17325 Halifax Path · Lakeville, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.9/15.0
- Cash flow +7.0/30.0
- Schools +5.6/10.0
- Livability +4.2/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- 1% rule +1.4/10.0
- DSCR +1.2/10.0
- Appreciation +0.0/10.0
$439,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
**Highest and Best by 2pm Monday**Welcome home to this wonderful split level 4 bd, 3 ba, situated on a 1/3 acre corner lot. Inside you will find beautiful hardwood floors, sky lights that bring in tons of natural light and master bedrooms on each level! Downstairs has a large family room with a connected bonus room that would be great for a pool table or exercise area. The walk-out leads you to your beautiful two tiered stone patio and landscaped backyard. This is a great area to relax or entertain. Irrigation to keep your grass looking green and lush. Schedule your showing today. This wont last long.
Key facts
- 0.3 acre lot
- 2 garage spots
- Built 1989
Property features AI
Exterior
- Parking: Attached garage with space for 2 cars
- Utilities: City water (connected); City sewer (connected); Natural gas service
- Home design: Residential property; Split entry (bi-level) design; Main living area and additional living space below
- Construction: Block foundation
- Exterior features: Wood exterior; Lot roughly 0.298 acres (approximately 100 x 130)
Interior
- Kitchen: Kitchen (upper level)
- Bedrooms: 4 bedrooms total; Primary bedroom (upper level); Additional bedrooms on upper and lower levels
- Bathrooms: 3 full bathrooms
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Finished basement; Bonus room (lower level); Family room (lower level); Foyer (main level); Living room (upper level); Dining room (upper level); Deck (upper level)
- Laundry & utility: Laundry room (lower level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $440k.
Deal economics
- At list price, monthly cash flow is $-643 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $326k (25.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $280k (36.2% below list).
- Recommended offer: $280k (36.2% below list) — sets the bar for 1% rule.
- Cap rate 4.5% vs local median 3.2% in Lakeville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#25 in MN, #711 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, employment A+; Watch: amenities D+, commute F, cost of living F.
- Lakeville Public School District (suburban): math 57% / reading 65% proficiency, ranked #21 of 301 in MN (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 10% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+3.4%/yr); 713 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 2,134 units permitted in Dakota County in 2024 (898 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Dakota County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($427k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.64% ✗
- Cap rate
- 4.54%
- Cash-on-cash
- -6.27%
- DSCR
- 0.72
- GRM
- 13.1
CMA / ARV
- ARV (median comp)
- $526,442
- List price
- $439,900
- Delta
- -16.44%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.38% rent growth · sell at horizon
- IRR
- -26.7%
- Equity multiple
- 0.10×
- Total profit
- $-111,252
- Equity at exit
- $65,591
- IRR
- -23.1%
- Equity multiple
- -0.18×
- Total profit
- $-145,470
- Equity at exit
- $38,035
Cash invested: $123,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55044
- Rents YoY
- 3.4%
- Active inventory
- 713
- Price-to-rent
- 13.1×
Monthly cashflow live
- Estimated rent
- $2,805 medium interval (Pro) →
- Mortgage (P&I)
- −$2,307
- Tax from tax record
- −$369 /mo · $4,426/yr
- Insurance
- −$183
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$589
- Net cashflow
- $-643
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $109,975
- Closing costs
- $13,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18031 Headwaters Dr Lakeville, MN | 4.0 | 3.5 | 2402 | $3,250 | $1.35 | 3d | 1 | 0.69mi |
| 17343 Gettysburg Way Unit 1 Lakeville, MN | 3.0 | 3.0 | 1401 | $2,400 | $1.71 | 44d | 1 | 0.99mi |
| 7225 168th St W Rosemount, MN | 5.0 | 2.0 | 2196 | $2,195 | $1.00 | 2d | 1 | 1.00mi |
Listing history 37 events
-
2026-06-18days on market $439,900 Active 49 DOM
-
2026-06-17days on market $439,900 Active 48 DOM
-
2026-06-16days on market $439,900 Active 47 DOM
-
2026-06-15days on market $439,900 Active 46 DOM
-
2026-06-13days on market $439,900 Active 44 DOM
-
2026-06-09days on market $439,900 Active 40 DOM
-
2026-06-08days on market $439,900 Active 39 DOM
-
2026-06-07days on market $439,900 Active 38 DOM
-
2026-06-04days on market $439,900 Active 35 DOM
-
2026-06-03days on market $439,900 Active 34 DOM
-
2026-06-02days on market $439,900 Active 33 DOM
-
2026-06-01days on market $439,900 Active 32 DOM
-
2026-05-31days on market $439,900 Active 31 DOM
-
2026-04-30$449,900 Active 502-char remark
-
2025-11-05historical
-
2025-08-28price $439,900
-
2025-08-08$449,900 Active
-
2022-07-14soldstatus $415,000
-
2022-06-03soldstatus $415,000 Sold
Show marketing remark (608 chars)
**Highest and Best by 2pm Monday**Welcome home to this wonderful split level 4 bd, 3 ba, situated on a 1/3 acre corner lot. Inside you will find beautiful hardwood floors, sky lights that bring in tons of natural light and master bedrooms on each level! Downstairs has a large family room with a connected bonus room that would be great for a pool table or exercise area. The walk-out leads you to your beautiful two tiered stone patio and landscaped backyard. This is a great area to relax or entertain. Irrigation to keep your grass looking green and lush. Schedule your showing today. This wont last long.
-
2022-05-09status Pending
Show marketing remark (608 chars)
**Highest and Best by 2pm Monday**Welcome home to this wonderful split level 4 bd, 3 ba, situated on a 1/3 acre corner lot. Inside you will find beautiful hardwood floors, sky lights that bring in tons of natural light and master bedrooms on each level! Downstairs has a large family room with a connected bonus room that would be great for a pool table or exercise area. The walk-out leads you to your beautiful two tiered stone patio and landscaped backyard. This is a great area to relax or entertain. Irrigation to keep your grass looking green and lush. Schedule your showing today. This wont last long.
-
2022-05-06$400,000 Active
Show marketing remark (608 chars)
**Highest and Best by 2pm Monday**Welcome home to this wonderful split level 4 bd, 3 ba, situated on a 1/3 acre corner lot. Inside you will find beautiful hardwood floors, sky lights that bring in tons of natural light and master bedrooms on each level! Downstairs has a large family room with a connected bonus room that would be great for a pool table or exercise area. The walk-out leads you to your beautiful two tiered stone patio and landscaped backyard. This is a great area to relax or entertain. Irrigation to keep your grass looking green and lush. Schedule your showing today. This wont last long.
-
2022-05-03historical $400,000
Show marketing remark (608 chars)
**Highest and Best by 2pm Monday**Welcome home to this wonderful split level 4 bd, 3 ba, situated on a 1/3 acre corner lot. Inside you will find beautiful hardwood floors, sky lights that bring in tons of natural light and master bedrooms on each level! Downstairs has a large family room with a connected bonus room that would be great for a pool table or exercise area. The walk-out leads you to your beautiful two tiered stone patio and landscaped backyard. This is a great area to relax or entertain. Irrigation to keep your grass looking green and lush. Schedule your showing today. This wont last long.
-
2022-04-26historical
-
2018-08-21soldstatus $335,000
-
2018-08-20soldstatus $335,000 Sold
-
2018-06-26status Pending
-
2018-06-18historical Contingent - Inspection
-
2018-06-13price $329,000
-
2018-06-07$339,000 Active
-
1999-10-26soldstatus $166,000
-
1999-10-06historical
-
1999-10-04$168,900
-
1997-06-04soldstatus $139,900
-
1997-05-30soldstatus $139,900
-
1997-04-27historical
-
1997-02-24$142,900
-
1989-12-08soldstatus $109,325
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $4,426 · $369/mo
- Projected year-2 tax
- $4,676 · $390/mo
- Expected delta
- +$250/yr (+$21/mo · 5.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,655
- − Mortgage interest
- −$24,641
- − Property taxes
- −$4,426
- − Insurance
- −$2,200
- − Repairs & maintenance
- −$2,692
- − Management
- −$2,692
- − Depreciation
- −$12,797
- Taxable loss
- −$15,793
- Est. tax savings @ 24.0%
- +$3,790
- After-tax cash flow
- $-3,930/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lakeville Public School District
- NCES district ID
- 2717780
- Math proficiency
- 57% ▼ -12.00%
- Reading proficiency
- 65% ▼ -8.00%
- Median HH income
- $96,899
- Composite
- 56.36/100
- National rank
- #1164
- State rank
- #21 of 301 in MN
Livability — Lakeville
- Score
- 84/100
- State rank
- #25
- US rank
- #711
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lakeville, MN
- County
- Dakota County · 417,704 people
- City population
- 64,762
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 64,762
- Household income
- $141,551
- Rent vs Own
- Severe rent burden
- 956.0
Population outlook (Dakota County) Hauer SSP2
- Today (2025)
- 450,671 people
- By 2030
- 465,068 · +3.2%
- By 2040
- 486,770 · +8.0%
- By 2050
- 498,743 · +10.7%
- By 2075
- 533,865 · +18.5%
- By 2100
- 550,133 · +22.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Hispanic / Latino 6% Asian 6% Two or more races 5% Black 4%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Portuguese 13% Romanian 4% Italian 3%
- Foreign-born
- 9% · Canada, Vietnam, South Korea
- Languages at home
- 88% English-only · Spanish 4% Other Asian/Pacific 2% Vietnamese 1%
Political lean MEDSL · Dakota
- 2024 margin
- D (+12.9) · D 55.4% · R 42.5% · Other 2.1%
- 2008→2024 swing
- +7.4pp toward D · 2008: 5.5pp · 2024: 12.9pp
- All cycles
- 2024: D+12.9 2020: D+13.9 2016: D+4.7 2012: D+2.9 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -165.50%
- Current HPI
- 216.0601
- Rent YoY
- ▲ 3.38%
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+302.4% since first listed25 events — show timeline
- 2026-05-24 Price Changed $439,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-30 Listed $449,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-11-05 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2025-08-28 Price Changed $439,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-08-08 Listed $449,900 NORTHSTARMLS as Distributed by MLS Grid
- 2022-07-14 Sold (Public Records) $415,000 Public Records
- 2022-06-03 Sold (MLS) $415,000 NORTHSTARMLS as Distributed by MLS Grid
- 2022-05-09 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2022-05-06 Listed $400,000 NORTHSTARMLS as Distributed by MLS Grid
- 2022-05-03 Coming Soon $400,000 NORTHSTARMLS as Distributed by MLS Grid
- 2022-04-26 Coming Soon — NORTHSTARMLS as Distributed by MLS Grid
- 2018-08-21 Sold (Public Records) $335,000 Public Records
- 2018-08-20 Sold (MLS) $335,000 NORTHSTARMLS as Distributed by MLS Grid
- 2018-06-26 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2018-06-18 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2018-06-13 Price Changed $329,000 NORTHSTARMLS as Distributed by MLS Grid
- 2018-06-07 Listed $339,000 NORTHSTARMLS as Distributed by MLS Grid
- 1999-10-26 Sold (MLS) $166,000 NORTHSTARMLS as Distributed by MLS Grid
- 1999-10-06 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 1999-10-04 Listed $168,900 NORTHSTARMLS as Distributed by MLS Grid
- 1997-06-04 Sold (Public Records) $139,900 Public Records
- 1997-05-30 Sold (MLS) $139,900 NORTHSTARMLS as Distributed by MLS Grid
- 1997-04-27 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 1997-02-24 Listed $142,900 NORTHSTARMLS as Distributed by MLS Grid
- 1989-12-08 Sold (Public Records) $109,325 Public Records
Property tax history
+4.5%/yrLatest (2025): $4,426 · -2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…