CashFlowRE
Sign in Sign up
1808 Clanton St
B+ Composite 75.77
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.1/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$25,000

1808 Clanton St · Shreveport, LA 71108
4 bd · 1.0 ba · 1,440 sqft · SingleFamily public records · 99 Days on market
Built 1944 0.26 ac lot $17/sqft · 36% below area Est $39k · 36% under ↓ 44% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 Bedroom 2 Bath. Could be a good investment property. 2 lots

Key facts

  • Primary suite
  • Large bathroom
  • 0.26 acre lot

Tags

PRIMARY SUITELARGE BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $25k.

Deal economics

  • At list price, monthly cash flow is $622 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $25k).
  • Recommended offer: $23k (9.0% below list) — sets the bar for market timing.
  • Cap rate 36.2% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 138 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($32k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $173 of loan paydown is wiped out by about $750 of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 2.4% rent growth), your $7k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($23k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $20k (44%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.8% of price; built in 1944 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $22,750 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.16%
Cap rate
36.17%
Cash-on-cash
106.69%
DSCR
5.75
GRM
2.0

CMA / ARV

ARV (median comp)
$39,235
List price
$25,000
Delta
-36.28%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1808 Clanton St 0.00mi 3/2.0 (-1) 1,440 (0%) 1mo $25,000 $17 90
1946 Hickory St 0.23mi 3/1.0 (-1) 1,469 (+2%) 12mo $55,000 $37 71
5307 Bienville Ave 0.34mi 4/1.0 1,434 (-0%) 17mo $39,500 $28 69
1827 Hickory St 0.10mi 3/2.0 (-1) 1,604 (+11%) 1mo $69,500 $43 67
559 Woodrow St 0.23mi 3/1.0 (-1) 1,281 (-11%) 4mo $64,500 $50 63
2203 Corbitt 0.54mi 4/1.0 1,475 (+2%) 17mo $48,000 $33 57
5121 Sussex Ave 0.44mi 3/2.0 (-1) 1,410 (-2%) 16mo $75,000 $53 53
1417 Oakdale St 0.48mi 3/2.0 (-1) 1,347 (-6%) 9mo $12,000 $9 50
3940 Wallace Ave 0.62mi 3/1.0 (-1) 1,466 (+2%) 19mo $59,000 $40 47
1436 W 58th St 0.48mi 3/1.0 (-1) 1,640 (+14%) 5mo $16,000 $10 45
1814 Vivian St 0.51mi 3/2.0 (-1) 1,352 (-6%) 18mo $59,000 $44 43
5217 Bienville Ave 0.36mi 3/1.0 (-1) 1,232 (-14%) 14mo $43,500 $35 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.37% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
5.99×
Total profit
$34,964
Equity at exit
$3,728
10-year hold
IRR
Equity multiple
12.28×
Total profit
$78,962
Equity at exit
$2,162

Cash invested: $7,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71108

Rents YoY
2.4%
Active inventory
138
Price-to-rent
2.0×

Monthly cashflow live

Estimated rent
$1,041 high interval (Pro) →
Mortgage (P&I)
$131
Tax from tax record
$58 /mo · $698/yr
Insurance
$10
HOA
$0
Vacancy / Maint / Mgmt
$219
Net cashflow
$622

Break-even live

Break-even rent $253
Max offer price $25,000
Occupancy floor 35%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,250
Closing costs
$750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1954 State St Shreveport, LA 3.0 1.0 900 $900 $1.00 43d 1 0.25mi
1416 Natalie St Shreveport, LA 3.0 2.0 1100 $900 $0.82 13d 1 0.52mi
1632 Malcolm St Shreveport, LA 3.0 1.0 1254 $1,150 $0.92 21d 1 0.60mi
2641 Valley Ridge Rd Shreveport, LA 3.0 1.0 1045 $725 $0.69 21d 1 0.66mi
1749 Caroline St Shreveport, LA 4.0 1.0 1092 $975 $0.89 21d 1 0.67mi
2644 Valley Ridge Rd Shreveport, LA 4.0 1.0 1023 $1,100 $1.08 43d 1 0.67mi
1430 Grigsby St Shreveport, LA 3.0 1.0 1052 $775 $0.74 43d 1 0.68mi
513 Sassafras Ave Shreveport, LA 3.0 1.0 960 $870 $0.91 21d 1 0.84mi
2531 Drexel St Shreveport, LA 3.0 2.0 1250 $950 $0.76 21d 1 0.86mi
6002 Henderson Ave Shreveport, LA 3.0 1.0 1059 $1,050 $0.99 43d 1 1.00mi
5306 Prentiss Ave Shreveport, LA 3.0 1.0 957 $975 $1.02 43d 1 1.07mi
749 W 68th St Shreveport, LA 3.0 1.0 1232 $800 $0.65 43d 1 1.08mi
2721 Sunnybrook St Shreveport, LA 3.0 1.0 913 $1,000 $1.10 43d 1 1.13mi
3827 Baltimore Ave Shreveport, LA 3.0 2.5 1650 $1,650 $1.00 43d 1 1.19mi
2943 Hillcrest Ave Shreveport, LA 4.0 2.0 960 $1,000 $1.04 21d 1 1.28mi
2762 Marquette St Shreveport, LA 3.0 1.0 1054 $1,000 $0.95 21d 1 1.30mi
7137 Burlingame Blvd Shreveport, LA 3.0 1.5 1100 $700 $0.64 43d 1 1.34mi
2520 Merwin St Shreveport, LA 3.0 1.0 924 $700 $0.76 21d 1 1.37mi
720 Delaware St Shreveport, LA 3.0 2.0 1600 $1,800 $1.12 13d 1 1.42mi
2222 Carleton St Shreveport, LA 3.0 2.0 1800 $750 $0.42 13d 1 1.47mi

Listing history 10 events

  1. 2026-05-06
    status Pending 63-char remark
    Show marketing remark (63 chars)

    3 Bedroom 2 Bath. Could be a good investment property. 2 lots

  2. 2026-04-26
    price $25,000 63-char remark
    Show marketing remark (63 chars)

    3 Bedroom 2 Bath. Could be a good investment property. 2 lots

  3. 2026-04-01
    price $30,000 63-char remark
    Show marketing remark (63 chars)

    3 Bedroom 2 Bath. Could be a good investment property. 2 lots

  4. 2026-04-01
    status Active 63-char remark
    Show marketing remark (63 chars)

    3 Bedroom 2 Bath. Could be a good investment property. 2 lots

  5. 2026-03-19
    price $35,000 63-char remark
    Show marketing remark (63 chars)

    3 Bedroom 2 Bath. Could be a good investment property. 2 lots

  6. 2026-03-19
    historical Active Contingent 63-char remark
    Show marketing remark (63 chars)

    3 Bedroom 2 Bath. Could be a good investment property. 2 lots

  7. 2026-01-28
    status Pending 63-char remark
    Show marketing remark (63 chars)

    3 Bedroom 2 Bath. Could be a good investment property. 2 lots

  8. 2025-12-09
    price $36,999 63-char remark
    Show marketing remark (63 chars)

    3 Bedroom 2 Bath. Could be a good investment property. 2 lots

  9. 2025-12-08
    listed $45,000 Active 63-char remark
    Show marketing remark (63 chars)

    3 Bedroom 2 Bath. Could be a good investment property. 2 lots

  10. 2003-01-28
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$698 · $58/mo
Projected year-2 tax
$698 · $58/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,487
− Mortgage interest
−$1,400
− Property taxes
−$698
− Insurance
−$125
− Repairs & maintenance
−$999
− Management
−$999
− Depreciation
−$727
Taxable income
$7,538
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,809
After-tax cash flow
$5,659/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
18,072
Household income
$32,055
Rent vs Own
63.3% rent · 36.7% own
Severe rent burden
1526.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (83%)
Race & ethnicity
Black 83% White 11% Hispanic / Latino 4% Two or more races 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.98%
Current HPI
58.1377
Rent YoY
▲ 2.37%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-44.4% since first listed
10 events — show timeline
  • 2026-05-06 Pending NTREIS
  • 2026-04-26 Price Changed $25,000 NTREIS
  • 2026-04-01 Price Changed $30,000 NTREIS
  • 2026-04-01 Relisted NTREIS
  • 2026-03-19 Price Changed $35,000 NTREIS
  • 2026-03-19 Contingent NTREIS
  • 2026-01-28 Pending NTREIS
  • 2025-12-09 Price Changed $36,999 NTREIS
  • 2025-12-08 Listed $45,000 NTREIS
  • 2003-01-28 Sold (Public Records) Public Records

Property tax history

+13.2%/yr

Latest (2025): $698 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…