304 Valley View Dr · Redwood Falls, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.4/10.0
- ARV discount +7.5/15.0
- Livability +3.8/5.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$114,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Beautiful 3 bedroom 2 bath home, in tranquil neighborhood of North Redwood. Home sits across from a quiet park, lots of wildlife in the area. New roof decking and shingles (2023), some new windows, beautiful slider (2023) leading to oversized deck, which overlooks an oversized lot in desirable North Redwood neighborhood. This home boasts a large bedroom with its own private bathroom. Living room has vaulted ceilings with a fresh paint job throughout. Home also has new furnace, hot water heater, and water softener. As well as new flooring throughout, along with fresh paint. Make this house a must-see today! You won't regret it!
Key facts
- Oversized deck
- New shingles
- Private bathroom
Tags
Property features AI
Finance
- Other: Lot about 0.431 acre (approx. 110 x 185)
Exterior
- Parking: Gravel parking
- Utilities: City water connected; City sewer connected; Natural gas
- Home design: Manufactured home; One story; Main-level entry; Accessible without internal stairs
- Construction: Foundation described as other (approx. 28 x 50); Above-grade living area approximately 1,400; Building area total approximately 1,400
- Exterior features: Vinyl exterior; Deck (approx. 12 x 18.6)
Interior
- Kitchen: Kitchen on main level
- Bedrooms: 3 bedrooms (all on main level)
- Bathrooms: 2 full bathrooms (both on main level)
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: No basement; No internal stairs (single-level living)
- Laundry & utility: Main-level laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $488 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $113k (1.5% below list) — sets the bar for market timing.
- Cap rate 11.4% vs local median 5.9% in Redwood Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#169 in MN, #3,642 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Redwood Area School District (town): math 39% / reading 46% proficiency, ranked #207 of 301 in MN (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 47 active listings in the ZIP; 25 units permitted in Redwood County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Redwood County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 11.38%
- Cash-on-cash
- 18.18%
- DSCR
- 1.81
- GRM
- 6.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.8%
- Equity multiple
- 1.39×
- Total profit
- $12,414
- Equity at exit
- $17,132
- IRR
- 18.9%
- Equity multiple
- 2.58×
- Total profit
- $50,721
- Equity at exit
- $9,934
Cash invested: $32,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 56283
- Home prices YoY
- -15.6%
- Active inventory
- 47
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,539 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$78 /mo · $934/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$323
- Net cashflow
- $488
Break-even live
Sensitivity live
| Price | -10% $553 | -5% $520 | +0% $488 | +5% $455 | +10% $422 |
|---|---|---|---|---|---|
| Rent | -10% $366 | -5% $427 | +0% $488 | +5% $548 | +10% $609 |
| Rate | -1.0pp $545 | -0.5pp $517 | base $488 | +0.5pp $458 | +1.0pp $427 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,725
- Closing costs
- $3,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-05-17historical Contingent - Inspection 641-char remark
-
2026-05-07$114,900 Active 641-char remark
-
2025-10-09historical
-
2025-09-22price $109,900
-
2025-09-08price $119,900
-
2025-08-20$129,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $934 · $78/mo
- Projected year-2 tax
- $1,110 · $93/mo
- Expected delta
- +$176/yr (+$15/mo · 18.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,467
- − Mortgage interest
- −$6,436
- − Property taxes
- −$934
- − Insurance
- −$574
- − Repairs & maintenance
- −$1,477
- − Management
- −$1,477
- − Depreciation
- −$3,343
- Taxable income
- $4,225
- Est. tax owed @ 24.0%
- −$1,014
- After-tax cash flow
- $4,836/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Redwood Area School District
- NCES district ID
- 2700182
- Math proficiency
- 39% ▼ -14.00%
- Reading proficiency
- 46% ▼ -12.00%
- Median HH income
- $45,326
- Composite
- 36.1/100
- National rank
- #4756
- State rank
- #207 of 301 in MN
Livability — Redwood Falls
- Score
- 76/100
- State rank
- #169
- US rank
- #3642
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Redwood Falls, MN
- Population (ZIP)
- 6,469
Population outlook (Redwood County) Hauer SSP2
- Today (2025)
- 14,504 people
- By 2030
- 13,983 · -3.6%
- By 2040
- 13,056 · -10.0%
- By 2050
- 12,225 · -15.7%
- By 2075
- 11,051 · -23.8%
- By 2100
- 9,786 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 4% Hispanic / Latino 4% Native American 3%
- Common ancestry
- Portuguese 12% Romanian 2% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 95% English-only · Spanish 3% German/W. Germanic 1%
Political lean MEDSL · Redwood
- 2024 margin
- Solid R (+43.3) · D 27.7% · R 71.0% · Other 1.2%
- 2008→2024 swing
- -29.8pp toward R · 2008: -13.6pp · 2024: -43.3pp
- All cycles
- 2024: R+43.3 2020: R+41.2 2016: R+43.0 2012: R+20.1 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -39.40%
- Current HPI
- 213.8535
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
-11.5% since first listed7 events — show timeline
- 2026-05-26 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-17 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-07 Listed $114,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-10-09 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2025-09-22 Price Changed $109,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-09-08 Price Changed $119,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-08-20 Listed $129,900 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+5.5%/yrLatest (2025): $934 · +15.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…