CashFlowRE
Sign in Sign up
27691 Longview Ln
F Composite 31.4
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +8.2/10.0
  • Cash flow +6.9/30.0
  • ARV discount +4.1/15.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • DSCR +1.1/10.0
  • 1% rule +0.6/10.0

$225,000

27691 Longview Ln · Seligman, MO 65745
3 bd · 2.5 ba · 1,980 sqft · Other · 181 Days on market
Built 2002 1.11 ac lot $114/sqft · 7% above area Est $209k · 7% over ↓ 13% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for a home that has at least an acre and no restrictions? This really nice 2 story home with 1 acre and some out buildings may just be what you are looking for. The main level offers a formal living area, 1/2 bath, formal dining, kitchen with breakfast area and another living area. Upstairs are 3 bedrooms with the primary bedroom including a sitting area/office/or nursery, large primary bath with a garden tub and shower. The other 2 bedrooms are nice sized and there is another full bath. Wonderful front covered porch, 2 car garage/carport plus an additional carport with another outbuilding that was used for a variety of different reasons. Plenty of room if you want some animals. Come and see this well taken care of property today. Room measurements are estimates only.

Key facts

  • Formal living area
  • Formal dining
  • 1 acre

Tags

1 ACREOUT BUILDINGSFORMAL LIVING AREAFORMAL DININGKITCHEN WITH BREAKFAST AREASITTING AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath other listed at $225k.

Deal economics

  • At list price, monthly cash flow is $-339 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $165k (26.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $127k (43.7% below list).
  • Recommended offer: $127k (43.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 65/100 on livability (#274 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
  • Southwest R-V (rural): math 19% / reading 32% proficiency, ranked #288 of 324 in MO (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Southwest Elem. (math 22% / reading 27%, grade F, #879 of 1,115 statewide, top 81%, 347 students, 64% FRL); Southwest Middle (math 18% / reading 28%, grade F, #330 of 391 statewide, top 84%, 219 students, 61% FRL); Southwest High (math 17% / reading 54%, grade F, #314 of 521 statewide, top 61%, 262 students, 56% FRL).
  • Market conditions: 36 active listings in the ZIP; 57 units permitted in Barry County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $16k of equity ($2k loan paydown + $15k appreciation (6.5% local appreciation)).
  • Barry County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 3, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 181 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $50k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $126,752 (43.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 181 days. Have you received any prior offers? Is the seller open to a 44% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.56%
Cap rate
4.48%
Cash-on-cash
-6.46%
DSCR
0.71
GRM
14.8

CMA / ARV

ARV (median comp)
$209,360
List price
$225,000
Delta
7.47%
Verdict
FAIR
Comps
1 within 2.0 mi

Projected returns pro-forma

6.47% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
11.3%
Equity multiple
1.79×
Total profit
$49,605
Equity at exit
$148,203
10-year hold
IRR
12.2%
Equity multiple
3.56×
Total profit
$161,099
Equity at exit
$274,796

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 65745

Home prices YoY
2.9%
Active inventory
36
Price-to-rent
14.8×

Monthly cashflow live

Estimated rent
$1,268 medium interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$67 /mo · $801/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$266
Net cashflow
$-339

Break-even live

Break-even rent $1,697
Max offer price $165,095
Occupancy floor

Sensitivity live

Price -10% $-212 -5% $-275 +0% $-339 +5% $-403 +10% $-466
Rent -10% $-439 -5% $-389 +0% $-339 +5% $-289 +10% $-239
Rate -1.0pp $-226 -0.5pp $-282 base $-339 +0.5pp $-397 +1.0pp $-457

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-21
    days on market $225,000 Active 181 DOM
  2. 2026-06-18
    days on market $225,000 Active 178 DOM
  3. 2026-06-17
    days on market $225,000 Active 177 DOM
  4. 2026-06-16
    days on market $225,000 Active 176 DOM
  5. 2026-06-15
    days on market $225,000 Active 175 DOM
  6. 2026-06-14
    days on market $225,000 Active 173 DOM
  7. 2026-06-13
    days on market $225,000 Active 172 DOM
  8. 2026-06-10
    days on market $225,000 Active 170 DOM
  9. 2026-06-09
    days on market $225,000 Active 169 DOM
  10. 2026-06-08
    days on market $225,000 Active 168 DOM
  11. 2026-06-07
    days on market $225,000 Active 167 DOM
  12. 2026-06-03
    days on market $225,000 Active 163 DOM
  13. 2026-06-03
    price $225,000 Active 162 DOM
  14. 2026-06-02
    days on market $240,000 Active 162 DOM
  15. 2026-06-01
    days on market $240,000 Active 161 DOM
  16. 2026-05-31
    days on market $240,000 Active 160 DOM
  17. 2026-05-31
    days on market $240,000 Active 159 DOM
  18. 2026-04-23
    price $240,000 786-char remark
    Show marketing remark (748 chars)

    Looking for a home that has at least an acre and no restrictions? This really nice 2 story home with 1 acre and some out buildings may just be what you are looking for. The main level offers a formal living area, 1/2 bath, formal dining, kitchen with breakfast area and another living area. Upstairs are 3 bedrooms with the primary bedroom including a sitting area/office/or nursery, large primary bath with a garden tub and shower. The other 2 bedrooms are nice sized and there is another full bath. Wonderful front covered porch, 2 car garage/carport plus an additional carport with another outbuilding that was used for a variety of different reasons. Plenty of room if you want some animals. Come and see this well taken care of property today

  19. 2026-04-23
    price $240,000 748-char remark
    Show marketing remark (748 chars)

    Looking for a home that has at least an acre and no restrictions? This really nice 2 story home with 1 acre and some out buildings may just be what you are looking for. The main level offers a formal living area, 1/2 bath, formal dining, kitchen with breakfast area and another living area. Upstairs are 3 bedrooms with the primary bedroom including a sitting area/office/or nursery, large primary bath with a garden tub and shower. The other 2 bedrooms are nice sized and there is another full bath. Wonderful front covered porch, 2 car garage/carport plus an additional carport with another outbuilding that was used for a variety of different reasons. Plenty of room if you want some animals. Come and see this well taken care of property today

  20. 2026-03-06
    price $255,000 748-char remark
    Show marketing remark (786 chars)

    Looking for a home that has at least an acre and no restrictions? This really nice 2 story home with 1 acre and some out buildings may just be what you are looking for. The main level offers a formal living area, 1/2 bath, formal dining, kitchen with breakfast area and another living area. Upstairs are 3 bedrooms with the primary bedroom including a sitting area/office/or nursery, large primary bath with a garden tub and shower. The other 2 bedrooms are nice sized and there is another full bath. Wonderful front covered porch, 2 car garage/carport plus an additional carport with another outbuilding that was used for a variety of different reasons. Plenty of room if you want some animals. Come and see this well taken care of property today. Room measurements are estimates only.

  21. 2026-03-06
    price $255,000 786-char remark
    Show marketing remark (786 chars)

    Looking for a home that has at least an acre and no restrictions? This really nice 2 story home with 1 acre and some out buildings may just be what you are looking for. The main level offers a formal living area, 1/2 bath, formal dining, kitchen with breakfast area and another living area. Upstairs are 3 bedrooms with the primary bedroom including a sitting area/office/or nursery, large primary bath with a garden tub and shower. The other 2 bedrooms are nice sized and there is another full bath. Wonderful front covered porch, 2 car garage/carport plus an additional carport with another outbuilding that was used for a variety of different reasons. Plenty of room if you want some animals. Come and see this well taken care of property today. Room measurements are estimates only.

  22. 2026-02-10
    price $265,000 748-char remark
    Show marketing remark (786 chars)

    Looking for a home that has at least an acre and no restrictions? This really nice 2 story home with 1 acre and some out buildings may just be what you are looking for. The main level offers a formal living area, 1/2 bath, formal dining, kitchen with breakfast area and another living area. Upstairs are 3 bedrooms with the primary bedroom including a sitting area/office/or nursery, large primary bath with a garden tub and shower. The other 2 bedrooms are nice sized and there is another full bath. Wonderful front covered porch, 2 car garage/carport plus an additional carport with another outbuilding that was used for a variety of different reasons. Plenty of room if you want some animals. Come and see this well taken care of property today. Room measurements are estimates only.

  23. 2026-02-10
    price $265,000 786-char remark
    Show marketing remark (786 chars)

    Looking for a home that has at least an acre and no restrictions? This really nice 2 story home with 1 acre and some out buildings may just be what you are looking for. The main level offers a formal living area, 1/2 bath, formal dining, kitchen with breakfast area and another living area. Upstairs are 3 bedrooms with the primary bedroom including a sitting area/office/or nursery, large primary bath with a garden tub and shower. The other 2 bedrooms are nice sized and there is another full bath. Wonderful front covered porch, 2 car garage/carport plus an additional carport with another outbuilding that was used for a variety of different reasons. Plenty of room if you want some animals. Come and see this well taken care of property today. Room measurements are estimates only.

  24. 2025-12-22
    listed $275,000 Active 786-char remark
    Show marketing remark (748 chars)

    Looking for a home that has at least an acre and no restrictions? This really nice 2 story home with 1 acre and some out buildings may just be what you are looking for. The main level offers a formal living area, 1/2 bath, formal dining, kitchen with breakfast area and another living area. Upstairs are 3 bedrooms with the primary bedroom including a sitting area/office/or nursery, large primary bath with a garden tub and shower. The other 2 bedrooms are nice sized and there is another full bath. Wonderful front covered porch, 2 car garage/carport plus an additional carport with another outbuilding that was used for a variety of different reasons. Plenty of room if you want some animals. Come and see this well taken care of property today

  25. 2025-12-22
    listed $275,000 Active 748-char remark
    Show marketing remark (748 chars)

    Looking for a home that has at least an acre and no restrictions? This really nice 2 story home with 1 acre and some out buildings may just be what you are looking for. The main level offers a formal living area, 1/2 bath, formal dining, kitchen with breakfast area and another living area. Upstairs are 3 bedrooms with the primary bedroom including a sitting area/office/or nursery, large primary bath with a garden tub and shower. The other 2 bedrooms are nice sized and there is another full bath. Wonderful front covered porch, 2 car garage/carport plus an additional carport with another outbuilding that was used for a variety of different reasons. Plenty of room if you want some animals. Come and see this well taken care of property today

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$801 · $67/mo
Projected year-2 tax
$2,182 · $182/mo
Expected delta
+$1,381/yr (+$115/mo · 172.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,210
− Mortgage interest
−$12,603
− Property taxes
−$801
− Insurance
−$1,125
− Repairs & maintenance
−$1,217
− Management
−$1,217
− Depreciation
−$6,545
Taxable loss
−$8,299
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,992
After-tax cash flow
$-2,078/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Southwest R-V
NCES district ID
2928710
Math proficiency
19% ▼ -4.00%
Reading proficiency
32% ▼ -3.00%
Median HH income
$35,609
Composite
21.05/100
National rank
#8449
State rank
#288 of 324 in MO

Livability — Seligman

Score
65/100
State rank
#274
US rank
#12859

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
3,230

Population outlook (Barry County) Hauer SSP2

Today (2025)
35,207 people
By 2030
34,460 · -2.1%
By 2040
32,643 · -7.3%
By 2050
30,688 · -12.8%
By 2075
26,898 · -23.6%
By 2100
22,000 · -37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 7% Hispanic / Latino 4% Native American 1%
Common ancestry
Romanian 4% Lithuanian 4% Slovak 3%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Barry

2024 margin
Solid R (+63.5) · D 17.8% · R 81.3%
2008→2024 swing
-28.5pp toward R · 2008: -35.0pp · 2024: -63.5pp
All cycles
2024: R+63.5 2020: R+60.8 2016: R+59.7 2012: R+44.7 2008: R+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.47%
Current HPI
227.5875
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-12.7% since first listed
8 events — show timeline
  • 2026-04-23 Price Changed $240,000 SOMO
  • 2026-04-23 Price Changed $240,000 NWARMLS
  • 2026-03-06 Price Changed $255,000 NWARMLS
  • 2026-03-06 Price Changed $255,000 SOMO
  • 2026-02-10 Price Changed $265,000 NWARMLS
  • 2026-02-10 Price Changed $265,000 SOMO
  • 2025-12-22 Listed $275,000 NWARMLS
  • 2025-12-22 Listed $275,000 SOMO

Property tax history

+3.1%/yr

Latest (2025): $801 · +8.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…