1111 Mockingbird Lane Ln · Oakdale, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.4/30.0
- DSCR +6.5/10.0
- Appreciation +5.5/10.0
- 1% rule +4.3/10.0
- Livability +3.5/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.5/15.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
NEW PRICE! Beautifully refreshed and move-in ready! This Inviting 3-bedroom home includes a bonus room , 1 1/2-bath and sits on 1 acre and offers the perfect blend of comfort, updates. Step inside to find brand-new flooring, fresh interior paint, and updated windows that bring in great natural light. The roof and HVAC and Hot water heater are only 4 years old, offering plenty of remaining life and peace of mind. Outside, enjoy a fully fenced backyard--for pets, gatherings, or quiet evenings at home. If you're looking for a well-maintained home with modern touches and room to spread out, this one checks all the boxes. Schedule your showing today.
Key facts
- Move-in ready
- Updated windows
- Bonus room
Tags
Property features AI
Finance
- HOA & community: Acreage
Exterior
- Parking: No designated parking
- Home design: Single-family residence
- Construction: HardiPlank and brick exterior; Composition roof
- Exterior features: Full privacy and chain-link fencing (includes privacy and other fencing); Covered patio/porch
Interior
- Bedrooms: Bedroom 1; Bedroom 2
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Living room; Dining room; Kitchen; Bonus room
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $181 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (6.6% below list).
- Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 70/100 on livability (#55 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Allen Parish (rural): math 26% / reading 42% proficiency, ranked #36 of 98 in LA (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Oakdale Elementary School (math 17% / reading 17%, grade F, #487 of 646 statewide, top 78%, 562 students, 73% FRL); Oakdale Middle School (math 11% / reading 32%, grade F, #158 of 218 statewide, top 73%, 322 students, 74% FRL); Oakdale High School (math 32% / reading 42%, grade F, #98 of 265 statewide, top 38%, 322 students, 61% FRL).
- Market conditions: 24 active listings in the ZIP; 46 units permitted in Allen Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($967 loan paydown + $1k appreciation (1.0% local appreciation)).
- Allen County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (1.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 158 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $60k; list at $140k implies a 133% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 158 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.84%
- Cash-on-cash
- 5.54%
- DSCR
- 1.25
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $120,960
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1118 Shady Ln | 0.10mi | 3/1.5 | 1,200 (-5%) | 9mo | $115,000 | $96 | 80 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.02% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.2%
- Equity multiple
- 1.36×
- Total profit
- $14,241
- Equity at exit
- $47,921
- IRR
- 11.2%
- Equity multiple
- 2.37×
- Total profit
- $53,490
- Equity at exit
- $63,809
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71463
- Home prices YoY
- 1.1%
- Active inventory
- 24
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,306 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$59 /mo · $711/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$274
- Net cashflow
- $181
Break-even live
Sensitivity live
| Price | -10% $260 | -5% $221 | +0% $181 | +5% $141 | +10% $102 |
|---|---|---|---|---|---|
| Rent | -10% $78 | -5% $129 | +0% $181 | +5% $233 | +10% $284 |
| Rate | -1.0pp $251 | -0.5pp $217 | base $181 | +0.5pp $145 | +1.0pp $108 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-05-17status Active
-
2026-05-09status Pending
-
2026-01-30price $139,900
-
2025-12-10$145,900 Active
-
2004-01-27soldstatus $60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $711 · $59/mo
- Projected year-2 tax
- $769 · $64/mo
- Expected delta
- +$59/yr (+$5/mo · 8.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,678
- − Mortgage interest
- −$7,837
- − Property taxes
- −$711
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,254
- − Management
- −$1,254
- − Depreciation
- −$4,070
- Taxable loss
- −$147
- Est. tax savings @ 24.0%
- +$35
- After-tax cash flow
- $2,207/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Allen Parish
- NCES district ID
- 2200060
- Math proficiency
- 26% ▼ -46.00%
- Reading proficiency
- 42% ▼ -39.00%
- Median HH income
- $39,440
- Composite
- 28.45/100
- National rank
- #6751
- State rank
- #36 of 98 in LA
Livability — Oakdale
- Score
- 70/100
- State rank
- #55
- US rank
- #7566
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oakdale, LA
- City population
- 9,007
- Population (ZIP)
- 9,007
Population outlook (Allen County) Hauer SSP2
- Today (2025)
- 25,056 people
- By 2030
- 24,668 · -1.5%
- By 2040
- 23,964 · -4.4%
- By 2050
- 23,166 · -7.5%
- By 2075
- 21,285 · -15.1%
- By 2100
- 15,904 · -36.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 54% Black 22% Hispanic / Latino 15% Two or more races 10%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 10% Slovak 2% Russian 1%
- Foreign-born
- 12% · Canada, Jamaica
- Languages at home
- 83% English-only · Spanish 13% French/Haitian/Cajun 3%
Political lean MEDSL · Allen
- 2024 margin
- Solid R (+61.0) · D 19.0% · R 80.0%
- 2008→2024 swing
- -24.7pp toward R · 2008: -36.4pp · 2024: -61.0pp
- All cycles
- 2024: R+61.0 2020: R+55.7 2016: R+51.5 2012: R+41.7 2008: R+36.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.02%
- Current HPI
- 93.1157
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+133.2% since first listed5 events — show timeline
- 2026-05-17 Relisted — AcadianaMLS
- 2026-05-09 Pending — AcadianaMLS
- 2026-01-30 Price Changed $139,900 AcadianaMLS
- 2025-12-10 Listed $145,900 AcadianaMLS
- 2004-01-27 Sold (Public Records) $60,000 Public Records
Property tax history
-0.7%/yrLatest (2025): $711 · -0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…