1112 S Park Dr · Temperance, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- ARV discount +10.3/15.0
- DSCR +3.9/10.0
- Schools +3.8/10.0
- Livability +3.6/5.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$160,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Check out this charming 2-bedroom, 1-bath property in the heart of Temperance! Located in a peaceful, quiet neighborhood, this home offers the perfect blend of comfort and convenience. As you walk in you are met with a large living space, with an eat in kitchen towards the back of the home. Through the kitchen you'll find a three-season room which opens up to an outdoor deck. This large backyard is perfect for relaxing or entertaining. Additionally, the home features a full basement, offering plenty of storage or the potential for additional living space. This home includes a newer roof and a newer water heater to make it truly move-in ready. Enjoy the added benefit of nearby recreation, with Giant Oak Golf Club just minutes away. You’ll also love being close to Temperance Veterans Memorial Park on Lewis Avenue, providing a great space for walks, playtime, and community events. Experience the tranquility of the area while still being close to shopping, dining, and everyday amenities. Whether you’re enjoying a quiet evening at home or exploring all that Temperance has to offer, this location truly delivers.
Key facts
- 9,583 sq ft lot
- Garage
- Built 1957
Property features AI
Finance
- Other: Residential property
- HOA & community: Homeowners association present
Exterior
- Parking: Attached garage (1 car)
- Utilities: Water: Private, Public, and Well available; Sewer: Public sewer
- Home design: Single-family residence; One story
- Construction: Vinyl siding; Above-grade living area approximately 896; One level
- Exterior features: Lot approximately 50 x 192 (0.22 acres); Subdivision: GOODALE PARK LOT 43; Cross streets near Lewis Ave and Whitman Dr
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $-7 ($-89/yr) — negative.
- To cash-flow at today's rent, offer at most $159k (0.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $120k (25.3% below list).
- Recommended offer: $120k (25.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#229 in MI) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Bedford Public Schools (suburban): math 33% / reading 53% proficiency, ranked #150 of 540 in MI (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Monroe Road Elementary School (math 29% / reading 54%, grade F, #581 of 1,397 statewide, top 42%, 613 students, 25% FRL); Bedford Junior High School (math 30% / reading 52%, grade F, #195 of 493 statewide, top 41%, 911 students, 29% FRL); Bedford Senior High School (math 38% / reading 64%, grade D+, #142 of 713 statewide, top 20%, 1,294 students, 27% FRL).
- Market conditions: 82 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 264 units permitted in Monroe County in 2024 (40 in 5+ unit buildings).
- This rent is only 17% of the median local income ($83k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Monroe County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 6.24%
- Cash-on-cash
- -0.20%
- DSCR
- 0.99
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $170,603
- List price
- $160,000
- Delta
- -6.22%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1112 S Park Dr | 0.00mi | 2/1.0 | 896 (0%) | 0mo | $160,000 | $179 | 100 |
| 1107 W Temperance Rd | 0.15mi | 2/1.0 | 857 (-4%) | 7mo | $144,900 | $169 | 80 |
| 739 Orchard St | 0.21mi | 2/1.0 | 878 (-2%) | 10mo | $172,000 | $196 | 79 |
| 641 King St | 0.45mi | 3/1.0 (+1) | 900 (+0%) | 13mo | $165,900 | $184 | 63 |
| 660 Orchard Ave | 0.28mi | 3/1.0 (+1) | 884 (-1%) | 24mo | $139,900 | $158 | 60 |
| 885 Dempster St | 0.60mi | 3/1.0 (+1) | 960 (+7%) | 7mo | $185,000 | $193 | 49 |
| 665 King St | 0.45mi | 2/1.0 | 800 (-11%) | 23mo | $138,000 | $173 | 42 |
| 8828 Lewis Ave | 0.38mi | 3/2.0 (+1) | 1,010 (+13%) | 13mo | $189,000 | $187 | 41 |
| 8730 Lewis Ave | 0.50mi | 2/1.0 | 768 (-14%) | 17mo | $115,000 | $150 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.7%
- Equity multiple
- 0.41×
- Total profit
- $-26,475
- Equity at exit
- $23,857
- IRR
- -8.6%
- Equity multiple
- 0.46×
- Total profit
- $-23,973
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48182
- Active inventory
- 82
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,195 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$46 /mo · $549/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$251
- Net cashflow
- $-7
Break-even live
Sensitivity live
| Price | -10% $83 | -5% $38 | +0% $-7 | +5% $-53 | +10% $-98 |
|---|---|---|---|---|---|
| Rent | -10% $-102 | -5% $-55 | +0% $-7 | +5% $40 | +10% $87 |
| Rate | -1.0pp $73 | -0.5pp $33 | base $-7 | +0.5pp $-49 | +1.0pp $-91 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8150 Jackman Rd Temperance, MI | 1.0–2.0 | 1.0 | 825 | $1,195 | $1.45 | 45d | 3 | 1.40mi |
Listing history 7 events
-
2026-05-11status Pending 1124-char remark
Show marketing remark (1136 chars)
Check out this charming 2-bedroom, 1-bath property in the heart of Temperance! Located in a peaceful, quiet neighborhood, this home offers the perfect blend of comfort and convenience. As you walk in you are met with a large living space, with an eat in kitchen towards the back of the home. Through the kitchen you'll find a three-season room which opens up to an outdoor deck. This large backyard is perfect for relaxing or entertaining. Additionally, the home features a full basement, offering plenty of storage or the potential for additional living space. This home includes a newer roof and a newer water heater to make it truly move-in ready. Enjoy the added benefit of nearby recreation, with Giant Oak Golf Club just minutes away. You’ll also love being close to Temperance Veterans Memorial Park on Lewis Avenue, providing a great space for walks, playtime, and community events. Experience the tranquility of the area while still being close to shopping, dining, and everyday amenities. Whether you’re enjoying a quiet evening at home or exploring all that Temperance has to offer, this location truly delivers.
-
2026-05-11status Pending 1136-char remark
Show marketing remark (1136 chars)
Check out this charming 2-bedroom, 1-bath property in the heart of Temperance! Located in a peaceful, quiet neighborhood, this home offers the perfect blend of comfort and convenience. As you walk in you are met with a large living space, with an eat in kitchen towards the back of the home. Through the kitchen you'll find a three-season room which opens up to an outdoor deck. This large backyard is perfect for relaxing or entertaining. Additionally, the home features a full basement, offering plenty of storage or the potential for additional living space. This home includes a newer roof and a newer water heater to make it truly move-in ready. Enjoy the added benefit of nearby recreation, with Giant Oak Golf Club just minutes away. You’ll also love being close to Temperance Veterans Memorial Park on Lewis Avenue, providing a great space for walks, playtime, and community events. Experience the tranquility of the area while still being close to shopping, dining, and everyday amenities. Whether you’re enjoying a quiet evening at home or exploring all that Temperance has to offer, this location truly delivers.
-
2026-05-08$160,000 Active 1124-char remark
Show marketing remark (1136 chars)
Check out this charming 2-bedroom, 1-bath property in the heart of Temperance! Located in a peaceful, quiet neighborhood, this home offers the perfect blend of comfort and convenience. As you walk in you are met with a large living space, with an eat in kitchen towards the back of the home. Through the kitchen you'll find a three-season room which opens up to an outdoor deck. This large backyard is perfect for relaxing or entertaining. Additionally, the home features a full basement, offering plenty of storage or the potential for additional living space. This home includes a newer roof and a newer water heater to make it truly move-in ready. Enjoy the added benefit of nearby recreation, with Giant Oak Golf Club just minutes away. You’ll also love being close to Temperance Veterans Memorial Park on Lewis Avenue, providing a great space for walks, playtime, and community events. Experience the tranquility of the area while still being close to shopping, dining, and everyday amenities. Whether you’re enjoying a quiet evening at home or exploring all that Temperance has to offer, this location truly delivers.
-
2026-05-08$160,000 Active 1136-char remark
Show marketing remark (1136 chars)
Check out this charming 2-bedroom, 1-bath property in the heart of Temperance! Located in a peaceful, quiet neighborhood, this home offers the perfect blend of comfort and convenience. As you walk in you are met with a large living space, with an eat in kitchen towards the back of the home. Through the kitchen you'll find a three-season room which opens up to an outdoor deck. This large backyard is perfect for relaxing or entertaining. Additionally, the home features a full basement, offering plenty of storage or the potential for additional living space. This home includes a newer roof and a newer water heater to make it truly move-in ready. Enjoy the added benefit of nearby recreation, with Giant Oak Golf Club just minutes away. You’ll also love being close to Temperance Veterans Memorial Park on Lewis Avenue, providing a great space for walks, playtime, and community events. Experience the tranquility of the area while still being close to shopping, dining, and everyday amenities. Whether you’re enjoying a quiet evening at home or exploring all that Temperance has to offer, this location truly delivers.
-
2026-05-02historical $160,000 1136-char remark
Show marketing remark (1136 chars)
Check out this charming 2-bedroom, 1-bath property in the heart of Temperance! Located in a peaceful, quiet neighborhood, this home offers the perfect blend of comfort and convenience. As you walk in you are met with a large living space, with an eat in kitchen towards the back of the home. Through the kitchen you'll find a three-season room which opens up to an outdoor deck. This large backyard is perfect for relaxing or entertaining. Additionally, the home features a full basement, offering plenty of storage or the potential for additional living space. This home includes a newer roof and a newer water heater to make it truly move-in ready. Enjoy the added benefit of nearby recreation, with Giant Oak Golf Club just minutes away. You’ll also love being close to Temperance Veterans Memorial Park on Lewis Avenue, providing a great space for walks, playtime, and community events. Experience the tranquility of the area while still being close to shopping, dining, and everyday amenities. Whether you’re enjoying a quiet evening at home or exploring all that Temperance has to offer, this location truly delivers.
-
2021-06-09soldstatus $135,000
-
1990-06-28soldstatus $50,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $549 · $46/mo
- Projected year-2 tax
- $1,506 · $126/mo
- Expected delta
- +$958/yr (+$80/mo · 174.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,340
- − Mortgage interest
- −$8,962
- − Property taxes
- −$549
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,147
- − Management
- −$1,147
- − Depreciation
- −$4,655
- Taxable loss
- −$2,920
- Est. tax savings @ 24.0%
- +$701
- After-tax cash flow
- $612/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bedford Public Schools
- NCES district ID
- 2604470
- Math proficiency
- 33% ▼ -14.00%
- Reading proficiency
- 53% ▼ -3.00%
- Median HH income
- $63,784
- Composite
- 38.22/100
- National rank
- #4252
- State rank
- #150 of 540 in MI
Livability — Temperance
- Score
- 72/100
- State rank
- #229
- US rank
- #5788
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Temperance, MI
- County
- Monroe · 31,363 people
- City population
- 20,705
- Metro
- Monroe, MI
- Population (ZIP)
- 20,705
- Household income
- $83,155
- Rent vs Own
- Severe rent burden
- 12.7
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 144,439 people
- By 2030
- 140,033 · -3.1%
- By 2040
- 128,408 · -11.1%
- By 2050
- 115,024 · -20.4%
- By 2075
- 87,273 · -39.6%
- By 2100
- 63,110 · -56.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 6% Two or more races 5% Black 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 14% Lithuanian 4% Italian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Monroe
- 2024 margin
- Strong R (+27.1) · D 35.7% · R 62.9% · Other 1.4%
- 2008→2024 swing
- -31.5pp toward R · 2008: 4.3pp · 2024: -27.1pp
- All cycles
- 2024: R+27.1 2020: R+22.6 2016: R+22.1 2012: D+1.0 2008: D+4.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -140.99%
- Current HPI
- 158.2484
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+216.8% since first listed10 events — show timeline
- 2026-06-09 Sold (Public Records) $160,000 Public Records
- 2026-06-08 Sold (MLS) $160,000 REALCOMP
- 2026-06-08 Sold (MLS) $160,000 MiRealSource-MiMLS
- 2026-05-11 Pending — REALCOMP
- 2026-05-11 Pending — MiRealSource-MiMLS
- 2026-05-08 Listed $160,000 REALCOMP
- 2026-05-08 Listed $160,000 MiRealSource-MiMLS
- 2026-05-02 Coming Soon $160,000 MiRealSource-MiMLS
- 2021-06-09 Sold (Public Records) $135,000 Public Records
- 1990-06-28 Sold (Public Records) $50,500 Public Records
Property tax history
-4.6%/yrLatest (2025): $549 · -59.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…