CashFlowRE
Sign in Sign up
913 Country Rd
D Composite 43.15
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.6/15.0
  • Cash flow +8.8/30.0
  • 1% rule +4.7/10.0
  • Schools +4.7/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • DSCR +2.4/10.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$242,000

913 Country Rd · Royse City, TX 75189
4 bd · 2.5 ba · 2,080 sqft · SingleFamily public records · 88 Days on market
Built 2024 Good condition 4,182 sqft lot 2-car garage $116/sqft · 11% below area Est $273k · 11% under $48/mo HOA · 2% of rent ↓ 15% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

New! Amazing two story floor plan! Four bedrooms, two full baths, guest powder bath, and nice game room. Home includes, island kitchen, Quartz counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Welcome to Magnolia in Josephine, the perfect blend of country living and easy access to the big city. Located within the quiet town of Josephine, Magnolia is a family-friendly community with something for everyone. We offer a variety of beautifully designed new homes with spacious, open-concept floor plans, a community pool, fishing ponds, and walking trails through the beautiful nature of this region. Bring your family and come see us today!

Key facts

  • Quartz counters
  • Led lighting
  • Community pool

Tags

ISLAND KITCHENQUARTZ COUNTERSLED LIGHTINGFULL SPRINKLER SYSTEMCOMMUNITY POOLFISHING PONDS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $242k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-201 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $206k (14.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $235k (2.9% below list).
  • Recommended offer: $206k (14.7% below list) — sets the bar for cash-flow.
  • Cap rate 5.3% vs local median 4.2% in Royse City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#158 in TX, #4,292 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F.
  • Community ISD (rural): math 30% / reading 38% proficiency, ranked #479 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: John & Barbara Roderick El (678 students, 52% FRL); Ouida Baley Middle (math 32% / reading 35%, grade F, #911 of 1,662 statewide, top 56%, 934 students, 43% FRL); Royse City H S (math 38% / reading 55%, grade D-, #621 of 1,632 statewide, top 38%, 2,526 students, 37% FRL).
  • Market conditions: Rents soft (-1.1%/yr); 1569 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 49d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,289 units permitted in Hunt County in 2024 (527 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Hunt County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 88 days — a 6% lower offer ($227k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago; this cycle's ask has dropped $17k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price.
Recommended offer $206,491 (14.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 88 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
5.30%
Cash-on-cash
-3.56%
DSCR
0.84
GRM
8.6

CMA / ARV

ARV (median comp)
$273,211
List price
$242,000
Delta
-11.42%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1616 Flat Ridge Ct 0.29mi 4/3.0 2,080 (0%) 9mo $315,000 $151 77
920 Sunrise Ln 0.23mi 4/2.5 2,084 (+0%) 16mo $325,490 $156 75
804 Old Bluff Rd 0.22mi 4/3.0 2,194 (+6%) 8mo $259,900 $118 72
614 Chuckwagon Dr 0.42mi 4/3.0 2,080 (0%) 10mo $260,000 $125 70
1411 Cast Iron Ln 0.37mi 4/3.0 2,097 (+1%) 12mo $300,000 $143 69
401 Chuck Wagon Dr 0.66mi 4/2.0 2,104 (+1%) 9mo $269,990 $128 58
1413 Barnwood Ln 0.29mi 4/2.0 1,836 (-12%) 14mo $279,990 $153 54
417 Cistern Way 0.70mi 4/2.0 2,081 (0%) 15mo $300,000 $144 53
1210 Honeysuckle Dr 0.68mi 5/2.0 (+1) 1,995 (-4%) 3mo $268,000 $134 52
1417 Cotton Gin Ct 0.59mi 4/2.0 1,870 (-10%) 8mo $265,000 $142 47
1209 Willowbend Way 0.55mi 5/2.0 (+1) 1,950 (-6%) 12mo $290,000 $149 46
1313 Emi Kate Ln 0.74mi 4/2.0 1,785 (-14%) 0mo $277,000 $155 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-26.4%
Equity multiple
0.13×
Total profit
$-58,631
Equity at exit
$36,083
10-year hold
IRR
-44.0%
Equity multiple
-0.37×
Total profit
$-93,049
Equity at exit
$20,924

Cash invested: $67,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
31 active · 5 under contract
Months of supply
23.2 mo (4%/mo absorbed)
Median asking
$274,990 ($141/sqft)
Median days on market
122 d
This list price
3% of active listings are priced below it
ARV vs active asking
-6.9% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75189

Home prices YoY
-25.0%
Rents YoY
-1.1%
Active inventory
1569
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$2,350 high interval (Pro) →
Mortgage (P&I)
$1,269
Tax from tax record
$640 /mo · $7,675/yr
Insurance
$101
HOA
$48
Vacancy / Maint / Mgmt
$493
Net cashflow
$-201

Break-even live

Break-even rent $2,604
Max offer price $206,491
Occupancy floor

Sensitivity live

Price -10% $-64 -5% $-133 +0% $-201 +5% $-270 +10% $-338
Rent -10% $-387 -5% $-294 +0% $-201 +5% $-108 +10% $-15
Rate -1.0pp $-79 -0.5pp $-139 base $-201 +0.5pp $-264 +1.0pp $-328

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,500
Closing costs
$7,260
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
903 Shear Dr Royse City, TX 3.0 2.5 1898 $2,000 $1.05 52d 1 0.10mi
816 Country Rd Royse City, TX 4.0 2.5 2080 $2,400 $1.15 0d 1 0.11mi
1910 Bailer Way Royse City, TX 3.0 2.0 1592 $1,995 $1.25 73d 1 0.20mi
2000 Bailer Way Royse City, TX 3.0 2.5 1947 $2,500 $1.28 52d 1 0.20mi
920 Sunrise Ln Royse City, TX 4.0 2.5 2141 $2,395 $1.12 0d 1 0.20mi
916 Sunrise Ln Royse City, TX 3.0 2.0 1586 $1,900 $1.20 68d 1 0.21mi
2008 Bailer Way Royse City, TX 3.0 2.0 1509 $1,975 $1.31 68d 1 0.21mi
1413 Thunder Canyon Way Josephine, TX 5.0 2.0 2006 $2,500 $1.25 93d 1 0.44mi
1404 Old Trail Rd Royse City, TX 3.0 2.0 1625 $1,995 $1.23 1d 1 0.48mi
1401 Old Trail Rd Royse City, TX 4.0 3.0 2211 $2,300 $1.04 4d 1 0.51mi
1501 Bridle Dr Josephine, TX 4.0 2.0 2081 $1,975 $0.95 93d 1 0.58mi
1503 Cotton Gin Ct Royse City, TX 3.0 2.0 1566 $2,200 $1.40 93d 1 0.62mi
711 Cistern Way Royse City, TX 4.0 2.0 2081 $1,975 $0.95 56d 1 0.62mi
1208 Fieldstone Ct Royse City, TX 4.0 2.0 1835 $2,000 $1.09 93d 1 0.68mi
508 Windrow Dr Royse City, TX 3.0 2.0 1533 $1,900 $1.24 93d 1 0.69mi
508 Windrow Dr Royse City, TX 3.0 2.0 1533 $1,875 $1.22 73d 1 0.69mi
1210 Honeysuckle Dr Josephine, TX 5.0 2.0 1995 $1,995 $1.00 20d 1 0.71mi
406 Knapsack Ln Royse City, TX 4.0 2.0 1870 $1,856 $0.99 12d 1 0.86mi
1304 Lowhill Dr Royse City, TX 4.0 2.0 1843 $1,995 $1.08 4d 1 0.89mi
1304 Lowhill Dr Royse City, TX 4.0 2.0 1843 $1,895 $1.03 25d 1 0.89mi
1307 Community Way Royse City, TX 4.0 2.0 2104 $2,100 $1.00 93d 1 0.94mi
1007 Cotton Gin Ct Royse City, TX 3.0 2.0 1611 $2,050 $1.27 93d 1 1.00mi
1004 Cotton Gin Ct Royse City, TX 4.0 2.0 1875 $1,850 $0.99 62d 1 1.03mi
904 Saddle Horn Way Royse City, TX 4.0 2.0 1870 $1,995 $1.07 7d 1 1.07mi
904 Saddle Horn Way Royse City, TX 4.0 2.0 1870 $1,995 $1.07 12d 1 1.07mi
401 Silo Cir Royse City, TX 4.0 2.0 1568 $1,900 $1.21 38d 1 1.10mi
813 Cottonwood Way Royse City, TX 4.0 3.0 2347 $2,100 $0.89 20d 1 1.13mi
517 Milo Way Royse City, TX 5.0 2.0 2064 $1,995 $0.97 43d 1 1.13mi
808 Saddle Horn Way Royse City, TX 4.0 2.0 1870 $2,199 $1.18 0d 1 1.14mi
305 Silo Cir Royse City, TX 4.0 2.0 2074 $2,100 $1.01 73d 1 1.14mi
311 Milo Way Royse City, TX 4.0 2.0 2074 $2,050 $0.99 34d 1 1.16mi
717 Cottonwood WAY Josephine, TX 4.0 3.0 2073 $2,050 $0.99 0d 1 1.21mi
717 Cottonwood WAY Josephine, TX 4.0 3.0 2073 $2,050 $0.99 28d 1 1.21mi
801 Meadow Creek Ln Josephine, TX 4.0 2.0 1708 $2,300 $1.35 26d 1 1.24mi
801 Meadow Creek Ln Josephine, TX 4.0 2.0 1757 $2,500 $1.42 54d 1 1.24mi
800 Windmill St Josephine, TX 4.0 2.0 1843 $2,000 $1.09 17d 1 1.25mi
800 Windmill St Josephine, TX 4.0 2.0 1843 $2,100 $1.14 56d 1 1.25mi
800 Windmill St Josephine, TX 4.0 2.0 1843 $2,100 $1.14 48d 1 1.25mi
722 Windmill St Josephine, TX 4.0 2.0 1568 $1,950 $1.24 4d 1 1.27mi
802 Turnbuckle Ct Royse City, TX 4.0 2.0 1577 $1,849 $1.17 93d 1 1.31mi

Property features AI

Finance

Other
Located in the Magnolia Ph 10 subdivisionSpecial listing conditions: Real Estate Owned
Financial info
Treat as clear loan typeNo second mortgage indicated
HOA & community
Mandatory associationHOA fees of $288 semi-annuallyHOA includes full use of facilitiesHOA managed by Proper HOA Management

Exterior

Parking
Attached 2-car garageCovered parking for 2DrivewayGarage faces front
Utilities
MUD waterMUD sewerMunicipal utility district
Home design
Single-family residenceResidential propertyTwo-story homeProperty is not attached
Construction
Built in 2024Brick constructionComposition roofSlab foundation
Exterior features
Covered porch(es)Covered patio/porchPrivacy fencingLot less than 0.5 acre

Interior

Kitchen
DishwasherElectric rangeMicrowave
Bedrooms
4 bedrooms (primary bedroom on the first floor; three bedrooms on the second floor)
Flooring
CarpetLaminate
Bathrooms
3 total bathrooms (2 full, 1 half)
Heating & cooling
Central heatingCentral air conditioning
Interior features
Two levels11 rooms totalTwo living areasDining areaGame roomOther interior features
Laundry & utility
Full-size washer/dryer areaUtility roomElectric dryer hookup

HOA detail $48/mo · $576/yr

Likely covers
pool

Listing history 50 events

  1. 2026-08-08
    days on market $242,000 Active 88 DOM
  2. 2026-08-06
    days on market $242,000 Active 86 DOM
  3. 2026-08-05
    days on market $242,000 Active 85 DOM
  4. 2026-08-04
    days on market $242,000 Active 84 DOM
  5. 2026-08-03
    days on market $242,000 Active 83 DOM
  6. 2026-07-31
    days on market $242,000 Active 80 DOM
  7. 2026-07-30
    days on market $242,000 Active 78 DOM
  8. 2026-07-28
    days on market $242,000 Active 77 DOM
  9. 2026-07-26
    days on market $242,000 Active 75 DOM
  10. 2026-07-24
    days on market $242,000 Active 73 DOM
  11. 2026-07-23
    days on market $242,000 Active 72 DOM
  12. 2026-07-22
    days on market $242,000 Active 71 DOM
  13. 2026-07-21
    days on market $242,000 Active 70 DOM
  14. 2026-07-20
    days on market $242,000 Active 69 DOM
  15. 2026-07-18
    days on market $242,000 Active 67 DOM
  16. 2026-07-18
    days on market $242,000 Active 66 DOM
  17. 2026-07-16
    days on market $242,000 Active 65 DOM
  18. 2026-07-15
    pricedays on market $242,000 Active 64 DOM
  19. 2026-07-14
    days on market $254,000 Active 63 DOM
  20. 2026-07-13
    days on market $254,000 Active 62 DOM
  21. 2026-07-13
    days on market $254,000 Active 61 DOM
  22. 2026-07-11
    days on market $254,000 Active 60 DOM
  23. 2026-07-10
    days on market $254,000 Active 59 DOM
  24. 2026-07-09
    days on market $254,000 Active 58 DOM
  25. 2026-07-07
    days on market $254,000 Active 56 DOM
  26. 2026-07-06
    days on market $254,000 Active 55 DOM
  27. 2026-07-06
    days on market $254,000 Active 54 DOM
  28. 2026-07-05
    days on market $254,000 Active 53 DOM
  29. 2026-07-03
    days on market $254,000 Active 52 DOM
  30. 2026-07-02
    days on market $254,000 Active 51 DOM
  31. 2026-07-01
    days on market $254,000 Active 50 DOM
  32. 2026-06-30
    days on market $254,000 Active 49 DOM
  33. 2026-06-29
    days on market $254,000 Active 48 DOM
  34. 2026-06-28
    days on market $254,000 Active 47 DOM
  35. 2026-06-27
    days on market $254,000 Active 46 DOM
  36. 2026-06-26
    days on market $254,000 Active 45 DOM
  37. 2026-06-24
    days on market $254,000 Active 43 DOM
  38. 2026-06-22
    days on market $254,000 Active 41 DOM
  39. 2026-06-21
    days on market $254,000 Active 40 DOM
  40. 2026-06-18
    days on market $254,000 Active 37 DOM
  41. 2026-06-17
    price $254,000 Active 36 DOM
  42. 2026-06-17
    days on market $259,000 Active 36 DOM
  43. 2026-06-16
    days on market $259,000 Active 35 DOM
  44. 2026-06-15
    days on market $259,000 Active 34 DOM
  45. 2026-06-13
    days on market $259,000 Active 32 DOM
  46. 2026-06-09
    days on market $259,000 Active 28 DOM
  47. 2026-06-08
    days on market $259,000 Active 27 DOM
  48. 2026-06-07
    days on market $259,000 Active 26 DOM
  49. 2026-06-04
    days on market $259,000 Active 23 DOM
  50. 2026-06-03
    days on market $259,000 Active 22 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$7,675 · $640/mo
Projected year-2 tax
$7,675 · $640/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,199
− Mortgage interest
−$13,556
− Property taxes
−$7,675
− Insurance
−$1,210
− Repairs & maintenance
−$2,256
− Management
−$2,256
− HOA
−$576
− Depreciation
−$7,040
Taxable loss
−$6,369
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,529
After-tax cash flow
$-884/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 11 photos

Good 80/100 Cosmetic rehab Est. rehab $10,400–$31,200 screening

This home is in good condition with a good condition score of 80. It has a cosmetic rehab level and requires minimal repairs and maintenance. The highest-ROI updates to increase its value are painting the exterior trim and cleaning the gutters.

Value-add opportunities

  • Resale Paint exterior trim — Enhances curb appeal
  • Rental Clean gutters — Keeps property in good condition

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 46/100

Zoned Schools

Elementary John & Barbara Roderick El High Royse City H S D- TX #621/1,632 Nat'l #6,621/17,239

Schools (NCES district)

District
Community ISD
NCES district ID
4814850
Math proficiency
30% ▼ -23.00%
Reading proficiency
38% ▼ -11.00%
Median HH income
$71,841
Composite
31.58/100
National rank
#5951
State rank
#479 of 826 in TX
B Composite livability gradescore 75/100

Livability — Royse City

Score
75/100
State rank
#158
US rank
#4292

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment A+ Housing A+ Health & safety B+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Rockwall County · 97,090 people
City population
48,739
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
48,739
Household income
$117,125
Rent vs Own
11.5% rent · 88.5% own
Severe rent burden
22% of renters

Population outlook (Hunt County) Hauer SSP2

Today (2025)
97,090 people
By 2030
100,452 · +3.5%
By 2040
106,544 · +9.7%
By 2050
111,218 · +14.6%
By 2075
121,695 · +25.3%
By 2100
123,683 · +27.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 60% Hispanic / Latino 25% Two or more races 12% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Slovak 2% Serbian 1% Lithuanian 1%
Foreign-born
10% · Canada, Philippines, Jamaica
Languages at home
80% English-only · Spanish 15% Other Indo-European 1%

Political lean MEDSL · Hunt

2024 margin
Solid R (+55.5) · D 21.9% · R 77.4%
2008→2024 swing
-14.9pp toward R · 2008: -40.6pp · 2024: -55.5pp
All cycles
2024: R+55.5 2020: R+52.5 2016: R+56.3 2012: R+51.2 2008: R+40.6

Not yet ingested

Civics

Price history

-15.2% since first listed
7 events — show timeline
  • 2026-06-17 Price Changed $254,000 NTREIS
  • 2026-05-11 Listed $259,000 NTREIS
  • 2024-06-21 Sold (MLS) NTREIS
  • 2024-05-30 Pending NTREIS
  • 2024-05-16 Price Changed $299,490 NTREIS
  • 2024-05-01 Price Changed $302,490 NTREIS
  • 2024-04-10 Listed $299,490 NTREIS

Property tax history

+186.1%/yr

Latest (2025): $7,675 · +722.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…