1245 W Cienega Ave Sp 162 · San Dimas, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 17 days/yr
- Unhealthy air days in 30 yrs
- 21 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.9/10.0
- Condition / age +4.8/5.0
- Livability +3.6/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$149,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
All-ages community located in the beautiful city of San Dimas, this 2 bed 2 bath 1,150 sq. ft. manufactured home is move-in ready. Features include 2-car covered driveway, water-resistant laminate flooring (no carpet), recessed lighting throughout, LED lighting, white cabinetry, central AC/heat, and indoor laundry hookups. The gourmet kitchen offers quartz countertops and stainless-steel appliances. Enjoy the community amenities in a resort-style living with pool, spa, gym, basketball court, clubhouse, guest parking, and gated entry. All potential buyers must first meet the qualifications and be approved by the Management/Corporate office to reside in the community.
Key facts
- Led lighting
- Covered driveway
- Recessed lighting
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $149k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $149k).
- Recommended offer: $131k (12.0% below list) — sets the bar for market timing.
- Cap rate 16.2% vs local median 2.5% in San Dimas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#192 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, commute A, schools B; Watch: cost of living F, health & safety F.
- Bonita Unified (suburban): math 59% / reading 70% proficiency, ranked #151 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-1.0%/yr); 92 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- This rent runs 33% of the median local income ($105k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $42k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 289 days — a 12% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago; this cycle's ask has dropped $26k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 289 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.92% ✓
- Cap rate
- 16.22%
- Cash-on-cash
- 35.44%
- DSCR
- 2.58
- GRM
- 4.3
CMA / ARV
- ARV (median comp)
- $213,672
- List price
- $149,000
- Delta
- -30.27%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1245 W Cienega Ave #95 | 0.06mi | 2/2.0 | 1,080 (-6%) | 8mo | $137,500 | $127 | 81 |
| 801 W Covina Blvd #84 | 0.61mi | 2/2.0 | 1,140 (-1%) | 7mo | $148,000 | $130 | 64 |
| 1205 Cypress St #160 | 0.48mi | 3/2.0 (+1) | 1,120 (-3%) | 10mo | $220,000 | $196 | 60 |
| 21210 E Arrow #123 | 0.58mi | 3/2.0 (+1) | 1,180 (+3%) | 8mo | $235,000 | $199 | 57 |
| 801 W Covina Blvd Blvd #108 | 0.58mi | 2/2.0 | 1,040 (-10%) | 1mo | $105,000 | $101 | 56 |
| 801 W Covina Blvd #175 | 0.64mi | 2/1.0 | 1,100 (-4%) | 10mo | $105,000 | $95 | 51 |
| 1635 W Covina Blvd #109 | 0.55mi | 3/2.0 (+1) | 1,056 (-8%) | 6mo | $215,642 | $204 | 51 |
| 21210 E Arrow #105 | 0.58mi | 3/2.0 (+1) | 1,040 (-10%) | 4mo | $165,000 | $159 | 49 |
| 21210 E Arrow Hwy #41 | 0.58mi | 3/2.0 (+1) | 1,248 (+8%) | 7mo | $265,000 | $212 | 48 |
| 21210 Arrow Hwy #145 | 0.52mi | 2/2.0 | 1,007 (-12%) | 11mo | $189,000 | $188 | 46 |
| 1630 W Covina Blvd #11 | 0.62mi | 3/2.0 (+1) | 1,248 (+8%) | 9mo | $180,000 | $144 | 45 |
| 21210 E Arrow #107 | 0.58mi | 3/2.0 (+1) | 1,040 (-10%) | 11mo | $200,000 | $192 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 27.6%
- Equity multiple
- 2.10×
- Total profit
- $45,987
- Equity at exit
- $22,216
- IRR
- 33.3%
- Equity multiple
- 3.61×
- Total profit
- $108,848
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 91773
- Rents YoY
- -1.0%
- Active inventory
- 92
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $2,863 high interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax est. 1.5%
- −$186 /mo · $2,235/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$601
- Net cashflow
- $1,232
Break-even live
Sensitivity live
| Price | -10% $1,335 | -5% $1,284 | +0% $1,232 | +5% $1,181 | +10% $1,129 |
|---|---|---|---|---|---|
| Rent | -10% $1,006 | -5% $1,119 | +0% $1,232 | +5% $1,345 | +10% $1,458 |
| Rate | -1.0pp $1,307 | -0.5pp $1,270 | base $1,232 | +0.5pp $1,194 | +1.0pp $1,154 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 220 S Valley Center Ave San Dimas, CA | 2.0 | 1.0 | 1000 | $2,495 | $2.50 | 45d | 1 | 0.31mi |
| 217 Danecroft Ave Unit A San Dimas, CA | 2.0 | 1.0 | 735 | $2,800 | $3.81 | 45d | 1 | 0.37mi |
| 1189 Strawberry Ln Glendora, CA | 2.0 | 2.5 | 1292 | $2,900 | $2.24 | 45d | 1 | 0.53mi |
| 1430 W Badillo St San Dimas, CA | 3.0 | 1.5 | 1200 | $3,000 | $2.50 | 0d | 1 | 0.54mi |
| 1471 Cypress St San Dimas, CA | 2.0 | 2.0 | 1127 | $900 | $0.80 | 8d | 1 | 0.55mi |
| 1447 S Valley Center Ave Glendora, CA | 3.0 | 2.0 | 1345 | $3,500 | $2.60 | 0d | 1 | 0.67mi |
| 21042 E Arrow Hwy Covina, CA | 1.0–2.0 | 1.0–2.0 | 803 | $2,875 | $3.58 | 0d | 9 | 0.73mi |
| 1746 S Sunflower Ave Unit 7 Glendora, CA | 2.0 | 2.0 | 1100 | $2,400 | $2.18 | 25d | 1 | 0.83mi |
| 1746 S Sunflower Ave Unit 10 Glendora, CA | 2.0 | 1.5 | 1100 | $2,400 | $2.18 | 45d | 1 | 0.83mi |
| 20983 E Covina Blvd Covina, CA | 2.0 | 2.0 | 962 | $2,500 | $2.60 | 25d | 1 | 0.90mi |
| 644 Pearlanna Dr San Dimas, CA | 3.0 | 1.5 | 1350 | $3,500 | $2.59 | 0d | 1 | 0.91mi |
| 530 W 3rd St Unit A San Dimas, CA | 2.0 | 2.5 | 1000 | $3,000 | $3.00 | 45d | 1 | 0.93mi |
| 522 W 4th St San Dimas, CA | 3.0 | 1.0 | 1113 | $3,550 | $3.19 | 45d | 1 | 0.96mi |
| 1145 N Barston Ave Covina, CA | 2.0 | 1.0 | 836 | $2,300 | $2.75 | 8d | 1 | 0.97mi |
| 801 Claraday St Glendora, CA | 1.0–2.0 | 1.0–2.0 | 900 | $2,325 | $2.58 | 23d | 6 | 0.99mi |
| 710 Claraday St Glendora, CA | 2.0 | 1.0 | 850 | $2,200 | $2.59 | 8d | 1 | 1.09mi |
| 711 Claraday St Unit A Glendora, CA | 2.0 | 1.0 | 750 | $2,250 | $3.00 | 45d | 1 | 1.09mi |
| 301 W 1st St San Dimas, CA | 2.0 | 1.0 | 880 | $2,150 | $2.44 | 25d | 1 | 1.20mi |
| 301 W 1st St Unit A San Dimas, CA | 3.0 | 2.0 | 1000 | $3,250 | $3.25 | 45d | 1 | 1.20mi |
| 220 W 1st St San Dimas, CA | 3.0 | 1.0 | 1200 | $845 | $0.70 | 18d | 1 | 1.26mi |
| 559 E Juanita Ave Glendora, CA | 3.0 | 3.0 | 1000 | $4,500 | $4.50 | 2d | 1 | 1.29mi |
| 235 W 4th St San Dimas, CA | 3.0 | 2.0 | 1200 | $3,499 | $2.92 | 0d | 1 | 1.30mi |
| 204 San Luis Rey Dr San Dimas, CA | 2.0 | 3.0 | 1287 | $3,165 | $2.46 | 6d | 1 | 1.34mi |
| 502 San Pablo Ct San Dimas, CA | 2.0 | 2.0 | 1092 | $2,850 | $2.61 | 0d | 1 | 1.42mi |
| 20254 E Arrow Hwy Unit B Covina, CA | 3.0 | 2.5 | 1477 | $3,100 | $2.10 | 25d | 1 | 1.48mi |
| 20240 E Arrow Hwy Unit D Covina, CA | 3.0 | 2.5 | 1477 | $3,350 | $2.27 | 45d | 1 | 1.50mi |
Listing history 17 events
-
2026-02-16price $149,000 674-char remark
Show marketing remark (674 chars)
All-ages community located in the beautiful city of San Dimas, this 2 bed 2 bath 1,150 sq. ft. manufactured home is move-in ready. Features include 2-car covered driveway, water-resistant laminate flooring (no carpet), recessed lighting throughout, LED lighting, white cabinetry, central AC/heat, and indoor laundry hookups. The gourmet kitchen offers quartz countertops and stainless-steel appliances. Enjoy the community amenities in a resort-style living with pool, spa, gym, basketball court, clubhouse, guest parking, and gated entry. All potential buyers must first meet the qualifications and be approved by the Management/Corporate office to reside in the community.
-
2026-01-02price $150,000 674-char remark
Show marketing remark (674 chars)
All-ages community located in the beautiful city of San Dimas, this 2 bed 2 bath 1,150 sq. ft. manufactured home is move-in ready. Features include 2-car covered driveway, water-resistant laminate flooring (no carpet), recessed lighting throughout, LED lighting, white cabinetry, central AC/heat, and indoor laundry hookups. The gourmet kitchen offers quartz countertops and stainless-steel appliances. Enjoy the community amenities in a resort-style living with pool, spa, gym, basketball court, clubhouse, guest parking, and gated entry. All potential buyers must first meet the qualifications and be approved by the Management/Corporate office to reside in the community.
-
2025-10-03price $165,000 674-char remark
Show marketing remark (674 chars)
All-ages community located in the beautiful city of San Dimas, this 2 bed 2 bath 1,150 sq. ft. manufactured home is move-in ready. Features include 2-car covered driveway, water-resistant laminate flooring (no carpet), recessed lighting throughout, LED lighting, white cabinetry, central AC/heat, and indoor laundry hookups. The gourmet kitchen offers quartz countertops and stainless-steel appliances. Enjoy the community amenities in a resort-style living with pool, spa, gym, basketball court, clubhouse, guest parking, and gated entry. All potential buyers must first meet the qualifications and be approved by the Management/Corporate office to reside in the community.
-
2025-09-09price $167,000 674-char remark
Show marketing remark (674 chars)
All-ages community located in the beautiful city of San Dimas, this 2 bed 2 bath 1,150 sq. ft. manufactured home is move-in ready. Features include 2-car covered driveway, water-resistant laminate flooring (no carpet), recessed lighting throughout, LED lighting, white cabinetry, central AC/heat, and indoor laundry hookups. The gourmet kitchen offers quartz countertops and stainless-steel appliances. Enjoy the community amenities in a resort-style living with pool, spa, gym, basketball court, clubhouse, guest parking, and gated entry. All potential buyers must first meet the qualifications and be approved by the Management/Corporate office to reside in the community.
-
2025-08-31price $172,000 674-char remark
Show marketing remark (674 chars)
All-ages community located in the beautiful city of San Dimas, this 2 bed 2 bath 1,150 sq. ft. manufactured home is move-in ready. Features include 2-car covered driveway, water-resistant laminate flooring (no carpet), recessed lighting throughout, LED lighting, white cabinetry, central AC/heat, and indoor laundry hookups. The gourmet kitchen offers quartz countertops and stainless-steel appliances. Enjoy the community amenities in a resort-style living with pool, spa, gym, basketball court, clubhouse, guest parking, and gated entry. All potential buyers must first meet the qualifications and be approved by the Management/Corporate office to reside in the community.
-
2025-08-12$175,000 Active 674-char remark
Show marketing remark (674 chars)
All-ages community located in the beautiful city of San Dimas, this 2 bed 2 bath 1,150 sq. ft. manufactured home is move-in ready. Features include 2-car covered driveway, water-resistant laminate flooring (no carpet), recessed lighting throughout, LED lighting, white cabinetry, central AC/heat, and indoor laundry hookups. The gourmet kitchen offers quartz countertops and stainless-steel appliances. Enjoy the community amenities in a resort-style living with pool, spa, gym, basketball court, clubhouse, guest parking, and gated entry. All potential buyers must first meet the qualifications and be approved by the Management/Corporate office to reside in the community.
-
2023-12-11soldstatus $135,000 Closed Sale 786-char remark
Show marketing remark (786 chars)
Our Premier MANUFACTURED HOME is San Dimas with unsurpassed natural beauty. Our COMPLETELY TURNKEY Limited-Edition home features 2BD, 2BA, plus a 2-CAR driveway carport and 1,150 sq ft of trending finishes throughout! The home includes Water-Resistant Wood Laminate Flooring throughout (No Carpet), Custom Interior Paint, Custom Fitted Window Treatments, White Cabinetry, AC+Furnace, Washer+Dryer Hookups Inside, & LED Recessed Lighting! Gourmet Kitchen with Quartz Countertops, White Cabinetry, & ALL Stainless Steel Appliances (including Cooktop, Stove, Dishwasher, & Microwave)! Enjoy World-Class Amenities—exclusive to The Fountains residents –a clubhouse and Guest Parking. Park Features Full Amenities, Pool, Spa , Gym, Front Gate, and Daily Activities.
-
2023-11-13historical Active Under Contract 786-char remark
Show marketing remark (786 chars)
Our Premier MANUFACTURED HOME is San Dimas with unsurpassed natural beauty. Our COMPLETELY TURNKEY Limited-Edition home features 2BD, 2BA, plus a 2-CAR driveway carport and 1,150 sq ft of trending finishes throughout! The home includes Water-Resistant Wood Laminate Flooring throughout (No Carpet), Custom Interior Paint, Custom Fitted Window Treatments, White Cabinetry, AC+Furnace, Washer+Dryer Hookups Inside, & LED Recessed Lighting! Gourmet Kitchen with Quartz Countertops, White Cabinetry, & ALL Stainless Steel Appliances (including Cooktop, Stove, Dishwasher, & Microwave)! Enjoy World-Class Amenities—exclusive to The Fountains residents –a clubhouse and Guest Parking. Park Features Full Amenities, Pool, Spa , Gym, Front Gate, and Daily Activities.
-
2023-10-11status Active 786-char remark
Show marketing remark (786 chars)
Our Premier MANUFACTURED HOME is San Dimas with unsurpassed natural beauty. Our COMPLETELY TURNKEY Limited-Edition home features 2BD, 2BA, plus a 2-CAR driveway carport and 1,150 sq ft of trending finishes throughout! The home includes Water-Resistant Wood Laminate Flooring throughout (No Carpet), Custom Interior Paint, Custom Fitted Window Treatments, White Cabinetry, AC+Furnace, Washer+Dryer Hookups Inside, & LED Recessed Lighting! Gourmet Kitchen with Quartz Countertops, White Cabinetry, & ALL Stainless Steel Appliances (including Cooktop, Stove, Dishwasher, & Microwave)! Enjoy World-Class Amenities—exclusive to The Fountains residents –a clubhouse and Guest Parking. Park Features Full Amenities, Pool, Spa , Gym, Front Gate, and Daily Activities.
-
2023-10-10status Pending Sale 786-char remark
Show marketing remark (786 chars)
Our Premier MANUFACTURED HOME is San Dimas with unsurpassed natural beauty. Our COMPLETELY TURNKEY Limited-Edition home features 2BD, 2BA, plus a 2-CAR driveway carport and 1,150 sq ft of trending finishes throughout! The home includes Water-Resistant Wood Laminate Flooring throughout (No Carpet), Custom Interior Paint, Custom Fitted Window Treatments, White Cabinetry, AC+Furnace, Washer+Dryer Hookups Inside, & LED Recessed Lighting! Gourmet Kitchen with Quartz Countertops, White Cabinetry, & ALL Stainless Steel Appliances (including Cooktop, Stove, Dishwasher, & Microwave)! Enjoy World-Class Amenities—exclusive to The Fountains residents –a clubhouse and Guest Parking. Park Features Full Amenities, Pool, Spa , Gym, Front Gate, and Daily Activities.
-
2023-09-08historical Active Under Contract 786-char remark
Show marketing remark (786 chars)
Our Premier MANUFACTURED HOME is San Dimas with unsurpassed natural beauty. Our COMPLETELY TURNKEY Limited-Edition home features 2BD, 2BA, plus a 2-CAR driveway carport and 1,150 sq ft of trending finishes throughout! The home includes Water-Resistant Wood Laminate Flooring throughout (No Carpet), Custom Interior Paint, Custom Fitted Window Treatments, White Cabinetry, AC+Furnace, Washer+Dryer Hookups Inside, & LED Recessed Lighting! Gourmet Kitchen with Quartz Countertops, White Cabinetry, & ALL Stainless Steel Appliances (including Cooktop, Stove, Dishwasher, & Microwave)! Enjoy World-Class Amenities—exclusive to The Fountains residents –a clubhouse and Guest Parking. Park Features Full Amenities, Pool, Spa , Gym, Front Gate, and Daily Activities.
-
2023-08-30$135,000 Active 786-char remark
Show marketing remark (786 chars)
Our Premier MANUFACTURED HOME is San Dimas with unsurpassed natural beauty. Our COMPLETELY TURNKEY Limited-Edition home features 2BD, 2BA, plus a 2-CAR driveway carport and 1,150 sq ft of trending finishes throughout! The home includes Water-Resistant Wood Laminate Flooring throughout (No Carpet), Custom Interior Paint, Custom Fitted Window Treatments, White Cabinetry, AC+Furnace, Washer+Dryer Hookups Inside, & LED Recessed Lighting! Gourmet Kitchen with Quartz Countertops, White Cabinetry, & ALL Stainless Steel Appliances (including Cooktop, Stove, Dishwasher, & Microwave)! Enjoy World-Class Amenities—exclusive to The Fountains residents –a clubhouse and Guest Parking. Park Features Full Amenities, Pool, Spa , Gym, Front Gate, and Daily Activities.
-
2023-08-18historical
-
2023-06-01status Active
-
2023-04-16historical
-
2022-10-15price $139,000
-
2022-08-24$149,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 7/10 Severe 7 d/yr ≥99°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 17 unhealthy d/yr today · 21 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,358
- − Mortgage interest
- −$8,346
- − Property taxes
- −$2,235
- − Insurance
- −$745
- − Repairs & maintenance
- −$2,749
- − Management
- −$2,749
- − Depreciation
- −$4,335
- Taxable income
- $13,200
- Est. tax owed @ 24.0%
- −$3,168
- After-tax cash flow
- $11,618/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in ready manufactured home in San Dimas offers modern finishes and a turnkey living experience.
Value-add opportunities
- Both landscaping — enhances curb appeal and adds value
- Both smart home integration — increases convenience and marketability
Renovation cost estimate screening
Value-add ROI direction
- Both landscaping — enhances curb appeal and adds value ↑
- Both smart home integration — increases convenience and marketability ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Bonita Unified
- NCES district ID
- 0605610
- Math proficiency
- 59% ▲ 3.00%
- Reading proficiency
- 70% ▬ 0.00%
- Median HH income
- $76,196
- Composite
- 58.71/100
- National rank
- #2001
- State rank
- #151 of 1400 in CA
Livability — San Dimas
- Score
- 72/100
- State rank
- #192
- US rank
- #6164
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Dimas, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 33,598
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 33,598
- Household income
- $105,338
- Rent vs Own
- Severe rent burden
- 1238.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 38% Hispanic / Latino 37% Two or more races 19% Asian 18% Black 3% Native American 1%
- Hispanic origin (detail)
- Mexican 27% Puerto Rican 1%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 22% · Canada, China, Vietnam
- Languages at home
- 64% English-only · Spanish 18% Chinese 8% Tagalog/Filipino 2%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -778.24%
- Current HPI
- 379.5269
- Rent YoY
- ▼ -0.97%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+0.0% since first listed17 events — show timeline
- 2026-02-16 Price Changed $149,000 CRMLS
- 2026-01-02 Price Changed $150,000 CRMLS
- 2025-10-03 Price Changed $165,000 CRMLS
- 2025-09-09 Price Changed $167,000 CRMLS
- 2025-08-31 Price Changed $172,000 CRMLS
- 2025-08-12 Listed $175,000 CRMLS
- 2023-12-11 Sold (MLS) $135,000 CRMLS
- 2023-11-13 Contingent — CRMLS
- 2023-10-11 Relisted — CRMLS
- 2023-10-10 Pending — CRMLS
- 2023-09-08 Contingent — CRMLS
- 2023-08-30 Listed $135,000 CRMLS
- 2023-08-18 Listing Removed — CRMLS
- 2023-06-01 Relisted — CRMLS
- 2023-04-16 Listing Removed — CRMLS
- 2022-10-15 Price Changed $139,000 CRMLS
- 2022-08-24 Listed $149,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…