237 Inyo St · New Braunfels, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.5/30.0
- ARV discount +8.2/15.0
- Schools +5.2/10.0
- Livability +4.2/5.0
- Condition / age +4.0/5.0
- 1% rule +3.4/10.0
- DSCR +2.7/10.0
- Rent growth +2.0/5.0
- Appreciation +0.0/10.0
$251,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
Key facts
- Open-concept design
- Full bathroom
- Walk-in closet
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $252k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-174 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $227k (10.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $211k (16.2% below list).
- Recommended offer: $211k (16.2% below list) — sets the bar for 1% rule.
- Cap rate 5.5% vs local median 3.4% in New Braunfels — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#9 in TX, #925 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
- Comal ISD (rural): math 57% / reading 59% proficiency, ranked #58 of 826 in TX (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-2.0%/yr); 1896 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).
- This rent runs 31% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 131 days — a 12% lower offer ($222k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 131 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 5.47%
- Cash-on-cash
- -2.95%
- DSCR
- 0.87
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $256,246
- List price
- $251,999
- Delta
- -1.66%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 237 Inyo St | 0.00mi | 4/3.0 | 1,795 (0%) | 0mo | $251,999 | $140 | 100 |
| 233 Inyo St | 0.01mi | 4/3.0 | 1,802 (+0%) | 2mo | $249,999 | $139 | 98 |
| 4004 Shaw Tree | 0.17mi | 4/3.0 | 1,795 (0%) | 1mo | $302,999 | $169 | 91 |
| 4048 Shaw Tree | 0.21mi | 4/3.0 | 1,802 (+0%) | 3mo | $249,999 | $139 | 88 |
| 3923 El Dorado | 0.18mi | 4/2.5 | 1,867 (+4%) | 2mo | $238,999 | $128 | 82 |
| 249 Inyo St | 0.02mi | 3/2.0 (-1) | 1,657 (-8%) | 1mo | $234,999 | $142 | 76 |
| 269 Inyo St | 0.06mi | 3/2.0 (-1) | 1,657 (-8%) | 1mo | $237,999 | $144 | 75 |
| 109 Radnor Rd | 0.44mi | 4/2.0 | 1,736 (-3%) | 2mo | $409,990 | $236 | 69 |
| 301 Tahoe Ave | 0.19mi | 4/2.0 | 1,600 (-11%) | 2mo | $211,459 | $132 | 67 |
| 298 Tahoe Ave | 0.21mi | 4/2.0 | 1,600 (-11%) | 3mo | $221,999 | $139 | 66 |
| 3915 El Dorado | 0.18mi | 4/2.0 | 1,575 (-12%) | 3mo | $265,999 | $169 | 65 |
| 294 Tahoe Ave | 0.21mi | 4/2.0 | 1,575 (-12%) | 4mo | $261,999 | $166 | 63 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -24.8%
- Equity multiple
- 0.18×
- Total profit
- $-57,988
- Equity at exit
- $37,574
- IRR
- -34.1%
- Equity multiple
- -0.25×
- Total profit
- $-88,267
- Equity at exit
- $21,788
Cash invested: $70,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78130
- Rents YoY
- -2.0%
- Active inventory
- 1896
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,111 high interval (Pro) →
- Mortgage (P&I)
- −$1,322
- Tax est. 1.5%
- −$315 /mo · $3,780/yr
- Insurance
- −$105
- HOA
- −$100
- Vacancy / Maint / Mgmt
- −$443
- Net cashflow
- $-174
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $63,000
- Closing costs
- $7,560
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 301 Tahoe Ave New Braunfels, TX | 4.0 | 2.0 | 1276 | $1,650 | $1.29 | 43d | 1 | 0.19mi |
| 298 Tahoe Ave New Braunfels, TX | 4.0 | 2.0 | 1600 | $1,595 | $1.00 | 43d | 1 | 0.21mi |
| 116 Radnor Rd New Braunfels, TX | 3.0 | 2.0 | 1825 | $2,450 | $1.34 | 43d | 1 | 0.40mi |
| 5958 Edna Pt New Braunfels, TX | 4.0 | 3.5 | 2515 | $2,650 | $1.05 | 43d | 1 | 0.57mi |
| 3629 Blue Cloud Dr New Braunfels, TX | 4.0 | 2.0 | 1877 | $2,295 | $1.22 | 14d | 1 | 0.65mi |
| 316 Hulda Trl New Braunfels, TX | 4.0 | 3.0 | 2426 | $3,000 | $1.24 | 10d | 1 | 0.70mi |
| 5430 Addante St New Braunfels, TX | 1.0–3.0 | 1.0–2.5 | 981 | $2,299 | $2.34 | 1d | 183 | 0.78mi |
| 378 Tanager Dr New Braunfels, TX | 3.0 | 2.0 | 1719 | $1,825 | $1.06 | 43d | 1 | 0.95mi |
| 138 Woodpecker Run New Braunfels, TX | 3.0 | 2.5 | 1936 | $1,725 | $0.89 | 23d | 1 | 0.99mi |
| 635 NW Crossing Dr New Braunfels, TX | 3.0 | 2.0 | 1475 | $1,650 | $1.12 | 4d | 1 | 1.08mi |
| 505 Starling Crk New Braunfels, TX | 4.0 | 2.0 | 1602 | $1,900 | $1.19 | 23d | 1 | 1.08mi |
| 620 Northgap Dr New Braunfels, TX | 3.0 | 2.0 | 1260 | $1,500 | $1.19 | 43d | 1 | 1.09mi |
| 3235 Blue Jay Dr New Braunfels, TX | 3.0 | 2.0 | 1282 | $1,725 | $1.35 | 2d | 1 | 1.12mi |
| 373 Starling Crk New Braunfels, TX | 3.0 | 2.5 | 1794 | $1,950 | $1.09 | 43d | 1 | 1.14mi |
| 364 Starling Crk New Braunfels, TX | 4.0 | 2.5 | 2477 | $2,175 | $0.88 | 23d | 1 | 1.15mi |
| 1233 Fox Wing Way New Braunfels, TX | 4.0 | 3.0 | 2377 | $2,750 | $1.16 | 4d | 1 | 1.15mi |
| 3215 Northwest Blvd New Braunfels, TX | 3.0 | 2.5 | 1574 | $1,625 | $1.03 | 4d | 1 | 1.16mi |
| 108 Oak Creek Way New Braunfels, TX | 1.0–3.0 | 1.0–2.0 | 1051 | $2,045 | $1.94 | 1d | 44 | 1.23mi |
| 3103 Swallow Pointe New Braunfels, TX | 3.0 | 2.5 | 1551 | $1,775 | $1.14 | 23d | 1 | 1.24mi |
| 240 Oak Creek Way New Braunfels, TX | 4.0 | 2.5 | 2267 | $2,395 | $1.06 | 23d | 1 | 1.25mi |
| 2937 Post Oak Cir New Braunfels, TX | 3.0 | 2.0 | 1641 | $1,995 | $1.22 | 4d | 1 | 1.30mi |
| 307 Limestone Crk New Braunfels, TX | 3.0 | 2.0 | 1736 | $2,200 | $1.27 | 43d | 1 | 1.33mi |
| 105 Sky Country Dr New Braunfels, TX | 4.0 | 2.0 | 1895 | $4,300 | $2.27 | 43d | 1 | 1.40mi |
| 259 Creekview Way New Braunfels, TX | 3.0 | 2.0 | 1668 | $1,800 | $1.08 | 43d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $100 · $1,200/yr
Listing history 20 events
-
2026-05-12price $251,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-30price $252,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-29price $250,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-28price $270,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-18price $250,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-14price $246,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-10price $247,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-09price $248,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-03price $249,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-24price $299,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-18price $255,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-12price $261,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-05price $299,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-04price $254,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-02-14price $299,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-02-03price $264,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-01-31price $263,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-01-24price $286,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-01-21price $291,999 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-01-09$303,999 New 552-char remark
Show marketing remark (552 chars)
The Cornwall - This new four-bedroom home offers convenient single-floor living. An open-concept design blends the kitchen, dining room and family room for optimal multitasking and everyday transitions. A nearby covered patio provides effortless outdoor recreation. Three secondary bedrooms are tucked away to the side of the home, and the luxurious owner's suite is nestled into a private rear corner, complete with a full bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,335
- − Mortgage interest
- −$14,116
- − Property taxes
- −$3,780
- − Insurance
- −$1,260
- − Repairs & maintenance
- −$2,027
- − Management
- −$2,027
- − HOA
- −$1,200
- − Depreciation
- −$7,331
- Taxable loss
- −$6,406
- Est. tax savings @ 24.0%
- +$1,537
- After-tax cash flow
- $-546/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 6 photos
This single-family home is in good condition with a good condition score of 80. It has a cosmetic rehab level and requires minimal repairs and maintenance. The highest-ROI updates that would raise its resale or rental value include painting, updating the flooring, upgrading the kitchen appliances, installing smart home technology, and landscaping improvements.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
- Both Updating the flooring — New flooring can improve the overall look and feel of the home.
- Both Upgrading the kitchen appliances — Modern appliances can increase the home's appeal and functionality.
- Both Installing smart home technology — Smart home features can enhance convenience and energy efficiency, attracting buyers and renters.
- Both Landscaping improvements — Enhanced landscaping can increase curb appeal and attract more potential buyers and renters.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Updating the flooring — New flooring can improve the overall look and feel of the home. ↑
- Both Upgrading the kitchen appliances — Modern appliances can increase the home's appeal and functionality. ↑
- Both Installing smart home technology — Smart home features can enhance convenience and energy efficiency, attracting buyers and renters. ↑
- Both Landscaping improvements — Enhanced landscaping can increase curb appeal and attract more potential buyers and renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Comal ISD
- NCES district ID
- 4814730
- Math proficiency
- 57% ▼ -9.00%
- Reading proficiency
- 59% ▼ -2.00%
- Median HH income
- $74,792
- Composite
- 51.79/100
- National rank
- #1671
- State rank
- #58 of 826 in TX
Livability — New Braunfels
- Score
- 83/100
- State rank
- #9
- US rank
- #925
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Comal County · 206,262 people
- City population
- 144,962
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 104,009
- Household income
- $83,064
- Rent vs Own
- Severe rent burden
- 2912.0
Population outlook (Comal County) Hauer SSP2
- Today (2025)
- 175,637 people
- By 2030
- 199,911 · +13.8%
- By 2040
- 249,436 · +42.0%
- By 2050
- 299,430 · +70.5%
- By 2075
- 423,857 · +141.3%
- By 2100
- 512,048 · +191.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (58%)
- Race & ethnicity
- White 58% Hispanic / Latino 37% Two or more races 19% Black 2%
- Hispanic origin (detail)
- Mexican 32%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 78% English-only · Spanish 20% German/W. Germanic 1%
Political lean MEDSL · Comal
- 2024 margin
- Solid R (+45.5) · D 26.8% · R 72.2%
- 2008→2024 swing
- +1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
- All cycles
- 2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -190.61%
- Current HPI
- 173.7128
- Rent YoY
- ▼ -1.97%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-17.1% since first listed20 events — show timeline
- 2026-05-12 Price Changed $251,999 LERA
- 2026-04-30 Price Changed $252,999 LERA
- 2026-04-29 Price Changed $250,999 LERA
- 2026-04-28 Price Changed $270,999 LERA
- 2026-04-18 Price Changed $250,999 LERA
- 2026-04-14 Price Changed $246,999 LERA
- 2026-04-10 Price Changed $247,999 LERA
- 2026-04-09 Price Changed $248,999 LERA
- 2026-04-03 Price Changed $249,999 LERA
- 2026-03-24 Price Changed $299,999 LERA
- 2026-03-18 Price Changed $255,999 LERA
- 2026-03-12 Price Changed $261,999 LERA
- 2026-03-05 Price Changed $299,999 LERA
- 2026-03-04 Price Changed $254,999 LERA
- 2026-02-14 Price Changed $299,999 LERA
- 2026-02-03 Price Changed $264,999 LERA
- 2026-01-31 Price Changed $263,999 LERA
- 2026-01-24 Price Changed $286,999 LERA
- 2026-01-21 Price Changed $291,999 LERA
- 2026-01-09 Listed $303,999 LERA
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…