215 Liz Dr · St. Martinville, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Almost new! This manufactured home features 4 bedrooms and 2 baths with an inviting open floor plan. The kitchen includes a spacious island, granite countertops, and ample cabinet storage. The dining area opens directly to the fenced backyard, ideal for family gatherings or outdoor activities. Additional highlights include large bedrooms and a 2-car concrete driveway.
Key facts
- Spacious island
- Open floor plan
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $70k.
Deal economics
- At list price, monthly cash flow is $517 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
- Cap rate 15.2% vs local median 6.9% in St. Martinville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Martin Parish (rural): math 23% / reading 32% proficiency, ranked #49 of 98 in LA (top 50%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: St. Martinville Primary School (math 20% / reading 30%, grade F, #381 of 646 statewide, top 59%, 498 students, 77% FRL); St. Martinville Junior High School (math 9% / reading 32%, grade F, #161 of 218 statewide, top 76%, 385 students, 75% FRL); St. Martinville Senior High School (math 12% / reading 22%, grade F, #203 of 265 statewide, top 80%, 610 students, 67% FRL) — zoned schools at 73% FRL track the district average.
- Market conditions: 125 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 54 units permitted in St. Martin Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- St. Martin County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 131 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $33k (32%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 131 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.79% ✓
- Cap rate
- 15.15%
- Cash-on-cash
- 31.64%
- DSCR
- 2.41
- GRM
- 4.7
CMA / ARV
- ARV (on-the-fly)
- $117,936
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 215 Liz Dr | 0.00mi | 4/2.0 | 1,512 (0%) | 2mo | $70,000 | $46 | 98 |
| 217 Liz Dr | 0.01mi | 4/2.0 | 1,568 (+4%) | 16mo | $122,500 | $78 | 80 |
| 225 Liz Dr | 0.07mi | 3/2.0 (-1) | 1,568 (+4%) | 11mo | $143,900 | $92 | 76 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 26.6%
- Equity multiple
- 2.10×
- Total profit
- $21,587
- Equity at exit
- $10,437
- IRR
- 34.2%
- Equity multiple
- 4.12×
- Total profit
- $61,230
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70582
- Home prices YoY
- -23.8%
- Active inventory
- 125
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,250 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$74 /mo · $893/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $517
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1100 Sugar Creek Rd Saint Martinville, LA | 3.0 | 2.0 | 1280 | $1,250 | $0.98 | 43d | 1 | 1.44mi |
Listing history 9 events
-
2026-04-23soldstatus $70,000
-
2026-04-22status Pending
-
2026-04-22status Active
-
2026-04-22price $70,000
-
2026-03-05status Pending
-
2026-01-17price $86,520
-
2025-12-16price $94,760
-
2025-10-23$103,000 Active
-
2025-10-06soldstatus $60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $893 · $74/mo
- Projected year-2 tax
- $893 · $74/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,000
- − Mortgage interest
- −$3,921
- − Property taxes
- −$893
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,200
- − Management
- −$1,200
- − Depreciation
- −$2,036
- Taxable income
- $5,400
- Est. tax owed @ 24.0%
- −$1,296
- After-tax cash flow
- $4,906/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Martin Parish
- NCES district ID
- 2201590
- Math proficiency
- 23% ▼ -44.00%
- Reading proficiency
- 32% ▼ -36.00%
- Median HH income
- $42,813
- Composite
- 23.41/100
- National rank
- #7897
- State rank
- #49 of 98 in LA
Livability — St. Martinville
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Martinville, LA
- Population (ZIP)
- 19,159
Population outlook (St. Martin County) Hauer SSP2
- Today (2025)
- 57,446 people
- By 2030
- 58,857 · +2.5%
- By 2040
- 60,859 · +5.9%
- By 2050
- 61,419 · +6.9%
- By 2075
- 61,574 · +7.2%
- By 2100
- 57,253 · -0.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (63%)
- Race & ethnicity
- White 63% Black 30% Two or more races 6% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 15%
- Foreign-born
- 1%
- Languages at home
- 92% English-only · French/Haitian/Cajun 7% Spanish 1%
Political lean MEDSL · St. Martin
- 2024 margin
- Solid R (+40.7) · D 29.1% · R 69.8% · Other 1.0%
- 2008→2024 swing
- -20.0pp toward R · 2008: -20.7pp · 2024: -40.7pp
- All cycles
- 2024: R+40.7 2020: R+36.1 2016: R+33.4 2012: R+24.5 2008: R+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -48.36%
- Current HPI
- 155.151
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+16.7% since first listed9 events — show timeline
- 2026-04-23 Sold (Public Records) $70,000 Public Records
- 2026-04-22 Pending — AcadianaMLS
- 2026-04-22 Relisted — AcadianaMLS
- 2026-04-22 Price Changed $70,000 AcadianaMLS
- 2026-03-05 Pending — AcadianaMLS
- 2026-01-17 Price Changed $86,520 AcadianaMLS
- 2025-12-16 Price Changed $94,760 AcadianaMLS
- 2025-10-23 Listed $103,000 AcadianaMLS
- 2025-10-06 Sold (Public Records) $60,000 Public Records
Property tax history
-0.7%/yrLatest (2025): $893 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…