CashFlowRE
Sign in Sign up
14939 Caves Rd
D Composite 42.58
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.6/30.0
  • Schools +7.4/10.0
  • Livability +4.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.7/10.0
  • DSCR +1.7/10.0
  • Appreciation +0.0/10.0

$294,900

14939 Caves Rd · Chagrin Falls, OH 44072
3 bd · 1.5 ba · 1,344 sqft · SingleFamily public records · 43 Days on market
Built 1940 0.50 ac lot $219/sqft · 6% below area Est $355k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully renovated! Welcome to a must-see opportunity in Novelty. We present a completely remodeled residence that combines timeless charm and modern finishes with comfort and functionality in every detail. The home features a spacious and versatile layout, including a large, incredibly cozy living room with a fireplace, kitchen, dining room, den, hallway nook, 2 bedrooms down, 1.5 bathrooms, and a laundry area—all seamlessly integrated on a single level. Upstairs is the 3rd bedroom. Everything has been renewed with meticulous attention to detail. The modern kitchen boasts new cabinets and appliances, along with elegant butcher block countertops, ideal for those who value both practicality and style. The den is a very spacious room that serves perfectly as a family living area or a TV room. Or it could be used as a bedroom, office, or even a playroom for the children within a private section of the home. The hallway nook offers a lovely view toward the front of the house and includes a dedicated space ideal for a home office setup offering exceptional versatility to suit your needs. The house features spacious, well-lit rooms equipped with ceiling fans and arranged in an excellent, functional layout. The property sits on a half-acre spacious lot in a highly desirable neighborhood, perfect for leisure and privacy. Surrounded by trees, the property offers a serene, park-like setting, combining a peaceful lifestyle with the convenience of urban amenities. The West Geauga school district frequently ranks among the top school systems in the region with an impressive rating. If you are looking for a move-in-ready home with updated style and a strategic location, this is the perfect choice, whether for your own residence or as an investment. Schedule your viewing today; opportunities like this are rare at this entry point.

Key facts

  • Spacious lot
  • Modern kitchen
  • Remodeled residence

Tags

REMODELED RESIDENCEMODERN KITCHENBUTCHER BLOCK COUNTERTOPSSPACIOUS LOTSERENE SETTINGWEST GEAUGA SCHOOL DISTRICT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $295k.

Deal economics

  • At list price, monthly cash flow is $-350 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $233k (21.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $198k (32.8% below list).
  • Recommended offer: $198k (32.8% below list) — sets the bar for 1% rule.
  • Cap rate 4.9% vs local median 1.3% in Chagrin Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#67 in OH, #1,054 nationally) — a professional / high-income tenant draw. Strengths: crime A+, employment A+, housing A; Watch: commute F.
  • West Geauga Local (rural): math 83% / reading 86% proficiency, ranked #28 of 656 in OH (top 4%) — strong family-tenant draw, lease renewals of 3-5y typical; only 9% free/reduced lunch — higher-income household profile.
  • Zoned schools: Robert C Lindsey Elementary School (math 92% / reading 88%, grade A+, #19 of 1,584 statewide, top 1%, 461 students, 10% FRL); West Geauga Middle School (math 80% / reading 82%, grade A+, #38 of 654 statewide, top 6%, 491 students, 10% FRL); West Geauga High School (math 67% / reading 92%, grade A-, #35 of 781 statewide, top 6%, 693 students, 8% FRL) — zoned schools at 10% FRL track the district average.
  • Market conditions: 18 active listings in the ZIP; solid renter incomes; 220 units permitted in Geauga County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Geauga County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 33y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $142k; list at $295k implies a 108% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $198,265 (32.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
  3. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
4.87%
Cash-on-cash
-5.09%
DSCR
0.77
GRM
12.4

CMA / ARV

ARV (median comp)
$355,000
List price
$294,900
Delta
-16.93%
Verdict
UNDERPRICED
Comps
11 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
14939 Caves Rd 0.00mi 3/1.5 1,520 (+13%) 0mo $294,900 $194 78
15060 Stillwater Dr 0.23mi 3/3.0 1,384 (+3%) 9mo $330,000 $238 71

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-25.0%
Equity multiple
0.15×
Total profit
$-70,129
Equity at exit
$43,971
10-year hold
IRR
-20.9%
Equity multiple
-0.09×
Total profit
$-89,961
Equity at exit
$25,498

Cash invested: $82,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44072

Home prices YoY
-31.2%
Active inventory
18
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$1,983 medium interval (Pro) →
Mortgage (P&I)
$1,546
Tax from tax record
$247 /mo · $2,964/yr
Insurance
$123
HOA
$0
Vacancy / Maint / Mgmt
$416
Net cashflow
$-350

Break-even live

Break-even rent $2,426
Max offer price $233,054
Occupancy floor

Sensitivity live

Price -10% $-183 -5% $-267 +0% $-350 +5% $-434 +10% $-517
Rent -10% $-507 -5% $-428 +0% $-350 +5% $-272 +10% $-193
Rate -1.0pp $-202 -0.5pp $-275 base $-350 +0.5pp $-427 +1.0pp $-504

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,725
Closing costs
$8,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 33 events

  1. 2026-05-05
    historical Contingent 1856-char remark
    Show marketing remark (1856 chars)

    Beautifully renovated! Welcome to a must-see opportunity in Novelty. We present a completely remodeled residence that combines timeless charm and modern finishes with comfort and functionality in every detail. The home features a spacious and versatile layout, including a large, incredibly cozy living room with a fireplace, kitchen, dining room, den, hallway nook, 2 bedrooms down, 1.5 bathrooms, and a laundry area—all seamlessly integrated on a single level. Upstairs is the 3rd bedroom. Everything has been renewed with meticulous attention to detail. The modern kitchen boasts new cabinets and appliances, along with elegant butcher block countertops, ideal for those who value both practicality and style. The den is a very spacious room that serves perfectly as a family living area or a TV room. Or it could be used as a bedroom, office, or even a playroom for the children within a private section of the home. The hallway nook offers a lovely view toward the front of the house and includes a dedicated space ideal for a home office setup offering exceptional versatility to suit your needs. The house features spacious, well-lit rooms equipped with ceiling fans and arranged in an excellent, functional layout. The property sits on a half-acre spacious lot in a highly desirable neighborhood, perfect for leisure and privacy. Surrounded by trees, the property offers a serene, park-like setting, combining a peaceful lifestyle with the convenience of urban amenities. The West Geauga school district frequently ranks among the top school systems in the region with an impressive rating. If you are looking for a move-in-ready home with updated style and a strategic location, this is the perfect choice, whether for your own residence or as an investment. Schedule your viewing today; opportunities like this are rare at this entry point.

  2. 2026-04-27
    price $294,900 1856-char remark
    Show marketing remark (1856 chars)

    Beautifully renovated! Welcome to a must-see opportunity in Novelty. We present a completely remodeled residence that combines timeless charm and modern finishes with comfort and functionality in every detail. The home features a spacious and versatile layout, including a large, incredibly cozy living room with a fireplace, kitchen, dining room, den, hallway nook, 2 bedrooms down, 1.5 bathrooms, and a laundry area—all seamlessly integrated on a single level. Upstairs is the 3rd bedroom. Everything has been renewed with meticulous attention to detail. The modern kitchen boasts new cabinets and appliances, along with elegant butcher block countertops, ideal for those who value both practicality and style. The den is a very spacious room that serves perfectly as a family living area or a TV room. Or it could be used as a bedroom, office, or even a playroom for the children within a private section of the home. The hallway nook offers a lovely view toward the front of the house and includes a dedicated space ideal for a home office setup offering exceptional versatility to suit your needs. The house features spacious, well-lit rooms equipped with ceiling fans and arranged in an excellent, functional layout. The property sits on a half-acre spacious lot in a highly desirable neighborhood, perfect for leisure and privacy. Surrounded by trees, the property offers a serene, park-like setting, combining a peaceful lifestyle with the convenience of urban amenities. The West Geauga school district frequently ranks among the top school systems in the region with an impressive rating. If you are looking for a move-in-ready home with updated style and a strategic location, this is the perfect choice, whether for your own residence or as an investment. Schedule your viewing today; opportunities like this are rare at this entry point.

  3. 2026-04-09
    listed $299,900 Active 1856-char remark
    Show marketing remark (1856 chars)

    Beautifully renovated! Welcome to a must-see opportunity in Novelty. We present a completely remodeled residence that combines timeless charm and modern finishes with comfort and functionality in every detail. The home features a spacious and versatile layout, including a large, incredibly cozy living room with a fireplace, kitchen, dining room, den, hallway nook, 2 bedrooms down, 1.5 bathrooms, and a laundry area—all seamlessly integrated on a single level. Upstairs is the 3rd bedroom. Everything has been renewed with meticulous attention to detail. The modern kitchen boasts new cabinets and appliances, along with elegant butcher block countertops, ideal for those who value both practicality and style. The den is a very spacious room that serves perfectly as a family living area or a TV room. Or it could be used as a bedroom, office, or even a playroom for the children within a private section of the home. The hallway nook offers a lovely view toward the front of the house and includes a dedicated space ideal for a home office setup offering exceptional versatility to suit your needs. The house features spacious, well-lit rooms equipped with ceiling fans and arranged in an excellent, functional layout. The property sits on a half-acre spacious lot in a highly desirable neighborhood, perfect for leisure and privacy. Surrounded by trees, the property offers a serene, park-like setting, combining a peaceful lifestyle with the convenience of urban amenities. The West Geauga school district frequently ranks among the top school systems in the region with an impressive rating. If you are looking for a move-in-ready home with updated style and a strategic location, this is the perfect choice, whether for your own residence or as an investment. Schedule your viewing today; opportunities like this are rare at this entry point.

  4. 2024-06-09
    historical
  5. 2024-05-31
    historical Contingent
  6. 2024-05-09
    listed $185,000 Active
  7. 2019-11-05
    historical
  8. 2019-11-01
    soldstatus $142,000 Closed
  9. 2019-11-01
    soldstatus $142,000
  10. 2019-10-28
    status Pending
  11. 2019-09-29
    historical Contingent
  12. 2019-09-26
    price $139,900
  13. 2019-07-26
    listed $145,000 Active
  14. 2017-10-17
    soldstatus $127,000
  15. 2017-10-16
    soldstatus $127,000 Sold
  16. 2017-10-04
    status Pending
  17. 2017-09-11
    historical Contingent
  18. 2017-09-09
    listed $139,900 Active
  19. 2000-09-15
    soldstatus $125,000
  20. 2000-09-15
    soldstatus $125,000
  21. 2000-05-09
    listed $124,500
  22. 1995-11-15
    historical
  23. 1995-11-15
    soldstatus $104,500
  24. 1995-09-29
    listed $109,900
  25. 1995-09-28
    historical
  26. 1995-03-28
    listed $109,900
  27. 1995-02-28
    historical
  28. 1994-08-28
    listed $112,500
  29. 1994-08-25
    historical
  30. 1994-04-25
    listed $119,900
  31. 1994-04-19
    historical
  32. 1993-10-19
    listed $124,900
  33. 1987-12-16
    soldstatus $64,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,964 · $247/mo
Projected year-2 tax
$3,782 · $315/mo
Expected delta
+$818/yr (+$68/mo · 27.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥94°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,792
− Mortgage interest
−$16,519
− Property taxes
−$2,964
− Insurance
−$1,474
− Repairs & maintenance
−$1,903
− Management
−$1,903
− Depreciation
−$8,579
Taxable loss
−$9,552
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,292
After-tax cash flow
$-1,909/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Geauga Local
NCES district ID
3904722
Math proficiency
83% ▼ -3.00%
Reading proficiency
86% ▲ 1.00%
Median HH income
$76,759
Composite
73.94/100
National rank
#166
State rank
#28 of 656 in OH

Livability — Chagrin Falls

Score
82/100
State rank
#67
US rank
#1054

Category grades

Amenities C Commute F Cost of living C+ Crime A+ Employment A+ Housing A Health & safety B User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Geauga · 90,510 people
Metro
Cleveland, OH
Population (ZIP)
5,028
Household income
$99,671
Rent vs Own
20.9% rent · 79.1% own

Population outlook (Geauga County) Hauer SSP2

Today (2025)
94,919 people
By 2030
94,804 · -0.1%
By 2040
92,641 · -2.4%
By 2050
88,198 · -7.1%
By 2075
79,080 · -16.7%
By 2100
60,856 · -35.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Two or more races 9% Hispanic / Latino 6% Black 1%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Romanian 8% Italian 5% Lithuanian 2%
Foreign-born
6% · Canada, China
Languages at home
93% English-only · Spanish 6% German/W. Germanic 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Geauga

2024 margin
Strong R (+24.1) · D 37.5% · R 61.7%
2008→2024 swing
-8.8pp toward R · 2008: -15.4pp · 2024: -24.1pp
All cycles
2024: R+24.1 2020: R+23.1 2016: R+25.5 2012: R+21.6 2008: R+15.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -84.80%
Current HPI
187.2897
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+360.8% since first listed
33 events — show timeline
  • 2026-05-05 Contingent MLSNOW
  • 2026-04-27 Price Changed $294,900 MLSNOW
  • 2026-04-09 Listed $299,900 MLSNOW
  • 2024-06-09 Listing Removed MLSNOW
  • 2024-05-31 Contingent MLSNOW
  • 2024-05-09 Listed $185,000 MLSNOW
  • 2019-11-05 Listing Removed MLSNOW
  • 2019-11-01 Sold (Public Records) $142,000 Public Records
  • 2019-11-01 Sold (MLS) $142,000 MLSNOW
  • 2019-10-28 Pending MLSNOW
  • 2019-09-29 Contingent MLSNOW
  • 2019-09-26 Price Changed $139,900 MLSNOW
  • 2019-07-26 Listed $145,000 MLSNOW
  • 2017-10-17 Sold (Public Records) $127,000 Public Records
  • 2017-10-16 Sold (MLS) $127,000 MLSNOW
  • 2017-10-04 Pending MLSNOW
  • 2017-09-11 Contingent MLSNOW
  • 2017-09-09 Listed $139,900 MLSNOW
  • 2000-09-15 Sold (Public Records) $125,000 Public Records
  • 2000-09-15 Sold (MLS) $125,000 MLSNOW
  • 2000-05-09 Listed $124,500 MLSNOW
  • 1995-11-15 Sold (Public Records) $104,500 Public Records
  • 1995-11-15 Listing Removed MLSNOW
  • 1995-09-29 Listed $109,900 MLSNOW
  • 1995-09-28 Listing Removed MLSNOW
  • 1995-03-28 Listed $109,900 MLSNOW
  • 1995-02-28 Listing Removed MLSNOW
  • 1994-08-28 Listed $112,500 MLSNOW
  • 1994-08-25 Listing Removed MLSNOW
  • 1994-04-25 Listed $119,900 MLSNOW
  • 1994-04-19 Listing Removed MLSNOW
  • 1993-10-19 Listed $124,900 MLSNOW
  • 1987-12-16 Sold (Public Records) $64,000 Public Records

Property tax history

+2.6%/yr

Latest (2025): $2,964 · +9.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…