CashFlowRE
Sign in Sign up
2635 Evans Mill Dr
C- Composite 51.23
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.7/30.0
  • ARV discount +8.4/15.0
  • 1% rule +7.0/10.0
  • DSCR +6.2/10.0
  • Rent growth +2.8/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$129,352

2635 Evans Mill Dr · Stonecrest, GA 30058
2 bd · 1.5 ba · 1,024 sqft · Townhouse public records · 36 Days on market
Built 1986 871 sqft lot $126/sqft · at area comps Est $132k · at est. $125/mo HOA · 8% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Really Cute Townhome for first time Buyer with small family looking to invest .This is your opportunity to own a Sparkling Updated Home. Roommate setup With Adequate Room to share. Large walk in closet in Master. This one is for your Picky Buyer. Show any time, Vacant on Sopr a.Call Agent For More Details!!!

Key facts

  • $125 HOA
  • 2 parking spots
  • Built 1986

Property features AI

Finance

  • Other: City street frontage on asphalt/paved road; Directions: I-20 East to Evans Mill, left to Chubb, right to Evans Mill, left to unit; Located in Dekalb County, GA
  • HOA & community: Homeowners association; Association fee $1,500 annually (includes grounds maintenance); Community near public transportation and shopping

Exterior

  • Parking: Assigned parking; Parking pad for 2 vehicles
  • Utilities: Public water; Public sewer; Electricity available; Cable available; Phone available
  • Home design: Two-level home; Resale property; Fee simple ownership
  • Construction: Other construction materials; Composition roof; Slab foundation
  • Exterior features: Back yard fencing; Patio

Interior

  • Kitchen: Eat-in kitchen; Refrigerator
  • Bedrooms: Two upper-level bedrooms
  • Flooring: Carpet; Laminate
  • Bathrooms: One full bathroom (upper level) with separate tub and shower; One half bathroom (main level)
  • Heating & cooling: Central heating (natural gas); Central air conditioning
  • Interior features: Walk-in closet(s); 2+ common walls; Den; Family room; Roommate floor plan
  • Laundry & utility: Laundry closet; 220-volt outlet in laundry; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath townhouse listed at $129k.

Deal economics

  • At list price, monthly cash flow is $151 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $129k).
  • Recommended offer: $125k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 5.1% in Stonecrest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Stoneview Elementary School (math 6% / reading 9%, grade F, #1,125 of 1,228 statewide, top 93%, 781 students, 100% FRL); Lithonia Middle School (math 8% / reading 17%, grade F, #411 of 470 statewide, top 87%, 1,214 students, 100% FRL); Lithonia High School (math 2% / reading 17%, grade F, #365 of 424 statewide, top 88%, 1,483 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 10% at this address vs 24% district-wide (-14 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.2%/yr); 435 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $894 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $85k; list at $129k implies a 52% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $125,471 (3.0% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
7.69%
Cash-on-cash
4.99%
DSCR
1.22
GRM
6.9

CMA / ARV

ARV (median comp)
$132,036
List price
$129,352
Delta
-2.03%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2690 Evans Mill Dr 0.05mi 2/1.5 1,024 (0%) 3mo $131,020 $128 95
2627 Evans Mill Dr 0.02mi 2/1.5 1,024 (0%) 12mo $128,000 $125 89
2726 Evans Mill Dr 0.06mi 2/1.5 1,024 (0%) 11mo $128,000 $125 88
2660 Evans Ml 0.02mi 2/1.5 1,024 (0%) 14mo $128,000 $125 87
2691 Evans Mill Dr 0.04mi 2/1.5 1,024 (0%) 23mo $145,000 $142 79
2672 Evans Mill Dr 0.04mi 2/1.5 1,024 (0%) 24mo $140,000 $137 78
6429 Wellington Chase Ct 0.74mi 3/2.0 (+1) 1,100 (+7%) 23mo $220,000 $200 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.18% rent growth · sell at horizon

5-year hold
IRR
-10.9%
Equity multiple
0.61×
Total profit
$-14,025
Equity at exit
$19,287
10-year hold
IRR
-4.8%
Equity multiple
0.71×
Total profit
$-10,375
Equity at exit
$11,184

Cash invested: $36,219 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30058

Home prices YoY
-21.4%
Rents YoY
1.2%
Active inventory
435
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,558 high interval (Pro) →
Mortgage (P&I)
$678
Tax from tax record
$222 /mo · $2,670/yr
Insurance
$54
HOA
$125
Vacancy / Maint / Mgmt
$327
Net cashflow
$151

Break-even live

Break-even rent $1,367
Max offer price $129,352
Occupancy floor 85%

Sensitivity live

Price -10% $224 -5% $187 +0% $151 +5% $114 +10% $77
Rent -10% $28 -5% $89 +0% $151 +5% $212 +10% $274
Rate -1.0pp $216 -0.5pp $184 base $151 +0.5pp $117 +1.0pp $83

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,338
Closing costs
$3,881
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2713 Evans Mill Dr Lithonia, GA 2.0 1.5 1024 $1,400 $1.37 44d 1 0.04mi
6680 Chupp Rd Lithonia, GA 2.0 1.0 900 $1,250 $1.39 44d 1 0.09mi
6659 Chupp Rd Lithonia, GA 1.0–4.0 1.0–2.0 1036 $1,460 $1.41 13d 1 0.10mi
6651 Chupp Rd Lithonia, GA 2.0–4.0 1.0–2.0 1208 $1,484 $1.23 16d 1 0.27mi
6813 Main St Lithonia, GA 1.0–3.0 1.0–1.5 1025 $1,300 $1.27 4d 6 0.60mi
564 Hillandale Park Dr Lithonia, GA 2.0 2.0 1150 $2,250 $1.96 44d 1 0.64mi
40 Amanda Dr Lithonia, GA 1.0–3.0 1.0–2.0 1120 $1,454 $1.30 0d 10 0.71mi
2502 Park Dr Lithonia, GA 3.0 2.0 892 $1,850 $2.07 44d 1 0.73mi
2614 Parkway Trl Lithonia, GA 3.0 2.0 1428 $1,795 $1.26 6d 1 0.73mi
2979 Heritage Villa Dr Unit 2979 Stonecrest, GA 2.0 2.5 1356 $1,560 $1.15 44d 1 0.74mi
6540 Wellington Chase Ct Lithonia, GA 3.0 2.0 1250 $1,800 $1.44 25d 1 0.75mi
6256 Hillandale Dr Lithonia, GA 1.0–3.0 1.0–2.0 990 $1,349 $1.36 44d 1 0.75mi
6427 Wellington Chase Ct Lithonia, GA 2.0 2.5 1258 $1,695 $1.35 22d 1 0.76mi
6427 Wellington Chase Ct Lithonia, GA 2.0 2.5 1258 $1,640 $1.30 6d 1 0.76mi
6250 Hillandale Dr Lithonia, GA 1.0–4.0 1.0–2.0 1121 $1,325 $1.18 44d 1 0.85mi
6557 Woodrow Rd Lithonia, GA 3.0 2.0 1246 $3,675 $2.95 44d 1 0.89mi
4634 Parc Chateau Dr Lithonia, GA 2.0 2.0 930 $1,380 $1.48 44d 1 0.97mi
2360 Wellington Cir Lithonia, GA 3.0 2.5 1404 $1,900 $1.35 44d 1 0.97mi
2347 Wellington Cir Lithonia, GA 2.0 2.0 952 $1,500 $1.58 17d 1 1.01mi
2620 Wiggins St Lithonia, GA 3.0 1.0 1496 $1,795 $1.20 11d 1 1.01mi
2620 Wiggins St Lithonia, GA 3.0 1.0 1496 $1,795 $1.20 0d 1 1.01mi
2958 Klondike Rd Lithonia, GA 3.0 2.0 1300 $1,550 $1.19 25d 1 1.06mi
6272 Creekford Dr Lithonia, GA 3.0 2.0 1200 $1,650 $1.38 6d 1 1.08mi
6249 Creekford Ln Lithonia, GA 3.0 2.5 1352 $1,586 $1.17 44d 1 1.13mi
6012 Regent Mnr Lithonia, GA 2.0 2.0 1200 $1,450 $1.21 44d 1 1.21mi
3127 Fields Dr Lithonia, GA 2.0 2.5 1206 $1,800 $1.49 19d 1 1.24mi
5044 Chupp Way Cir Lithonia, GA 3.0 2.5 1212 $1,395 $1.15 22d 1 1.26mi
100 Wesley Providence Pkwy Stonecrest, GA 1.0–3.0 1.0–2.0 1215 $1,670 $1.37 0d 72 1.27mi
5052 Chupp Way Cir Lithonia, GA 2.0 2.5 1150 $1,580 $1.37 44d 1 1.27mi
2620 Rock Chapel Rd Unit 8 Lithonia, GA 2.0 1.0 716 $995 $1.39 44d 1 1.31mi
6290 Marbut Farms Ln Lithonia, GA 3.0 2.5 1392 $1,780 $1.28 6d 1 1.33mi
3021 Fields Dr Lithonia, GA 3.0 2.5 1450 $1,595 $1.10 25d 1 1.38mi
2379 Hillvale Cir Lithonia, GA 3.0 2.0 1368 $1,790 $1.31 6d 1 1.39mi
2325 Woodcrest Walk Lithonia, GA 1.0–2.0 1.0–2.0 788 $1,414 $1.79 0d 19 1.43mi
2267 Cherokee Valley Dr Lithonia, GA 3.0 2.0 1176 $1,691 $1.44 6d 1 1.46mi
2103 Charles Cudd Ct Lithonia, GA 3.0 2.0 1332 $1,591 $1.19 21d 1 1.47mi

HOA detail

Monthly dues
$125 · $1,500/yr

Listing history 47 events

  1. 2026-06-18
    days on market $129,352 Active 36 DOM
  2. 2026-06-17
    days on market $129,352 Active 35 DOM
  3. 2026-06-16
    days on market $129,352 Active 34 DOM
  4. 2026-06-15
    days on market $129,352 Active 33 DOM
  5. 2026-06-13
    days on market $129,352 Active 31 DOM
  6. 2026-06-09
    days on market $129,352 Active 27 DOM
  7. 2026-06-08
    days on market $129,352 Active 26 DOM
  8. 2026-06-07
    days on market $129,352 Active 25 DOM
  9. 2026-06-04
    days on market $129,352 Active 22 DOM
  10. 2026-06-03
    days on market $129,352 Active 21 DOM
  11. 2026-06-02
    days on market $129,352 Active 20 DOM
  12. 2026-06-01
    days on market $129,352 Active 19 DOM
  13. 2026-05-31
    days on market $129,352 Active 18 DOM
  14. 2026-05-13
    listed $129,352 Active 278-char remark
  15. 2026-02-26
    historical
  16. 2026-02-24
    price $129,352
    Show marketing remark (309 chars)

    Really Cute Townhome for first time Buyer with small family looking to invest .This is your opportunity to own a Sparkling Updated Home. Roommate setup With Adequate Room to share. Large walk in closet in Master. This one is for your Picky Buyer. Show any time, Vacant on Sopr a.Call Agent For More Details!!!

  17. 2025-11-13
    price $134,352
    Show marketing remark (309 chars)

    Really Cute Townhome for first time Buyer with small family looking to invest .This is your opportunity to own a Sparkling Updated Home. Roommate setup With Adequate Room to share. Large walk in closet in Master. This one is for your Picky Buyer. Show any time, Vacant on Sopr a.Call Agent For More Details!!!

  18. 2025-11-13
    price $134,352
    Show marketing remark (309 chars)

    Really Cute Townhome for first time Buyer with small family looking to invest .This is your opportunity to own a Sparkling Updated Home. Roommate setup With Adequate Room to share. Large walk in closet in Master. This one is for your Picky Buyer. Show any time, Vacant on Sopr a.Call Agent For More Details!!!

  19. 2025-10-03
    listed $138,352 Active
    Show marketing remark (309 chars)

    Really Cute Townhome for first time Buyer with small family looking to invest .This is your opportunity to own a Sparkling Updated Home. Roommate setup With Adequate Room to share. Large walk in closet in Master. This one is for your Picky Buyer. Show any time, Vacant on Sopr a.Call Agent For More Details!!!

  20. 2025-10-03
    listed $138,352 New
    Show marketing remark (309 chars)

    Really Cute Townhome for first time Buyer with small family looking to invest .This is your opportunity to own a Sparkling Updated Home. Roommate setup With Adequate Room to share. Large walk in closet in Master. This one is for your Picky Buyer. Show any time, Vacant on Sopr a.Call Agent For More Details!!!

  21. 2025-09-30
    historical
    Show marketing remark (309 chars)

    Really Cute Townhome for first time Buyer with small family looking to invest .This is your opportunity to own a Sparkling Updated Home. Roommate setup With Adequate Room to share. Large walk in closet in Master. This one is for your Picky Buyer. Show any time, Vacant on Sopr a.Call Agent For More Details!!!

  22. 2025-09-30
    historical $138,352
    Show marketing remark (309 chars)

    Really Cute Townhome for first time Buyer with small family looking to invest .This is your opportunity to own a Sparkling Updated Home. Roommate setup With Adequate Room to share. Large walk in closet in Master. This one is for your Picky Buyer. Show any time, Vacant on Sopr a.Call Agent For More Details!!!

  23. 2021-01-29
    soldstatus $85,000
  24. 2021-01-21
    soldstatus $85,000 Closed
  25. 2021-01-21
    soldstatus $85,000 Sold
  26. 2021-01-08
    status Under Contract
  27. 2021-01-08
    status Pending
  28. 2021-01-04
    listed $89,900 Active
  29. 2021-01-04
    listed $89,900 New
  30. 2017-12-13
    soldstatus $48,800
  31. 2017-12-12
    soldstatus $48,800 Sold
  32. 2017-12-12
    soldstatus $48,800 Sold
  33. 2017-12-12
    status Pending
  34. 2017-12-05
    status Under Contract
  35. 2017-12-05
    historical Contingent - Due Diligence
  36. 2017-11-22
    listed $49,999 Active
  37. 2017-11-22
    listed $49,999 New
  38. 2017-03-17
    historical Pending
  39. 2017-03-17
    listed $15,900 Active
  40. 2017-03-10
    soldstatus $18,700 Sold
  41. 2017-03-10
    soldstatus $18,700 Sold
  42. 2017-02-15
    status Under Contract
  43. 2017-01-25
    listed $15,900 New
  44. 1991-11-18
    soldstatus $54,000
  45. 1990-10-01
    soldstatus $44,800
  46. 1989-09-01
    soldstatus $44,400
  47. 1987-03-31
    soldstatus $51,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,670 · $222/mo
Projected year-2 tax
$2,670 · $222/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,690
− Mortgage interest
−$7,246
− Property taxes
−$2,670
− Insurance
−$647
− Repairs & maintenance
−$1,495
− Management
−$1,495
− HOA
−$1,500
− Depreciation
−$3,763
Taxable loss
−$125
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$30
After-tax cash flow
$1,839/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Stonecrest

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Stonecrest, GA
County
Dekalb County · 782,738 people
City population
106,165
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
62,614
Household income
$61,684
Rent vs Own
34.8% rent · 65.2% own
Severe rent burden
3471.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% Hispanic / Latino 3% White 3% Two or more races 3%
Common ancestry
Hispanic 0%
Foreign-born
12% · Canada, United Kingdom
Languages at home
93% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.90%
Current HPI
224.0366
Rent YoY
▲ 1.18%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+152.1% since first listed
34 events — show timeline
  • 2026-05-13 Listed $129,352 FMLS
  • 2026-02-26 Listing Removed FMLS
  • 2026-02-24 Price Changed $129,352 GAMLS
  • 2025-11-13 Price Changed $134,352 FMLS
  • 2025-11-13 Price Changed $134,352 GAMLS
  • 2025-10-03 Listed $138,352 FMLS
  • 2025-10-03 Listed $138,352 GAMLS
  • 2025-09-30 Coming Soon FMLS
  • 2025-09-30 Coming Soon $138,352 GAMLS
  • 2021-01-29 Sold (Public Records) $85,000 Public Records
  • 2021-01-21 Sold (MLS) $85,000 GAMLS
  • 2021-01-21 Sold (MLS) $85,000 FMLS
  • 2021-01-08 Pending GAMLS
  • 2021-01-08 Pending FMLS
  • 2021-01-04 Listed $89,900 GAMLS
  • 2021-01-04 Listed $89,900 FMLS
  • 2017-12-13 Sold (Public Records) $48,800 Public Records
  • 2017-12-12 Sold (MLS) $48,800 GAMLS
  • 2017-12-12 Sold (MLS) $48,800 FMLS
  • 2017-12-12 Pending FMLS
  • 2017-12-05 Pending GAMLS
  • 2017-12-05 Contingent FMLS
  • 2017-11-22 Listed $49,999 GAMLS
  • 2017-11-22 Listed $49,999 FMLS
  • 2017-03-17 Contingent FMLS
  • 2017-03-17 Listed $15,900 FMLS
  • 2017-03-10 Sold (MLS) $18,700 GAMLS
  • 2017-03-10 Sold (MLS) $18,700 FMLS
  • 2017-02-15 Pending GAMLS
  • 2017-01-25 Listed $15,900 GAMLS
  • 1991-11-18 Sold (Public Records) $54,000 Public Records
  • 1990-10-01 Sold (Public Records) $44,800 Public Records
  • 1989-09-01 Sold (Public Records) $44,400 Public Records
  • 1987-03-31 Sold (Public Records) $51,300 Public Records

Property tax history

+19.2%/yr

Latest (2025): $2,670 · +16.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…