1211 S Lamb Rd · Ridgecrest, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 9 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.8/30.0
- ARV discount +7.5/15.0
- DSCR +3.8/10.0
- Livability +3.5/5.0
- Rent growth +3.4/5.0
- Schools +2.9/10.0
- 1% rule +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$168,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your peaceful retreat! This 2-bedroom, 1.75-bath doublewide home sits on a permanent foundation and offers the space and flexibility you've been looking for. Inside, you'll find a large, inviting living room filled with natural light-perfect for everyday living or hosting guests. The well-arranged kitchen features ample counter space and plenty of cabinetry, making meal prep, storage, and organization both easy and efficient. Step outside to enjoy covered patios ideal for relaxing mornings or evening sunsets. The 2+acre lot gives you room to expand, garden, bring animals, or simply enjoy the open space and privacy. Take in beautiful mountain views by day and sparkling city lights by night. A rare opportunity to own land, views, and a home that qualifies for financing-all in one package!
Key facts
- Covered patios
- Permanent foundation
- Large living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $168k.
Deal economics
- At list price, monthly cash flow is $-15 ($-177/yr) — negative.
- To cash-flow at today's rent, offer at most $165k (1.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (21.9% below list).
- Recommended offer: $131k (21.9% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 4.0% in Ridgecrest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#243 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: schools C-, amenities D+, cost of living D+.
- Sierra Sands Unified (town): math 25% / reading 39% proficiency, ranked #294 of 517 in CA (top 57%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.6%/yr); 328 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $57k; list at $168k implies a 195% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 9→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.19%
- Cash-on-cash
- -0.38%
- DSCR
- 0.98
- GRM
- 10.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.58% rent growth · sell at horizon
- IRR
- -16.4%
- Equity multiple
- 0.42×
- Total profit
- $-27,437
- Equity at exit
- $25,049
- IRR
- -7.2%
- Equity multiple
- 0.53×
- Total profit
- $-22,092
- Equity at exit
- $14,526
Cash invested: $47,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93555
- Home prices YoY
- -24.0%
- Rents YoY
- 3.6%
- Active inventory
- 328
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,313 high interval (Pro) →
- Mortgage (P&I)
- −$881
- Tax from tax record
- −$101 /mo · $1,210/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$276
- Net cashflow
- $-15
Break-even live
Sensitivity live
| Price | -10% $80 | -5% $33 | +0% $-15 | +5% $-62 | +10% $-110 |
|---|---|---|---|---|---|
| Rent | -10% $-118 | -5% $-67 | +0% $-15 | +5% $37 | +10% $89 |
| Rate | -1.0pp $70 | -0.5pp $28 | base $-15 | +0.5pp $-58 | +1.0pp $-103 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,000
- Closing costs
- $5,040
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1300 E Church Ave Apt 3 Ridgecrest, CA | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 3d | 1 | 1.33mi |
| 413 S Richmond Rd Unit B Ridgecrest, CA | 2.0 | 1.0 | 990 | $875 | $0.88 | 11d | 1 | 1.33mi |
| 224 Larkspur St Ridgecrest, CA | 3.0 | 2.0 | 1362 | $1,995 | $1.46 | 3d | 1 | 1.43mi |
| 305 S Richmond Rd Unit A Ridgecrest, CA | 3.0 | 1.5 | 1168 | $1,275 | $1.09 | 44d | 1 | 1.44mi |
| 134 S Locust St Apt B Ridgecrest, CA | 3.0 | 3.0 | 1150 | $1,425 | $1.24 | 3d | 1 | 1.46mi |
| 128 S Locust St Apt B Ridgecrest, CA | 3.0 | 2.5 | 1100 | $1,200 | $1.09 | 3d | 1 | 1.48mi |
Listing history 5 events
-
2026-05-06status Pending 808-char remark
Show marketing remark (808 chars)
Welcome to your peaceful retreat! This 2-bedroom, 1.75-bath doublewide home sits on a permanent foundation and offers the space and flexibility you've been looking for. Inside, you'll find a large, inviting living room filled with natural light-perfect for everyday living or hosting guests. The well-arranged kitchen features ample counter space and plenty of cabinetry, making meal prep, storage, and organization both easy and efficient. Step outside to enjoy covered patios ideal for relaxing mornings or evening sunsets. The 2+acre lot gives you room to expand, garden, bring animals, or simply enjoy the open space and privacy. Take in beautiful mountain views by day and sparkling city lights by night. A rare opportunity to own land, views, and a home that qualifies for financing-all in one package!
-
2026-04-14$168,000 Active 808-char remark
Show marketing remark (808 chars)
Welcome to your peaceful retreat! This 2-bedroom, 1.75-bath doublewide home sits on a permanent foundation and offers the space and flexibility you've been looking for. Inside, you'll find a large, inviting living room filled with natural light-perfect for everyday living or hosting guests. The well-arranged kitchen features ample counter space and plenty of cabinetry, making meal prep, storage, and organization both easy and efficient. Step outside to enjoy covered patios ideal for relaxing mornings or evening sunsets. The 2+acre lot gives you room to expand, garden, bring animals, or simply enjoy the open space and privacy. Take in beautiful mountain views by day and sparkling city lights by night. A rare opportunity to own land, views, and a home that qualifies for financing-all in one package!
-
2003-04-11soldstatus $57,000
-
1996-10-24soldstatus $35,000
-
1990-05-09soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,210 · $101/mo
- Projected year-2 tax
- $1,277 · $106/mo
- Expected delta
- +$66/yr (+$6/mo · 5.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 9 d/yr ≥103°F today · 26 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,754
- − Mortgage interest
- −$9,411
- − Property taxes
- −$1,210
- − Insurance
- −$840
- − Repairs & maintenance
- −$1,260
- − Management
- −$1,260
- − Depreciation
- −$4,887
- Taxable loss
- −$3,115
- Est. tax savings @ 24.0%
- +$748
- After-tax cash flow
- $571/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sierra Sands Unified
- NCES district ID
- 0636800
- Math proficiency
- 25% ▼ -11.00%
- Reading proficiency
- 39% ▼ -11.00%
- Median HH income
- $58,937
- Composite
- 28.66/100
- National rank
- #6699
- State rank
- #294 of 517 in CA
Livability — Ridgecrest
- Score
- 70/100
- State rank
- #243
- US rank
- #8014
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Kern County · 710,371 people
- City population
- 33,845
- Metro
- Bakersfield, CA
- Population (ZIP)
- 33,845
- Household income
- $86,700
- Rent vs Own
- Severe rent burden
- 975.0
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 20% Two or more races 12% Black 4% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Italian 4% Lithuanian 2% Slovak 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 84% English-only · Spanish 11% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -120.17%
- Current HPI
- 380.5208
- Rent YoY
- ▲ 3.58%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+273.3% since first listed5 events — show timeline
- 2026-05-06 Pending — SSMLS
- 2026-04-14 Listed $168,000 SSMLS
- 2003-04-11 Sold (Public Records) $57,000 Public Records
- 1996-10-24 Sold (Public Records) $35,000 Public Records
- 1990-05-09 Sold (Public Records) $45,000 Public Records
Property tax history
+2.7%/yrLatest (2025): $1,210 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…