CashFlowRE
Sign in Sign up
68 W Bethune St
D Composite 44.08
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.2/30.0
  • Appreciation +5.0/10.0
  • 1% rule +4.6/10.0
  • Condition / age +4.0/5.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • DSCR +1.4/10.0
  • Schools +0.8/10.0

$220,000

68 W Bethune St · Detroit, MI 48202 2707
2 bd · 1.5 ba · 1,254 sqft · Townhouse · 121 Days on market
Built 2003 Good condition Garage $175/sqft · 20% below area Est $274k · 20% under $445/mo HOA · 21% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Stylish Townhouse-Style Condo in the Heart of Detroit! Located in the desirable New Center Commons neighborhood, this modern 2-bedroom, 1.5-bath condo offers the perfect blend of comfort and convenience. Enjoy an open floor plan with beautiful wood floors throughout. The entry level features a spacious bedroom, half bath, laundry area, and direct access to a 2-car attached garage. Upstairs, you'll find a bright and airy great room that flows into the kitchen - ideal for entertaining - along with the primary bedroom and a full bath. Just blocks from the Q-Line, and close to the Fisher Building, Henry Ford Hospital, shopping, and dining. Urban living at its best!

Key facts

  • $445 HOA
  • 2 garage spots
  • Built 2003

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath townhouse listed at $220k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-301 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $176k (19.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $211k (4.3% below list).
  • Recommended offer: $176k (19.8% below list) — sets the bar for cash-flow.
  • Cap rate 4.6% vs local median 9.9% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Thirkell Elementarymiddle School (math 2% / reading 8%, grade F, #1,325 of 1,397 statewide, top 99%, 501 students, 91% FRL); Northwestern High School (math 10% / reading 10%, grade F, #659 of 713 statewide, top 97%, 358 students, 88% FRL) — zoned schools at 90% FRL track the district average.
  • Market conditions: 1 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 54d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • In year one you build about $8k of equity ($2k loan paydown + $7k appreciation (3.0% local appreciation)).
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 5, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 121 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 15y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 21% of rent.
Recommended offer $176,408 (19.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 121 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
4.65%
Cash-on-cash
-5.87%
DSCR
0.74
GRM
8.7

CMA / ARV

ARV (median comp)
$273,915
List price
$220,000
Delta
-19.68%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
54 W Bethune St #44 0.04mi 2/1.5 1,254 (0%) 4mo $243,000 $194 95
9 Delaware St 0.11mi 2/1.5 1,254 (0%) 3mo $247,500 $197 92
74 W Bethune St 0.03mi 2/1.5 1,254 (0%) 13mo $270,000 $215 87
61 Pallister St 0.04mi 2/1.5 1,254 (0%) 14mo $275,000 $219 87
22 Pallister St 0.07mi 2/1.5 1,254 (0%) 20mo $270,000 $215 80
206 Marston St 0.23mi 3/1.0 (+1) 1,180 (-6%) 8mo $258,000 $219 66
436 E Milwaukee St #8 0.43mi 1/1.0 (-1) 1,132 (-10%) 8mo $260,000 $230 50
459 E Milwaukee St 0.43mi 2/2.0 1,127 (-10%) 19mo $365,000 $324 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.1%
Equity multiple
1.12×
Total profit
$7,621
Equity at exit
$98,922
10-year hold
IRR
5.8%
Equity multiple
1.88×
Total profit
$54,472
Equity at exit
$152,450

Cash invested: $61,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
22 active · 7 under contract
Months of supply
13.2 mo (8%/mo absorbed)
Median asking
$299,450 ($256/sqft)
Median days on market
44 d
This list price
9% of active listings are priced below it
ARV vs active asking
-14.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 48202 2707

Active inventory
1
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,106 high interval (Pro) →
Mortgage (P&I)
$1,154
Tax est. 1.5%
$275 /mo · $3,300/yr
Insurance
$92
HOA
$445
Vacancy / Maint / Mgmt
$442
Net cashflow
$-301

Break-even live

Break-even rent $2,488
Max offer price $176,408
Occupancy floor

Sensitivity live

Price -10% $-149 -5% $-225 +0% $-301 +5% $-377 +10% $-453
Rent -10% $-468 -5% $-384 +0% $-301 +5% $-218 +10% $-135
Rate -1.0pp $-190 -0.5pp $-245 base $-301 +0.5pp $-358 +1.0pp $-416

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,000
Closing costs
$6,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
30 W Bethune St Detroit, MI 2.0 1.5 1254 $2,100 $1.67 93d 1 0.04mi
7645 Woodward Ave #70 Detroit, MI 2.0 2.5 1547 $2,600 $1.68 32d 1 0.08mi
7430 2nd Ave Unit 1001 Detroit, MI 1.0 1.0 1011 $3,750 $3.71 93d 1 0.11mi
7430 2nd Ave Unit 1012 Detroit, MI 2.0 2.0 1100 $3,500 $3.18 93d 1 0.11mi
7430 2nd Ave Unit 0312 Detroit, MI 2.0 2.0 877 $2,150 $2.45 93d 1 0.11mi
59 Seward St Detroit, MI 1.0–2.0 1.0 976 $1,363 $1.40 93d 1 0.21mi
8035 John R St Unit 3 Detroit, MI 1.0 1.0 1330 $995 $0.75 67d 1 0.23mi
100 Seward Ave Detroit, MI 2.0 1.0–2.0 905 $1,575 $1.74 71d 1 0.26mi
36 Mount Vernon St Unit 5 Detroit, MI 3.0 2.5 1484 $2,300 $1.55 24d 1 0.26mi
36 Mount Vernon St Unit 6 Detroit, MI 3.0 2.5 1485 $2,300 $1.55 9d 1 0.26mi
207 E Baltimore Ave Apt 800 Detroit, MI 2.0 1.5 1100 $1,800 $1.64 64d 1 0.32mi
207 E Baltimore Ave Unit 1100 Detroit, MI 1.0 1.0 910 $1,600 $1.76 93d 1 0.32mi
700 Seward Ave Detroit, MI 2.0 1.0–2.0 721 $2,200 $3.05 7d 1 0.35mi
2911 W Grand Blvd Detroit, MI 2.0 1.0–2.0 1049 $2,239 $2.13 7d 3 0.37mi
450 Amsterdam St Detroit, MI 2.0 1.0–2.0 630 $2,720 $4.32 7d 11 0.41mi
6200 2nd Ave Detroit, MI 1.0–2.0 1.0 876 $1,860 $2.12 10d 4 0.42mi
68 E Philadelphia St Detroit, MI 3.0 2.0 1000 $1,750 $1.75 93d 1 0.44mi
68 E Philadelphia St Unit 1 Detroit, MI 3.0 2.0 1000 $1,750 $1.75 42d 1 0.44mi
68 E Philadelphia St Unit 4 Detroit, MI 3.0 2.0 1100 $1,500 $1.36 27d 1 0.44mi
8410 Brush St Detroit, MI 3.0 2.5 1300 $2,200 $1.69 46d 1 0.50mi
8416 Brush St Detroit, MI 3.0 1.5 1200 $2,200 $1.83 42d 1 0.51mi
7436 Oakland St Detroit, MI 2.0 1.0 988 $1,600 $1.62 38d 1 0.55mi
528 E Philadelphia St Detroit, MI 3.0 1.0 1625 $2,400 $1.48 7d 1 0.58mi
614 E Euclid St Detroit, MI 3.0 1.0 1400 $1,850 $1.32 38d 1 0.60mi
614 E Euclid St Detroit, MI 3.0 1.0 1080 $1,850 $1.71 27d 1 0.60mi
141 Gladstone Ave Apt 1E Detroit, MI 3.0 1.0 920 $975 $1.06 38d 1 0.63mi
309 E Edsel Ford Fwy Detroit, MI 1.0 1.0 1000 $825 $0.82 93d 1 0.63mi
557 Hague St Detroit, MI 2.0 1.0 1250 $1,400 $1.12 93d 1 0.67mi
715 Gladstone Ave Detroit, MI 2.0 1.0 1200 $1,750 $1.46 69d 1 0.68mi
322 King St Detroit, MI 3.0 1.5 1588 $1,780 $1.12 42d 1 0.68mi
21 Hazelwood St Detroit, MI 1.0–2.0 1.0 855 $1,300 $1.52 18d 4 0.68mi
8263 Merrill St Detroit, MI 2.0 1.5 1092 $1,600 $1.47 93d 1 0.68mi
719 Gladstone Ave Detroit, MI 2.0 1.0 1200 $1,750 $1.46 69d 1 0.68mi
1226 Virginia Park St Unit 1226 Virginia Park, Upper V 1/10/26 (T) Detroit, MI 3.0 1.0 1100 $1,200 $1.09 93d 1 0.70mi
1360 Seward Ave Detroit, MI 1.0 1.0 1400 $865 $0.62 73d 1 0.72mi
419 King St Detroit, MI 3.0 1.0 1668 $2,300 $1.38 59d 1 0.72mi
5853 3rd Ave Unit 8 Detroit, MI 2.0 1.0 900 $1,500 $1.67 29d 1 0.73mi
5918 Saint Antoine Unit 501 Detroit, MI 1.0 2.0 1600 $5,000 $3.12 93d 1 0.74mi
1400 Seward Ave Detroit, MI 2.0 1.0 950 $1,187 $1.25 10d 1 0.76mi
1400 Seward Ave Unit 305 Detroit, MI 2.0 1.0 950 $1,295 $1.36 54d 1 0.76mi

Property features AI

Finance

Other
Located in the WAYNE COUNTY CONDO SUB PLAN 680 LOFTS AT NEW CENTER COON subdivisionDirections: west of Woodward Avenue, north of E Grand Blvd
HOA & community
Homeowners association with a monthly fee of $445

Exterior

Parking
Attached garage with 2 spaces
Utilities
Public waterPublic sewer
Home design
CondominiumTwo levelsGround-level entry
Construction
Brick constructionSlab foundationBuilt area (above grade): 1,254 square feet
Exterior features
Paved road accessPets allowed with breed, number and size restrictions; cats and dogs permitted

Interior

Bathrooms
One full bathroomOne half bathroom
Heating & cooling
Forced air heating (natural gas)No central cooling
Interior features
Five total roomsGround-level entry with steps

Listing history 50 events

  1. 2026-08-08
    days on market $220,000 Active 121 DOM
  2. 2026-08-06
    days on market $220,000 Active 119 DOM
  3. 2026-08-05
    days on market $220,000 Active 118 DOM
  4. 2026-08-04
    days on market $220,000 Active 117 DOM
  5. 2026-08-03
    days on market $220,000 Active 116 DOM
  6. 2026-07-31
    days on market $220,000 Active 113 DOM
  7. 2026-07-30
    days on market $220,000 Active 112 DOM
  8. 2026-07-30
    days on market $220,000 Active 111 DOM
  9. 2026-07-28
    days on market $220,000 Active 110 DOM
  10. 2026-07-26
    days on market $220,000 Active 108 DOM
  11. 2026-07-24
    days on market $220,000 Active 106 DOM
  12. 2026-07-23
    remarks 669-char remark
  13. 2026-07-23
    listing id $220,000 Active 105 DOM
  14. 2026-07-23
    days on market $220,000 Active 105 DOM
  15. 2026-07-22
    days on market $220,000 Active 104 DOM
  16. 2026-07-21
    days on market $220,000 Active 103 DOM
  17. 2026-07-20
    days on market $220,000 Active 102 DOM
  18. 2026-07-18
    days on market $220,000 Active 100 DOM
  19. 2026-07-18
    days on market $220,000 Active 99 DOM
  20. 2026-07-16
    days on market $220,000 Active 98 DOM
  21. 2026-07-15
    days on market $220,000 Active 97 DOM
  22. 2026-07-14
    days on market $220,000 Active 96 DOM
  23. 2026-07-13
    days on market $220,000 Active 95 DOM
  24. 2026-07-13
    days on market $220,000 Active 94 DOM
  25. 2026-07-11
    days on market $220,000 Active 93 DOM
  26. 2026-07-10
    days on market $220,000 Active 92 DOM
  27. 2026-07-09
    days on market $220,000 Active 91 DOM
  28. 2026-07-07
    price $220,000 Active 89 DOM
  29. 2026-07-07
    days on market $240,000 Active 89 DOM
  30. 2026-07-06
    days on market $240,000 Active 88 DOM
  31. 2026-07-06
    days on market $240,000 Active 87 DOM
  32. 2026-07-05
    days on market $240,000 Active 86 DOM
  33. 2026-07-03
    days on market $240,000 Active 85 DOM
  34. 2026-07-02
    days on market $240,000 Active 84 DOM
  35. 2026-07-01
    days on market $240,000 Active 83 DOM
  36. 2026-06-30
    days on market $240,000 Active 82 DOM
  37. 2026-06-29
    days on market $240,000 Active 81 DOM
  38. 2026-06-28
    days on market $240,000 Active 80 DOM
  39. 2026-06-27
    days on market $240,000 Active 79 DOM
  40. 2026-06-26
    days on market $240,000 Active 78 DOM
  41. 2026-06-24
    days on market $240,000 Active 76 DOM
  42. 2026-06-22
    days on market $240,000 Active 74 DOM
  43. 2026-06-21
    days on market $240,000 Active 73 DOM
  44. 2026-06-18
    days on market $240,000 Active 70 DOM
  45. 2026-06-17
    days on market $240,000 Active 69 DOM
  46. 2026-06-15
    days on market $240,000 Active 67 DOM
  47. 2026-06-13
    days on market $240,000 Active 65 DOM
  48. 2026-06-13
    days on market $240,000 Active 64 DOM
  49. 2026-06-09
    days on market $240,000 Active 61 DOM
  50. 2026-06-08
    days on market $240,000 Active 60 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 17% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,278
− Mortgage interest
−$12,323
− Property taxes
−$3,300
− Insurance
−$1,100
− Repairs & maintenance
−$2,022
− Management
−$2,022
− HOA
−$5,340
− Depreciation
−$6,400
Taxable loss
−$7,230
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,735
After-tax cash flow
$-1,880/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $6,270–$18,810 screening

This modern 2-bedroom, 1.5-bath condo in the heart of Detroit is in excellent condition with a good condition score of 80. It offers an open floor plan with beautiful wood floors and modern kitchen and bathrooms. The home is move-in ready and has a good curb appeal. The highest-ROI updates that would raise its resale or rental value include painting the exterior and interior walls, landscaping improvements, upgrading the HVAC system, adding smart home features, upgrading the kitchen appliances, and upgrading the bathrooms.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance the home's curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhanced landscaping can improve the home's curb appeal and attract more potential buyers or renters.
  • Both Upgrading the HVAC system — A new HVAC system can improve comfort and energy efficiency, making the home more attractive to buyers and renters.
  • Both Adding smart home features — Smart home features can increase the home's value by making it more convenient and energy-efficient for potential buyers and renters.
  • Both Upgrading the kitchen appliances — Modern, energy-efficient appliances can improve the home's value and attract more potential buyers and renters.
  • Both Upgrading the bathrooms — Modern, energy-efficient appliances can improve the home's value and attract more potential buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 8/100

Zoned Schools

Elementary Thirkell Elementarymiddle School F MI #1,325/1,397 Nat'l #40,579/41,679 High Northwestern High School F MI #659/713 Nat'l #15,975/17,239

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI
B Composite livability gradescore 73/100

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Price history

+501.5% since first listed
70 events — show timeline
  • 2026-05-12 Price Changed $240,000 MiRealSource-MiMLS
  • 2026-05-12 Price Changed $240,000 REALCOMP
  • 2026-05-01 Price Changed $250,000 MiRealSource-MiMLS
  • 2026-05-01 Price Changed $250,000 REALCOMP
  • 2026-04-10 Price Changed $270,000 MiRealSource-MiMLS
  • 2026-04-10 Price Changed $270,000 REALCOMP
  • 2026-04-10 Listed $240,000 REALCOMP
  • 2026-04-10 Listed $240,000 MiRealSource-MiMLS
  • 2026-04-09 Coming Soon $240,000 MiRealSource-MiMLS
  • 2026-02-25 Listing Removed Greater Lansing AoR
  • 2026-02-25 Listing Removed MiRealSource-MiMLS
  • 2026-01-31 Price Changed $240,000 MiRealSource-MiMLS
  • 2026-01-30 Price Changed $240,000 REALCOMP
  • 2025-12-12 Price Changed $245,000 MiRealSource-MiMLS
  • 2025-12-11 Price Changed $245,000 REALCOMP
  • 2025-10-03 Listed $250,000 MiRealSource-MiMLS
  • 2025-10-03 Listed $250,000 REALCOMP
  • 2025-10-02 Coming Soon MiRealSource-MiMLS
  • 2025-10-02 Listed $240,000 Greater Lansing AoR
  • 2025-09-08 Listing Removed REALCOMP
  • 2025-09-08 Listing Removed Greater Lansing AoR
  • 2025-09-08 Listing Removed MiRealSource-MiMLS
  • 2025-07-12 Price Changed $259,900 MiRealSource-MiMLS
  • 2025-07-11 Price Changed $259,900 REALCOMP
  • 2025-05-30 Listed $265,000 REALCOMP
  • 2025-05-30 Listed $259,900 Greater Lansing AoR
  • 2025-05-30 Listed $265,000 MiRealSource-MiMLS
  • 2025-04-09 Listing Removed REALCOMP
  • 2025-04-09 Listing Removed MiRealSource-MiMLS
  • 2025-03-14 Relisted MiRealSource-MiMLS
  • 2025-03-14 Relisted REALCOMP
  • 2025-02-28 Pending MiRealSource-MiMLS
  • 2025-02-28 Pending REALCOMP
  • 2025-02-27 Listing Removed Greater Lansing AoR
  • 2025-02-22 Contingent MiRealSource-MiMLS
  • 2025-02-22 Contingent REALCOMP
  • 2024-12-06 Price Changed $270,000 MiRealSource-MiMLS
  • 2024-12-06 Price Changed $270,000 REALCOMP
  • 2024-10-10 Price Changed $275,000 MiRealSource-MiMLS
  • 2024-10-10 Price Changed $275,000 REALCOMP
  • 2024-09-24 Price Changed $278,000 MiRealSource-MiMLS
  • 2024-09-24 Price Changed $278,000 REALCOMP
  • 2024-09-16 Price Changed $278,500 MiRealSource-MiMLS
  • 2024-09-16 Price Changed $278,500 REALCOMP
  • 2024-07-20 Price Changed $279,000 MiRealSource-MiMLS
  • 2024-07-20 Price Changed $279,000 REALCOMP
  • 2024-06-19 Price Changed $283,000 MiRealSource-MiMLS
  • 2024-06-18 Price Changed $283,000 REALCOMP
  • 2024-06-12 Price Changed $283,500 MiRealSource-MiMLS
  • 2024-06-12 Price Changed $283,500 REALCOMP
  • 2024-05-29 Price Changed $284,000 MiRealSource-MiMLS
  • 2024-05-28 Price Changed $284,000 REALCOMP
  • 2024-05-02 Price Changed $284,500 MiRealSource-MiMLS
  • 2024-05-01 Price Changed $284,500 REALCOMP
  • 2024-04-01 Listed $299,500 MiRealSource-MiMLS
  • 2024-04-01 Listed $299,500 REALCOMP
  • 2024-03-30 Coming Soon MiRealSource-MiMLS
  • 2024-03-30 Coming Soon REALCOMP
  • 2024-03-30 Listed $270,000 Greater Lansing AoR
  • 2017-10-18 Sold (MLS) $225,000 MiRealSource-MiMLS
  • 2017-10-18 Sold (MLS) $225,000 Greater Lansing AoR
  • 2017-10-18 Sold (MLS) $225,000 REALCOMP
  • 2017-07-28 Listed $229,900 MiRealSource-MiMLS
  • 2017-07-28 Listed $229,900 Greater Lansing AoR
  • 2017-07-28 Listed $229,900 REALCOMP
  • 2011-08-04 Sold (MLS) $41,000 MiRealSource-MiMLS
  • 2011-08-04 Sold (MLS) $41,000 REALCOMP
  • 2011-06-30 Listing Removed MiRealSource-MiMLS
  • 2011-04-15 Listed $39,900 MiRealSource-MiMLS
  • 2011-04-15 Listed $39,900 REALCOMP

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…