3337 Ross Rd · Mount Pocono, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.4/15.0
- Cash flow +7.7/30.0
- Appreciation +6.2/10.0
- Schools +4.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.8/10.0
- 1% rule +1.6/10.0
$330,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-maintained 3-bedroom ranch offers the perfect balance of comfort and utility, featuring a spacious 576 sq. ft. garage and a full basement with immense potential for expansion. Enjoy the serenity of the Poconos from your expansive 390 sq. ft. wood deck or the lower-level patio, perfect for outdoor gatherings. Situated in a low-density residential zone with a minimal flood risk profile, this home provides peace of mind alongside unmatched convenience--located less than half a mile from the Clear Run school campus. Complete with a 288 sq. ft. storage shed and a 1980 sqft main living area, this property is an ideal find for those seeking space, privacy, and a prime location. The possibilities are endless. Come see for yourself and call your Agent today!
Key facts
- Wood deck
- Full basement
- Storage shed
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $330k.
Deal economics
- At list price, monthly cash flow is $-379 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $263k (20.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $219k (33.8% below list).
- Recommended offer: $219k (33.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 77/100 on livability (#362 in PA, #3,166 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, commute F.
- Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 355 active listings in the ZIP; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).
Forward outlook
- In year one you build about $10k of equity ($2k loan paydown + $8k appreciation (2.4% local appreciation)).
- Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 4, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 84 days — a 6% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $216k; list at $330k implies a 53% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 84 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.66% ✗
- Cap rate
- 4.91%
- Cash-on-cash
- -4.92%
- DSCR
- 0.78
- GRM
- 12.6
CMA / ARV
- ARV (median comp)
- $361,206
- List price
- $330,000
- Delta
- -8.64%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3418 Drexel Rd | 0.11mi | 3/1.0 | 948 (-1%) | 8mo | $260,500 | $275 | 84 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.36% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.9%
- Equity multiple
- 1.05×
- Total profit
- $4,432
- Equity at exit
- $136,577
- IRR
- 4.8%
- Equity multiple
- 1.69×
- Total profit
- $63,744
- Equity at exit
- $201,725
Cash invested: $92,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18466
- Home prices YoY
- 1.2%
- Active inventory
- 355
- Price-to-rent
- 12.6×
Monthly cashflow live
- Estimated rent
- $2,186 medium interval (Pro) →
- Mortgage (P&I)
- −$1,731
- Tax from tax record
- −$238 /mo · $2,857/yr
- Insurance
- −$138
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$459
- Net cashflow
- $-379
Break-even live
Sensitivity live
| Price | -10% $-192 | -5% $-286 | +0% $-379 | +5% $-473 | +10% $-566 |
|---|---|---|---|---|---|
| Rent | -10% $-552 | -5% $-466 | +0% $-379 | +5% $-293 | +10% $-206 |
| Rate | -1.0pp $-213 | -0.5pp $-295 | base $-379 | +0.5pp $-465 | +1.0pp $-552 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,500
- Closing costs
- $9,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-05-14status Pending 764-char remark
Show marketing remark (764 chars)
Well-maintained 3-bedroom ranch offers the perfect balance of comfort and utility, featuring a spacious 576 sq. ft. garage and a full basement with immense potential for expansion. Enjoy the serenity of the Poconos from your expansive 390 sq. ft. wood deck or the lower-level patio, perfect for outdoor gatherings. Situated in a low-density residential zone with a minimal flood risk profile, this home provides peace of mind alongside unmatched convenience--located less than half a mile from the Clear Run school campus. Complete with a 288 sq. ft. storage shed and a 1980 sqft main living area, this property is an ideal find for those seeking space, privacy, and a prime location. The possibilities are endless. Come see for yourself and call your Agent today!
-
2026-05-02price $330,000 764-char remark
Show marketing remark (764 chars)
Well-maintained 3-bedroom ranch offers the perfect balance of comfort and utility, featuring a spacious 576 sq. ft. garage and a full basement with immense potential for expansion. Enjoy the serenity of the Poconos from your expansive 390 sq. ft. wood deck or the lower-level patio, perfect for outdoor gatherings. Situated in a low-density residential zone with a minimal flood risk profile, this home provides peace of mind alongside unmatched convenience--located less than half a mile from the Clear Run school campus. Complete with a 288 sq. ft. storage shed and a 1980 sqft main living area, this property is an ideal find for those seeking space, privacy, and a prime location. The possibilities are endless. Come see for yourself and call your Agent today!
-
2026-02-18$340,000 Active 764-char remark
Show marketing remark (764 chars)
Well-maintained 3-bedroom ranch offers the perfect balance of comfort and utility, featuring a spacious 576 sq. ft. garage and a full basement with immense potential for expansion. Enjoy the serenity of the Poconos from your expansive 390 sq. ft. wood deck or the lower-level patio, perfect for outdoor gatherings. Situated in a low-density residential zone with a minimal flood risk profile, this home provides peace of mind alongside unmatched convenience--located less than half a mile from the Clear Run school campus. Complete with a 288 sq. ft. storage shed and a 1980 sqft main living area, this property is an ideal find for those seeking space, privacy, and a prime location. The possibilities are endless. Come see for yourself and call your Agent today!
-
2024-05-10$315,000 Active
-
2024-04-22price $324,400
-
2024-03-31price $324,500
-
2024-01-08price $325,000
-
2023-12-14historical $2,000
-
2023-10-25$2,000
-
2023-08-18$345,000 Active
-
2021-03-05soldstatus $216,000
-
2021-01-15$189,900
-
2001-06-15soldstatus $100,000
-
1987-08-25soldstatus $93,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,857 · $238/mo
- Projected year-2 tax
- $4,036 · $336/mo
- Expected delta
- +$1,178/yr (+$98/mo · 41.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥89°F today · 15 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,232
- − Mortgage interest
- −$18,485
- − Property taxes
- −$2,857
- − Insurance
- −$1,650
- − Repairs & maintenance
- −$2,099
- − Management
- −$2,099
- − Depreciation
- −$9,600
- Taxable loss
- −$10,557
- Est. tax savings @ 24.0%
- +$2,534
- After-tax cash flow
- $-2,016/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pocono Mountain SD
- NCES district ID
- 4219500
- Math proficiency
- 37% ▼ -5.00%
- Reading proficiency
- 55% ▲ 1.00%
- Median HH income
- $55,317
- Composite
- 39.91/100
- National rank
- #3856
- State rank
- #245 of 539 in PA
Livability — Mount Pocono
- Score
- 77/100
- State rank
- #362
- US rank
- #3166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 17,997
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 164,099 people
- By 2030
- 161,412 · -1.6%
- By 2040
- 154,616 · -5.8%
- By 2050
- 146,710 · -10.6%
- By 2075
- 140,830 · -14.2%
- By 2100
- 138,472 · -15.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- White 38% Hispanic / Latino 27% Black 24% Two or more races 17% Asian 4%
- Hispanic origin (detail)
- Puerto Rican 12% Dominican 6%
- Common ancestry
- Romanian 2% Portuguese 1% German 1%
- Foreign-born
- 16% · Canada
- Languages at home
- 77% English-only · Spanish 17% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Monroe
- 2024 margin
- Toss-up / Even · D 49.1% · R 49.9%
- 2008→2024 swing
- -17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
- All cycles
- 2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.36%
- Current HPI
- 202.4134
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+254.8% since first listed14 events — show timeline
- 2026-05-14 Pending — PMAR
- 2026-05-02 Price Changed $330,000 PMAR
- 2026-02-18 Listed $340,000 PMAR
- 2024-05-10 Listed $315,000 PMAR
- 2024-04-22 Price Changed $324,400 PMAR
- 2024-03-31 Price Changed $324,500 PMAR
- 2024-01-08 Price Changed $325,000 PMAR
- 2023-12-14 Rental Removed $2,000 PMAR
- 2023-10-25 Listed for Rent $2,000 PMAR
- 2023-08-18 Listed $345,000 PMAR
- 2021-03-05 Sold (MLS) $216,000 PMAR
- 2021-01-15 Listed $189,900 PMAR
- 2001-06-15 Sold (Public Records) $100,000 Public Records
- 1987-08-25 Sold (Public Records) $93,000 Public Records
Property tax history
-2.1%/yrLatest (2026): $2,857 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…