CashFlowRE
Sign in Sign up
7501 Blue Sky Dr
D- Composite 36.36
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.2/30.0
  • Schools +5.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.9/10.0
  • DSCR +0.5/10.0
  • Appreciation +0.0/10.0

$259,900

7501 Blue Sky Dr · Clarksville, IN 47172
3 bd · 2.0 ba · 1,717 sqft · SingleFamily public records · 44 Days on market
Built 2003 0.25 ac lot $151/sqft · at area comps Est $328k · 21% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Check out this awesome home in a great neighborhood in the Silver Creek School district! A must see spacious 3 bedroom, 2 full baths & bi-level. It features larger rooms and a nice eat in kitchen that has a large deck off the back with a nice fenced in back yard! Corner lot! Dont miss out on this great home! Schedule your showing today! sq ft is approximate, if critical buyers should verify. Seller will review all offers on Saturday March 27th at noon

Key facts

  • Open views
  • Cozy family room
  • Eat-in kitchen

Tags

SPACIOUS LAYOUTEAT-IN KITCHENCOZY FAMILY ROOMNICE YARDOPEN VIEWSCONVENIENT LOCATION

Property features AI

Finance

  • HOA & community: Sidewalks in the community

Exterior

  • Parking: Attached garage; Garage faces front; 2 garage spaces
  • Utilities: Public sewer; Connected to public water
  • Home design: Residential property; Below-grade finished living area present
  • Construction: Brick, vinyl siding, and frame construction; Poured foundation
  • Exterior features: Deck; Porch; Fenced yard; Landscaping; Paved driveway; Corner lot

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Oven; Range; Refrigerator; Eat-in kitchen; Pantry
  • Bedrooms: Bedroom on lower level; Bedroom on first level
  • Flooring: Linoleum (basement utility and lower/full bath/kitchen areas); Laminate (lower and first level bedrooms); Carpet (family room and living room areas)
  • Bathrooms: 2 full bathrooms; Full bathroom on lower level; Full bathroom on first level
  • Heating & cooling: Heat pump heating; Central air conditioning
  • Interior features: Ceiling fan(s); Entrance foyer; Eat-in kitchen; Primary bedroom with private bath; Main level primary bedroom; Mud room; Pantry; Utility room; Finished basement; Family room
  • Laundry & utility: Laundry room in basement; Utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $260k.

Deal economics

  • At list price, monthly cash flow is $-479 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $175k (32.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $154k (40.8% below list).
  • Recommended offer: $154k (40.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 76/100 on livability (#46 in IN, #3,300 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A-; Watch: crime D+, employment D+, amenities D.
  • Market conditions: 146 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 911 units permitted in Clark County in 2024 (133 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Clark County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 44 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $225k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $153,950 (40.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 44 days. Have you received any prior offers? Is the seller open to a 41% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.59%
Cap rate
4.08%
Cash-on-cash
-7.90%
DSCR
0.65
GRM
14.1

CMA / ARV

ARV (median comp)
$328,352
List price
$259,900
Delta
-20.85%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3134 White Blossom Cir 0.55mi 3/2.0 1,642 (-4%) 9mo $284,000 $173 60
1906 Payne Koehler Rd 0.39mi 3/2.0 1,969 (+15%) 2mo $245,000 $124 56
3101 White Blossom Cir 0.62mi 3/2.0 1,609 (-6%) 10mo $290,000 $180 52
3101 Honeysuckle Ct 0.71mi 3/2.0 1,623 (-6%) 16mo $305,000 $188 44
7900 Meyer Loop 0.69mi 3/2.0 1,482 (-14%) 4mo $250,000 $169 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-30.2%
Equity multiple
0.00×
Total profit
$-72,674
Equity at exit
$38,752
10-year hold
IRR
-32.0%
Equity multiple
-0.41×
Total profit
$-102,740
Equity at exit
$22,471

Cash invested: $72,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47172

Active inventory
146
Price-to-rent
14.1×

Monthly cashflow live

Estimated rent
$1,540 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$224 /mo · $2,690/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$323
Net cashflow
$-479

Break-even live

Break-even rent $2,146
Max offer price $175,248
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,975
Closing costs
$7,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7608 Julia Dr Sellersburg, IN 3.0 2.0 1500 $2,000 $1.33 2d 1 0.88mi
7000 Lake Dr Sellersburg, IN 1.0–3.0 1.0–2.0 1004 $1,369 $1.36 2d 1 0.90mi
7722 Sellersburg, IN 1.0–2.0 1.0–2.0 933 $1,143 $1.23 2d 12 0.96mi
1026 Sweet Amy Way Sellersburg, IN 3.0 2.5 1288 $1,850 $1.44 44d 1 1.28mi
2424 Addmore Ln Clarksville, IN 3.0 2.0 1080 $1,250 $1.16 3d 1 1.29mi
8500 Westmont Dr Sellersburg, IN 2.0 2.0 1140 $1,275 $1.12 2d 5 1.35mi
702 Somerset Ct Sellersburg, IN 2.0 2.0 1192 $1,095 $0.92 2d 1 1.42mi

Listing history 20 events

  1. 2026-06-18
    days on market $259,900 Active 44 DOM
  2. 2026-06-17
    days on market $259,900 Active 43 DOM
  3. 2026-06-16
    days on market $259,900 Active 42 DOM
  4. 2026-06-15
    days on market $259,900 Active 41 DOM
  5. 2026-06-13
    days on market $259,900 Active 39 DOM
  6. 2026-06-10
    days on market $259,900 Active 36 DOM
  7. 2026-06-09
    days on market $259,900 Active 35 DOM
  8. 2026-06-08
    days on market $259,900 Active 34 DOM
  9. 2026-06-07
    days on market $259,900 Active 33 DOM
  10. 2026-06-03
    days on market $259,900 Active 29 DOM
  11. 2026-06-02
    days on market $259,900 Active 28 DOM
  12. 2026-06-01
    days on market $259,900 Active 27 DOM
  13. 2026-05-31
    days on market $259,900 Active 26 DOM
  14. 2026-05-05
    listed $259,900 Active 589-char remark
  15. 2021-05-12
    soldstatus $225,000 466-char remark
    Show marketing remark (466 chars)

    Check out this awesome home in a great neighborhood in the Silver Creek School district! A must see spacious 3 bedroom, 2 full baths & bi-level. It features larger rooms and a nice eat in kitchen that has a large deck off the back with a nice fenced in back yard! Corner lot! Dont miss out on this great home! Schedule your showing today! sq ft is approximate, if critical buyers should verify. Seller will review all offers on Saturday March 27th at noon

  16. 2021-03-22
    listed $225,000 466-char remark
    Show marketing remark (466 chars)

    Check out this awesome home in a great neighborhood in the Silver Creek School district! A must see spacious 3 bedroom, 2 full baths & bi-level. It features larger rooms and a nice eat in kitchen that has a large deck off the back with a nice fenced in back yard! Corner lot! Dont miss out on this great home! Schedule your showing today! sq ft is approximate, if critical buyers should verify. Seller will review all offers on Saturday March 27th at noon

  17. 2012-02-10
    soldstatus $125,000
    Show marketing remark (445 chars)

    The best of both worlds. A nature lover's paradise. This property lends the feel of country living yet close to the conveniences of the city. A must see spacious 3 bedroom, 2 full baths & bi-level. The many upgrades include a new roof & a new wrought iron fenced in yard. Refrigerator not included. Stove is negotiable. Sq ft & rm sz approx. Newly remodeled kitchen includes beautiful marble flooring and silestone countertops.

  18. 2012-02-10
    soldstatus $128,000
    Show marketing remark (445 chars)

    The best of both worlds. A nature lover's paradise. This property lends the feel of country living yet close to the conveniences of the city. A must see spacious 3 bedroom, 2 full baths & bi-level. The many upgrades include a new roof & a new wrought iron fenced in yard. Refrigerator not included. Stove is negotiable. Sq ft & rm sz approx. Newly remodeled kitchen includes beautiful marble flooring and silestone countertops.

  19. 2012-02-10
    soldstatus $128,000
    Show marketing remark (445 chars)

    The best of both worlds. A nature lover's paradise. This property lends the feel of country living yet close to the conveniences of the city. A must see spacious 3 bedroom, 2 full baths & bi-level. The many upgrades include a new roof & a new wrought iron fenced in yard. Refrigerator not included. Stove is negotiable. Sq ft & rm sz approx. Newly remodeled kitchen includes beautiful marble flooring and silestone countertops.

  20. 2011-12-19
    listed $128,000
    Show marketing remark (445 chars)

    The best of both worlds. A nature lover's paradise. This property lends the feel of country living yet close to the conveniences of the city. A must see spacious 3 bedroom, 2 full baths & bi-level. The many upgrades include a new roof & a new wrought iron fenced in yard. Refrigerator not included. Stove is negotiable. Sq ft & rm sz approx. Newly remodeled kitchen includes beautiful marble flooring and silestone countertops.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$2,690 · $224/mo
Projected year-2 tax
$2,690 · $224/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,474
− Mortgage interest
−$14,558
− Property taxes
−$2,690
− Insurance
−$1,300
− Repairs & maintenance
−$1,478
− Management
−$1,478
− Depreciation
−$7,561
Taxable loss
−$10,591
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,542
After-tax cash flow
$-3,209/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Clarksville

Score
76/100
State rank
#46
US rank
#3300

Category grades

Amenities D Commute A- Cost of living A+ Crime D+ Employment D+ Housing A+ Health & safety B User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clarksville, IN
County
Clark County · 108,879 people
City population
19,582
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
21,045
Household income
$82,503
Rent vs Own
17.1% rent · 82.9% own
Severe rent burden
250.0

Population outlook (Clark County) Hauer SSP2

Today (2025)
126,401 people
By 2030
131,455 · +4.0%
By 2040
140,471 · +11.1%
By 2050
147,677 · +16.8%
By 2075
161,702 · +27.9%
By 2100
164,078 · +29.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 7% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 2% Slovak 2% Italian 2%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2% Vietnamese 1% Other Indo-European 1%

Political lean MEDSL · Clark

2024 margin
Strong R (+20.4) · D 38.9% · R 59.3% · Other 1.8%
2008→2024 swing
-13.3pp toward R · 2008: -7.1pp · 2024: -20.4pp
All cycles
2024: R+20.4 2020: R+18.3 2016: R+22.0 2012: R+9.9 2008: R+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -114.50%
Current HPI
173.6209
Rent YoY
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+103.0% since first listed
7 events — show timeline
  • 2026-05-05 Listed $259,900 SIRA
  • 2021-05-12 Sold (MLS) $225,000 SIRA
  • 2021-03-22 Listed $225,000 SIRA
  • 2012-02-10 Sold (Public Records) $128,000 Public Records
  • 2012-02-10 Sold (Public Records) $128,000 Public Records
  • 2012-02-10 Sold (MLS) $125,000 SIRA
  • 2011-12-19 Listed $128,000 SIRA

Property tax history

+6.1%/yr

Latest (2024): $2,690 · -49.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…