CashFlowRE
Sign in Sign up
191 Pink Footed Pass
C- Composite 51.23
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.4/30.0
  • ARV discount +12.6/15.0
  • Condition / age +5.0/5.0
  • 1% rule +4.8/10.0
  • DSCR +4.7/10.0
  • Schools +3.5/10.0
  • Livability +2.7/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$189,999

191 Pink Footed Pass · Uhland, TX 78640
4 bd · 2.0 ba · 1,500 sqft · SingleFamily · 204 Days on market
Built 2026 Excellent condition 5,270 sqft lot $127/sqft · 11% below area Est $214k · 11% under $88/mo HOA · 5% of rent ↓ 14% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

Key facts

  • 5,270 sq ft lot
  • 2 parking spots
  • Built 2026

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $190k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $74 ($888/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (1.7% below list).
  • Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.8% vs local median 5.0% in Uhland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 54/100 on livability (#1,385 in TX) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime A; Watch: employment C-, schools F, amenities F.
  • Hays CISD (rural): math 35% / reading 41% proficiency, ranked #390 of 826 in TX (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.3%/yr); 1801 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,270 units permitted in Hays County in 2024 (1,464 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Hays County population projected at +93% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 204 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts; this cycle's ask has dropped $31k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $167,199 (12.0% below list)

Questions for the listing agent

  1. It's been on market 204 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
6.76%
Cash-on-cash
1.67%
DSCR
1.07
GRM
8.5

CMA / ARV

ARV (median comp)
$214,490
List price
$189,999
Delta
-11.42%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
151 Pink Footed Pass 0.04mi 4/2.0 1,483 (-1%) 2mo $219,490 $148 95
691 Whoopers Loop 0.09mi 4/2.0 1,575 (+5%) 3mo $253,490 $161 85
697 Whoopers Loop 0.09mi 4/2.0 1,600 (+7%) 2mo $229,499 $143 83
263 Speckled Belly Bnd 0.13mi 4/2.0 1,600 (+7%) 1mo $232,999 $146 82
707 Whoopers Loop 0.09mi 3/2.0 (-1) 1,411 (-6%) 2mo $226,990 $161 80
143 Pink Footed Pass 0.05mi 3/2.0 (-1) 1,354 (-10%) 1mo $207,490 $153 76
168 Speckled Belly Bnd 0.17mi 4/2.0 1,667 (+11%) 2mo $235,990 $142 72
643 Whoopers Loop 0.10mi 4/2.0 1,707 (+14%) 1mo $236,990 $139 71
136 Speckled Belly Bnd 0.19mi 4/2.0 1,667 (+11%) 2mo $234,990 $141 71
114 Whoopers Loop 0.37mi 4/2.0 1,616 (+8%) 0mo $225,000 $139 70
135 Orange Flame Blvd 0.74mi 4/2.0 1,485 (-1%) 1mo $231,990 $156 63
127 Orange Flame Blvd 0.74mi 3/2.0 (-1) 1,329 (-11%) 1mo $219,990 $166 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.3%
Equity multiple
0.41×
Total profit
$-31,463
Equity at exit
$28,329
10-year hold
IRR
-16.7%
Equity multiple
0.21×
Total profit
$-42,138
Equity at exit
$16,428

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78640

Home prices YoY
-33.8%
Rents YoY
-0.3%
Active inventory
1801
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,867 high interval (Pro) →
Mortgage (P&I)
$996
Tax est. 1.5%
$237 /mo · $2,850/yr
Insurance
$79
HOA
$88
Vacancy / Maint / Mgmt
$392
Net cashflow
$74

Break-even live

Break-even rent $1,773
Max offer price $189,999
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
177 Pink Footed Pass Uhland, TX 4.0 2.0 1483 $1,525 $1.03 43d 1 0.02mi
177 Pink Footed Pass Uhland, TX 4.0 2.0 1483 $1,525 $1.03 23d 1 0.02mi
151 Pink Footed Pass Uhland, TX 4.0 2.0 1483 $1,600 $1.08 23d 1 0.04mi
263 Speckled Belly Bnd Uhland, TX 4.0 2.0 1600 $1,650 $1.03 16d 1 0.14mi
129 Pineland Ave Niederwald, TX 3.0 2.0 1460 $1,414 $0.97 12d 1 0.39mi
787 Arnold Loop , TX 3.0 2.5 1840 $2,300 $1.25 1d 1 0.77mi
456 Sandringham Loop Kyle, TX 5.0 2.5 1892 $2,300 $1.22 23d 1 1.36mi
176 Gerasa Dr Kyle, TX 4.0 2.5 2064 $2,000 $0.97 12d 1 1.37mi
191 Frogmore Loop Kyle, TX 4.0 2.5 2068 $1,899 $0.92 43d 1 1.42mi

HOA detail

Monthly dues
$88 · $1,056/yr

Listing history 50 events

  1. 2026-06-18
    days on market $189,999 Active 204 DOM
  2. 2026-06-17
    pricedays on market $189,999 Active 203 DOM
  3. 2026-06-16
    days on market $216,999 Active 202 DOM
  4. 2026-06-15
    days on market $216,999 Active 201 DOM
  5. 2026-06-13
    days on market $216,999 Active 199 DOM
  6. 2026-06-09
    days on market $216,999 Active 195 DOM
  7. 2026-06-08
    days on market $216,999 Active 194 DOM
  8. 2026-06-07
    days on market $216,999 Active 193 DOM
  9. 2026-06-05
    days on market $216,999 Active 190 DOM
  10. 2026-06-03
    pricedays on market $216,999 Active 189 DOM
  11. 2026-06-02
    days on market $218,999 Active 188 DOM
  12. 2026-06-01
    days on market $218,999 Active 187 DOM
  13. 2026-05-31
    days on market $218,999 Active 186 DOM
  14. 2026-05-20
    price $218,999 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  15. 2026-05-19
    status Active 588-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  16. 2026-05-19
    price $238,999 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  17. 2026-05-19
    status Active 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  18. 2026-05-13
    status Pending 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  19. 2026-05-11
    historical 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  20. 2026-05-06
    price $218,999 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  21. 2026-05-06
    price $210,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  22. 2026-05-05
    price $218,999 588-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  23. 2026-05-05
    price $218,999 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  24. 2026-05-01
    price $210,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  25. 2026-04-29
    price $210,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  26. 2026-04-28
    price $212,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  27. 2026-04-27
    price $212,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  28. 2026-04-22
    price $216,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  29. 2026-04-20
    price $216,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  30. 2026-04-07
    price $215,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  31. 2026-04-06
    price $215,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  32. 2026-03-28
    price $214,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  33. 2026-03-27
    price $214,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  34. 2026-03-13
    price $216,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  35. 2026-03-12
    price $216,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  36. 2026-03-03
    price $218,490 379-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  37. 2026-03-03
    price $218,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  38. 2026-02-16
    status Active 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  39. 2026-02-16
    price $216,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  40. 2026-02-12
    historical 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  41. 2026-02-09
    price $216,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  42. 2026-01-16
    price $219,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  43. 2026-01-05
    price $221,490 588-char remark
    Show marketing remark (588 chars)

    The Timms - This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner’s suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet. Photos are for illustrative purposes only. Estimated Completion January 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  44. 2026-01-04
    price $221,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  45. 2025-12-26
    price $218,490 588-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  46. 2025-12-26
    price $218,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  47. 2025-12-23
    status Active 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  48. 2025-12-19
    historical 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  49. 2025-12-18
    status Active 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

  50. 2025-12-18
    price $238,490 379-char remark
    Show marketing remark (379 chars)

    This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,406
− Mortgage interest
−$10,643
− Property taxes
−$2,850
− Insurance
−$950
− Repairs & maintenance
−$1,792
− Management
−$1,792
− HOA
−$1,056
− Depreciation
−$5,527
Taxable loss
−$2,205
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$529
After-tax cash flow
$1,418/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Excellent 100/100 None rehab

This single-story home is in excellent condition with no visible repairs or maintenance needed. It offers a good investment opportunity with potential for minor updates to enhance its resale and rental value.

Value-add opportunities

  • Both Painting exterior and interior — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both New flooring in bathrooms and kitchen — Improves functionality and aesthetics
  • Both New kitchen appliances — Enhances functionality and aesthetics
  • Both New bathroom fixtures — Enhances functionality and aesthetics

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both New flooring in bathrooms and kitchen — Improves functionality and aesthetics
  • Both New kitchen appliances — Enhances functionality and aesthetics
  • Both New bathroom fixtures — Enhances functionality and aesthetics

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Hays CISD
NCES district ID
4800010
Math proficiency
35% ▼ -15.00%
Reading proficiency
41% ▼ -5.00%
Median HH income
$70,570
Composite
34.78/100
National rank
#5118
State rank
#390 of 826 in TX

Livability — Uhland

Score
54/100
State rank
#1385
US rank
#23774

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment C- Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Uhland, TX
County
Hays County · 280,138 people
Metro
Austin-Round Rock-Georgetown, TX
Population (ZIP)
77,531
Household income
$90,075
Rent vs Own
29.0% rent · 71.0% own
Severe rent burden
2552.0

Population outlook (Hays County) Hauer SSP2

Today (2025)
286,948 people
By 2030
336,923 · +17.4%
By 2040
441,894 · +54.0%
By 2050
553,462 · +92.9%
By 2075
838,261 · +192.1%
By 2100
1,063,658 · +270.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Hispanic / Latino 55% White 36% Two or more races 29% Black 5% Native American 1%
Hispanic origin (detail)
Mexican 47% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 2% Lithuanian 1%
Foreign-born
13% · Canada
Languages at home
63% English-only · Spanish 35%

Political lean MEDSL · Hays

2024 margin
Lean D (+5.7) · D 52.1% · R 46.5% · Other 1.4%
2008→2024 swing
+7.7pp toward D · 2008: -2.0pp · 2024: 5.7pp
All cycles
2024: D+5.7 2020: D+10.8 2016: R+0.9 2012: R+10.4 2008: R+2.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -92.64%
Current HPI
181.7969
Rent YoY
▼ -0.34%
Metro
Austin-Round Rock-Georgetown, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-13.9% since first listed
46 events — show timeline
  • 2026-05-20 Price Changed $218,999 Zillow
  • 2026-05-19 Relisted Unlock MLS
  • 2026-05-19 Relisted Zillow
  • 2026-05-19 Price Changed $238,999 Zillow
  • 2026-05-13 Pending Unlock MLS
  • 2026-05-11 Delisted Zillow
  • 2026-05-06 Price Changed $218,999 Zillow
  • 2026-05-06 Price Changed $210,490 Zillow
  • 2026-05-05 Price Changed $218,999 Unlock MLS
  • 2026-05-05 Price Changed $218,999 Zillow
  • 2026-05-01 Price Changed $210,490 Zillow
  • 2026-04-29 Price Changed $210,490 Unlock MLS
  • 2026-04-28 Price Changed $212,490 Zillow
  • 2026-04-27 Price Changed $212,490 Unlock MLS
  • 2026-04-22 Price Changed $216,490 Zillow
  • 2026-04-20 Price Changed $216,490 Unlock MLS
  • 2026-04-07 Price Changed $215,490 Zillow
  • 2026-04-06 Price Changed $215,490 Unlock MLS
  • 2026-03-28 Price Changed $214,490 Zillow
  • 2026-03-27 Price Changed $214,490 Unlock MLS
  • 2026-03-13 Price Changed $216,490 Zillow
  • 2026-03-12 Price Changed $216,490 Unlock MLS
  • 2026-03-03 Price Changed $218,490 Zillow
  • 2026-03-03 Price Changed $218,490 Unlock MLS
  • 2026-02-16 Relisted Zillow
  • 2026-02-16 Price Changed $216,490 Zillow
  • 2026-02-12 Delisted Zillow
  • 2026-02-09 Price Changed $216,490 Unlock MLS
  • 2026-01-16 Price Changed $219,490 Unlock MLS
  • 2026-01-05 Price Changed $221,490 Unlock MLS
  • 2026-01-04 Price Changed $221,490 Zillow
  • 2025-12-26 Price Changed $218,490 Unlock MLS
  • 2025-12-26 Price Changed $218,490 Zillow
  • 2025-12-23 Relisted Zillow
  • 2025-12-19 Delisted Zillow
  • 2025-12-18 Price Changed $238,490 Zillow
  • 2025-12-18 Relisted Zillow
  • 2025-11-28 Delisted Zillow
  • 2025-11-24 Price Changed $219,490 Unlock MLS
  • 2025-11-23 Price Changed $219,490 Zillow
  • 2025-11-20 Listed $221,490 Unlock MLS
  • 2025-11-18 Price Changed $221,490 Zillow
  • 2025-11-17 Price Changed $233,490 Zillow
  • 2025-11-15 Price Changed $254,490 Zillow
  • 2025-11-04 Price Changed $231,440 Zillow
  • 2025-10-31 Listed $254,490 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…