino 1%
Political lean MEDSL · Baca
- 2024 margin
- Solid R (+70.4) · D 13.7% · R 84.1% · Other 2.1%
- 2008→2024 swing
- -22.8pp toward R · 2008: -47.6pp · 2024: -70.4pp
- All cycles
- 2024: R+70.4 2020: R+69.7 2016: R+68.2 2012: R+52.1 2008: R+47.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.95%
- F500 in state
- 14
Industry mix (Fortune 500 HQ in CO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology Distribution | 1 | $31B |
|
||
| Food / Agriculture | 1 | $18B |
|
||
| Packaging | 1 | $14B |
|
||
| Healthcare | 1 | $13B |
|
||
| Energy | 1 | $10B |
|
||
| Technology | 1 | $4B |
|
||
Price history
+106.9% since first listed11 events — show timeline
- 2026-05-21 Relisted — PARMLS
- 2026-05-15 Contingent — PARMLS
- 2026-03-02 Price Changed $149,999 PARMLS
- 2026-01-22 Price Changed $154,999 PARMLS
- 2026-01-02 Relisted — PARMLS
- 2025-10-23 Price Changed $159,999 PARMLS
- 2025-06-12 Listed $170,000 PARMLS
- 2021-07-15 Sold (Public Records) $105,000 Public Records
- 2021-07-09 Sold (MLS) $105,000 REColorado as Distributed by MLS Grid
- 2021-06-04 Listed $110,000 REColorado as Distributed by MLS Grid
- 2017-04-06 Sold (Public Records) $72,500 Public Records
Property tax history
+10.9%/yrLatest (2025): $769 · +132.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…