100 Georgia Pl · Poteau, OK
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.98%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 7/10 · Major
- Hot days now (above 114°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Appreciation +7.1/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Cash flow +0.0/30.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
$625,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor's Dream in Poteau, OK! Welcome to 100 Georgia Place, an 11-unit multifamily property. This property includes 4 one-bedroom, one-bath units (renting at $500/month) and 7 two-bedroom, one-bath units (renting at $570/month). Spanning 7,300 sq ft, the cinder block building is topped with a metal roof, ensuring energy efficiency and low maintenance. With utilities covered by the owner, this is an attractive option for tenants, offering steady rental income for investors. Don't miss out on this excellent investment opportunity!
Key facts
- Built 1973
- Listed 17 days
Property features AI
Finance
- Financial info: Annual property tax reported
Exterior
- Parking: Parking lot with asphalt surface
- Home design: One level apartment; Residential apartment
- Construction: Brick construction; Brick/mortar foundation; Built with metal roof
- Exterior features: Metal roof; No fencing; Publicly maintained road access; Lot dimensions approximately 178 x 140 x 178 x 140 (0.57 acres)
Interior
- Flooring: Vinyl
- Heating & cooling: Baseboard heating; Window air conditioning units
- Interior features: Electric water heater; Vinyl flooring
- Laundry & utility: No laundry hookups on site
Neighborhood map
What this means for you Summary
Snapshot
- This is a ?-bed/5.0-bath townhouse listed at $625k.
Deal economics
- At list price, monthly cash flow is $-4k ($-45k/yr) — negative.
- Rent doesn't cover operating costs at any purchase price — skip.
- Recommended offer: $616k (1.5% below list) — sets the bar for market timing.
- Cap rate -0.7% vs local median 3.8% in Poteau — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 57/100 on livability (#485 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Poteau (town): math 30% / reading 29% proficiency, ranked #68 of 270 in OK (top 25%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Poteau Upper Es (math 45% / reading 36%, grade F, #98 of 845 statewide, top 12%, 471 students, 0% FRL); Poteau Hs (math 22% / reading 32%, grade F, #125 of 447 statewide, top 31%, 636 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 140 active listings in the ZIP; 73 units permitted in Le Flore County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $31k of equity ($4k loan paydown + $26k appreciation (4.2% local appreciation)).
- Le Flore County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$49k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($616k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $352k; list at $625k implies a 78% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.00% ✗
- Cap rate
- -0.72%
- Cash-on-cash
- -25.06%
- DSCR
- -0.12
- GRM
- 0.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
4.22% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.9%
- Equity multiple
- 0.31×
- Total profit
- $-120,721
- Equity at exit
- $325,039
- IRR
- -4.5%
- Equity multiple
- 0.16×
- Total profit
- $-146,437
- Equity at exit
- $538,240
Cash invested: $175,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74953
- Home prices YoY
- 1.7%
- Active inventory
- 140
Monthly cashflow live
- Estimated rent
- $0 none
- Mortgage (P&I)
- −$3,278
- Tax from tax record
- −$117 /mo · $1,403/yr
- Insurance
- −$260
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$0
- Net cashflow
- $-3,721
Break-even live
Sensitivity live
| Price | -10% $-3,368 | -5% $-3,544 | +0% $-3,721 | +5% $-3,898 | +10% $-4,075 |
|---|---|---|---|---|---|
| Rent | -10% $-3,721 | -5% $-3,721 | +0% $-3,721 | +5% $-3,721 | +10% $-3,721 |
| Rate | -1.0pp $-3,407 | -0.5pp $-3,562 | base $-3,721 | +0.5pp $-3,883 | +1.0pp $-4,048 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $156,250
- Closing costs
- $18,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-06-21days on market $625,000 Active 17 DOM
-
2026-06-18days on market $625,000 Active 15 DOM
-
2026-06-17days on market $625,000 Active 14 DOM
-
2026-06-16days on market $625,000 Active 13 DOM
-
2026-06-15days on market $625,000 Active 12 DOM
-
2026-06-13days on market $625,000 Active 10 DOM
-
2026-06-12days on market $625,000 Active 9 DOM
-
2026-06-09days on market $625,000 Active 6 DOM
-
2026-06-08days on market $625,000 Active 5 DOM
-
2026-06-08days on market $625,000 Active 4 DOM
-
2026-06-07days on market $625,000 Active 3 DOM
-
2026-06-04remarks 675-char remark
-
2026-06-04$625,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,403 · $117/mo
- Projected year-2 tax
- $5,625 · $469/mo
- Expected delta
- +$4,222/yr (+$352/mo · 300.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 98% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥114°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $0
- − Mortgage interest
- −$35,010
- − Property taxes
- −$1,403
- − Insurance
- −$3,922
- − Repairs & maintenance
- −$0
- − Management
- −$0
- − Depreciation
- −$18,182
- Taxable loss
- −$58,517
- Est. tax savings @ 24.0%
- +$14,044
- After-tax cash flow
- $-30,612/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Poteau
- NCES district ID
- 4024870
- Math proficiency
- 30% ▼ -4.00%
- Reading proficiency
- 29% ▼ -4.00%
- Median HH income
- $42,165
- Composite
- 25.05/100
- National rank
- #7546
- State rank
- #68 of 270 in OK
Livability — Poteau
- Score
- 57/100
- State rank
- #485
- US rank
- #22172
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Poteau, OK
- Population (ZIP)
- 12,284
Population outlook (Le Flore County) Hauer SSP2
- Today (2025)
- 48,504 people
- By 2030
- 47,474 · -2.1%
- By 2040
- 44,914 · -7.4%
- By 2050
- 42,239 · -12.9%
- By 2075
- 35,071 · -27.7%
- By 2100
- 25,949 · -46.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 12% Native American 10% Two or more races 10% Black 1%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Slovak 2% Iranian 2% Serbian 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 90% English-only · Spanish 10%
Political lean MEDSL · Le Flore
- 2024 margin
- Solid R (+64.8) · D 17.0% · R 81.8% · Other 1.3%
- 2008→2024 swing
- -26.1pp toward R · 2008: -38.6pp · 2024: -64.8pp
- All cycles
- 2024: R+64.8 2020: R+63.4 2016: R+58.7 2012: R+41.1 2008: R+38.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.22%
- Current HPI
- 252.3937
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+26.3% since first listed11 events — show timeline
- 2026-06-03 Listed $625,000 WRVBOR
- 2026-04-19 Rental Removed $600 RENTALBEAST
- 2026-04-12 Listed for Rent $600 RENTALBEAST
- 2026-04-11 Rental Removed $650 RENTALBEAST
- 2026-03-21 Listed for Rent $650 RENTALBEAST
- 2025-12-28 Rental Removed $650 RENTALBEAST
- 2025-12-20 Listed for Rent $650 RENTALBEAST
- 2025-04-25 Sold (MLS) $351,800 WRVBOR
- 2025-01-30 Pending — WRVBOR
- 2025-01-13 Sold (Public Records) $1,025,000 Public Records
- 2024-09-06 Listed $495,000 WRVBOR
Property tax history
+2.4%/yrLatest (2025): $1,403 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…