364 Birkdale Dr · Daytona Beach, FL 32124

$466,000

4 bd · 2.5 ba · 2,830 sqft · Land · 401 Days on market

Built 2024 6,250 sqft lot $85/mo HOA · 3% of rent ↓ 6% since listing

---

Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +9.3/30.0
• ARV discount +7.5/15.0
• Livability +4.2/5.0
• Appreciation +4.0/10.0
• Rent growth +3.9/5.0
• Schools +3.9/10.0
• DSCR +2.6/10.0
• Condition / age +2.5/5.0
• 1% rule +1.8/10.0

Listing remarks MLS

Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

Key facts

• Upstairs loft
• Lpga golf course
• Home office

Tags

• ENERGY-EFFICIENT HOME
• DOWNSTAIRS PRIMARY SUITE
• HOME OFFICE
• UPSTAIRS LOFT
• LPGA GOLF COURSE

What this means for you Summary

Snapshot

• This is a 4-bed/2.5-bath land listed at $466k.

Deal economics

• At list price, monthly cash flow is $-339 ($-4k/yr) — negative.
• To cash-flow at today's rent, offer at most $406k (12.9% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $316k (32.1% below list).
• Recommended offer: $316k (32.1% below list) — sets the bar for 1% rule.

Location & tenants

• Location reads 83/100 on livability (#46 in FL, #867 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D-.
• Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: Champion Elementary School (math 39% / reading 44%, grade F, #1,437 of 2,144 statewide, top 68%, 584 students, 70% FRL); Mainland High School (math 30% / reading 37%, grade F, #400 of 667 statewide, top 61%, 1,855 students, 64% FRL) — zoned schools average 67% FRL vs 51% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Market conditions: Rents rising fast (+5.5%/yr); 333 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
• This rent runs 41% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-2.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
• Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 401 days — a 12% lower offer ($410k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts; this cycle's ask has dropped $36k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $316,219 (32.1% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 401 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.68% ✗
• Cap rate: 5.42%
• Cash-on-cash: -3.12%
• DSCR: 0.86
• GRM: 12.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-1.99% appreciation · 5.46% rent growth · sell at horizon

5-year hold

• IRR: -13.3%
• Equity multiple: 0.47×
• Total profit: $-69,318
• Equity at exit: $90,737

10-year hold

• IRR: -3.3%
• Equity multiple: 0.72×
• Total profit: $-36,523
• Equity at exit: $77,765

Cash invested: $130,480 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 32124

• Home prices YoY: -0.6%
• Rents YoY: 5.5%
• Active inventory: 333
• Price-to-rent: 12.3×

Monthly cashflow live

• Estimated rent: $3,162 high
• Mortgage (P&I): −$2,444
• Tax from tax record: −$115 /mo · $1,375/yr
• Insurance: −$194
• HOA: −$85
• Vacancy / Maint / Mgmt: −$664
• Net cashflow: $-339

Break-even live

Break-even rent $3,592

Max offer price $406,043

Occupancy floor —

Sensitivity live

Price	-10% $-76	-5% $-208	+0% $-339	+5% $-471	+10% $-603
Rent	-10% $-589	-5% $-464	+0% $-339	+5% $-214	+10% $-90
Rate	-1.0pp $-105	-0.5pp $-221	base $-339	+0.5pp $-460	+1.0pp $-583

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $116,500
• Closing costs: $13,980
• Reserves months: —
• Total cash needed: —

Rent comps 11 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1203 Cabot Cliffs Dr Daytona Beach, FL	5.0	2.5	2355	$2,750	$1.17	21d	1	0.81mi
1143 Cabot Cliffs Dr Daytona Beach, FL	5.0	2.5	2370	$3,050	$1.29	11d	1	0.92mi
284 Links Terrace Blvd Daytona Beach, FL	4.0	2.5	2200	$2,850	$1.30	24d	1	0.99mi
137 Lost Ball Dr Daytona Beach, FL	4.0	2.5	2168	$2,950	$1.36	11d	1	1.09mi
1250 Champions Dr Daytona Beach, FL	3.0	2.0	2004	$2,650	$1.32	24d	1	1.15mi
1153 Sand Trap Ct Daytona Beach, FL	4.0	2.0	1936	$2,395	$1.24	21d	1	1.17mi
1100 Sand Trap Ct Daytona Beach, FL	4.0	2.0	1935	$2,600	$1.34	24d	1	1.20mi
1142 Pacific Dunes Ct Daytona Beach, FL	4.0	3.0	2010	$2,599	$1.29	24d	1	1.21mi
1098 Pacific Dunes Ct Daytona Beach, FL	4.0	2.5	2576	$3,000	$1.16	24d	1	1.32mi
1231 Belle Isle Ln Daytona Beach, FL	5.0	2.5	2112	$2,650	$1.25	24d	1	1.43mi
129 Formby Grande Ave Daytona Beach, FL	5.0	4.0	3317	$3,600	$1.09	24d	1	1.47mi

HOA detail

• Monthly dues: $85 · $1,020/yr

Listing history 24 events

1. 2026-04-02
   status Pending 991-char remark

   Show marketing remark (991 chars)

   Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

2. 2026-04-02
   status Pending

   Show marketing remark (991 chars)

   Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

3. 2026-02-13
   price $466,000 991-char remark

   Show marketing remark (991 chars)

   Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

4. 2026-02-12
   price $466,000
5. 2026-01-21
   price $472,000 991-char remark

   Show marketing remark (991 chars)

   Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

6. 2026-01-20
   price $472,000
7. 2025-12-17
   price $492,000
8. 2025-11-04
   price $492,990 991-char remark

   Show marketing remark (991 chars)

   Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

9. 2025-11-04
   price $492,990

   Show marketing remark (991 chars)

   Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

10. 2025-10-03
    price $489,990 991-char remark

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

11. 2025-10-03
    price $489,990

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

12. 2025-07-18
    price $495,000
13. 2025-07-17
    price $495,000 991-char remark

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

14. 2025-07-15
    price $490,000 991-char remark

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

15. 2025-07-15
    price $490,000

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

16. 2025-07-09
    price $470,000 991-char remark

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

17. 2025-07-09
    price $470,000

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

18. 2025-03-27
    price $510,000 991-char remark

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

19. 2025-03-26
    price $510,000
20. 2025-03-11
    price $505,000 991-char remark

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

21. 2025-03-11
    price $505,000

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

22. 2025-03-07
    listed $502,000 Active 991-char remark

    Show marketing remark (991 chars)

    Brand new, energy-efficient home available NOW! This move-in ready home boasts modern design features that will impress even the most selective clients. With soaring high ceilings, 8-foot interior doors, and a seamless flow throughout, the home offers both style and functionality. All appliances are included, and the laundry room is equipped with a convenient sink for added convenience. The sleek recessed lighting, tall cabinets, and under-cabinet lighting elevate the space, creating a sophisticated ambiance. This home offers everything buyers are looking for—modern finishes, easy living, and a turnkey experience! The Legends Preserve community is now selling from our new model homes. Legends Preserve offers new single-family homes for sale in Daytona Beach, FL. This beautifully serene community is just 12 miles from Daytona's stunning beaches. It's tucked away just alongside International Golf Drive. Each of our homes is built with innovative, energy-efficient features.

23. 2025-03-05
    price $502,000
24. 2025-02-25
    listed $497,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $1,375 · $115/mo
• Projected year-2 tax: $3,868 · $322/mo
• Expected delta: +$2,492/yr (+$208/mo · 181.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 7/10 Severe
• 🌡 Heat 9/10 Extreme 6 d/yr ≥106°F today · 16 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $37,946
• − Mortgage interest: −$26,103
• − Property taxes: −$1,375
• − Insurance: −$2,330
• − Repairs & maintenance: −$3,036
• − Management: −$3,036
• − HOA: −$1,020
• − Depreciation: −$13,556
• Taxable loss: −$12,510
• Est. tax savings @ 24.0%: +$3,002
• After-tax cash flow: $-1,070/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Volusia
• NCES district ID: 1201920
• Math proficiency: 44% ▼ -9.00%
• Reading proficiency: 49% ▼ -3.00%
• Median HH income: $42,946
• Composite: 39.2/100
• National rank: #4019
• State rank: #47 of 73 in FL

Livability — Daytona Beach

• Score: 83/100
• State rank: #46
• US rank: #867

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C Employment D- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Daytona Beach, FL
• County: Volusia County · 556,871 people
• City population: 67,539
• Metro: Deltona-Daytona Beach-Ormond Beach, FL
• Population (ZIP): 11,409
• Household income: $92,616
• Rent vs Own: 5.8% rent · 94.2% own
• Severe rent burden: 54.0

Population outlook (Volusia County) Hauer SSP2

• Today (2025): 572,749 people
• By 2030: 598,695 · +4.5%
• By 2040: 644,880 · +12.6%
• By 2050: 681,451 · +19.0%
• By 2075: 759,957 · +32.7%
• By 2100: 778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (71%)
• Race & ethnicity: White 71% Black 20% Hispanic / Latino 5% Asian 2% Two or more races 1%
• Common ancestry: Romanian 3% Italian 2% Portuguese 1%
• Foreign-born: 10% · Canada, Mexico, South Korea
• Languages at home: 91% English-only · Spanish 4% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · Volusia

• 2024 margin: Strong R (+21.8) · D 38.7% · R 60.5%
• 2008→2024 swing: -27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
• All cycles: 2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -1.99%
• Current HPI: 311.7456
• Rent YoY: ▲ 5.46%
• Metro: Deltona-Daytona Beach-Ormond Beach, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

-6.2% since first listed

24 events — show timeline

• 2026-04-02 Pending — Daytona MLS
• 2026-04-02 Pending — Stellar MLS as Distributed by MLS Grid
• 2026-02-13 Price Changed $466,000 Daytona MLS
• 2026-02-12 Price Changed $466,000 Stellar MLS as Distributed by MLS Grid
• 2026-01-21 Price Changed $472,000 Daytona MLS
• 2026-01-20 Price Changed $472,000 Stellar MLS as Distributed by MLS Grid
• 2025-12-17 Price Changed $492,000 Stellar MLS as Distributed by MLS Grid
• 2025-11-04 Price Changed $492,990 Daytona MLS
• 2025-11-04 Price Changed $492,990 Stellar MLS as Distributed by MLS Grid
• 2025-10-03 Price Changed $489,990 Daytona MLS
• 2025-10-03 Price Changed $489,990 Stellar MLS as Distributed by MLS Grid
• 2025-07-18 Price Changed $495,000 Stellar MLS as Distributed by MLS Grid
• 2025-07-17 Price Changed $495,000 Daytona MLS
• 2025-07-15 Price Changed $490,000 Daytona MLS
• 2025-07-15 Price Changed $490,000 Stellar MLS as Distributed by MLS Grid
• 2025-07-09 Price Changed $470,000 Daytona MLS
• 2025-07-09 Price Changed $470,000 Stellar MLS as Distributed by MLS Grid
• 2025-03-27 Price Changed $510,000 Daytona MLS
• 2025-03-26 Price Changed $510,000 Stellar MLS as Distributed by MLS Grid
• 2025-03-11 Price Changed $505,000 Daytona MLS
• 2025-03-11 Price Changed $505,000 Stellar MLS as Distributed by MLS Grid
• 2025-03-07 Listed $502,000 Daytona MLS
• 2025-03-05 Price Changed $502,000 Stellar MLS as Distributed by MLS Grid
• 2025-02-25 Listed $497,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+33.5%/yr

Latest (2025): $1,375 · +2.1% YoY. Source: county tax records.