CashFlowRE
Sign in Sign up
4701 Marais St
B+ Composite 76.25
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$95,000

4701 Marais St · New Orleans, LA 70117
3 bd · 2.5 ba · 1,709 sqft · SingleFamily public records · 398 Days on market
Built 1960 5,000 sqft lot $56/sqft · 43% below area Est $165k · 42% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

Key facts

  • 5,000 sq ft lot
  • Built 1960
  • Listed 398 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $708 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $95k).
  • Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.1% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $1,913/mo this rent would consume 50% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 398 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 6y ago; this cycle's ask has dropped $60k (39%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $42k; list at $95k implies a 126% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.5% of price; flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $83,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 398 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.01%
Cap rate
16.08%
Cash-on-cash
34.95%
DSCR
2.55
GRM
4.1

CMA / ARV

ARV (median comp)
$164,550
List price
$95,000
Delta
-42.27%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
629 Lesseps St 0.55mi 3/2.0 1,676 (-2%) 7mo $227,000 $135 63
4113 N Villere St 0.50mi 4/3.0 (+1) 1,742 (+2%) 4mo $230,000 $132 63
1331 Bartholomew St 0.57mi 3/2.0 1,628 (-5%) 1mo $320,000 $197 63
2034 Deslonde St 0.65mi 3/2.0 1,716 (+0%) 6mo $225,000 $131 62
1018 Reynes Dr 0.27mi 3/1.0 1,540 (-10%) 10mo $150,000 $97 56
640 Lizardi St 0.51mi 3/2.0 1,536 (-10%) 3mo $225,000 $146 55
5453 Chartres St 0.70mi 3/2.5 1,630 (-5%) 5mo $339,000 $208 55
1738 Bartholomew St 0.71mi 4/2.0 (+1) 1,740 (+2%) 6mo $75,000 $43 52
1918 Deslonde St 0.56mi 3/2.0 1,549 (-9%) 8mo $215,000 $139 50
1708 Andry St 0.60mi 3/2.0 1,521 (-11%) 3mo $218,000 $143 49
1221 Independence St 0.73mi 3/2.0 1,869 (+9%) 12mo $305,000 $163 38
714 Bartholomew St 0.68mi 2/2.0 (-1) 1,494 (-13%) 5mo $425,000 $284 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
26.4%
Equity multiple
2.08×
Total profit
$28,853
Equity at exit
$14,165
10-year hold
IRR
33.7%
Equity multiple
4.00×
Total profit
$79,721
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70117

Rents YoY
2.5%
Active inventory
581
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,913 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$199 /mo · $2,390/yr
Insurance
$40
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$402
Net cashflow
$708

Break-even live

Break-even rent $1,017
Max offer price $95,000
Occupancy floor 58%

Sensitivity live

Price -10% $762 -5% $735 +0% $708 +5% $681 +10% $654
Rent -10% $557 -5% $633 +0% $708 +5% $784 +10% $859
Rate -1.0pp $756 -0.5pp $732 base $708 +0.5pp $684 +1.0pp $659

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1233 Poland Ave New Orleans, LA 2.0 2.0 1200 $2,250 $1.88 24d 1 0.30mi
924 Kentucky St New Orleans, LA 2.0 1.0 1102 $1,700 $1.54 4d 1 0.35mi
4317 Urquhart St New Orleans, LA 3.0 2.0 1300 $1,650 $1.27 24d 1 0.36mi
1403 Lesseps St New Orleans, LA 3.0 3.0 1700 $1,800 $1.06 12d 1 0.38mi
4318 1/2 N Robertson St New Orleans, LA 3.0 1.0 1250 $1,150 $0.92 3d 1 0.39mi
4318 N Robertson St New Orleans, LA 3.0 1.0 1250 $1,150 $0.92 4d 1 0.39mi
5109 Burgundy St New Orleans, LA 2.0 1.0 1122 $1,474 $1.31 17d 1 0.40mi
1411 France St New Orleans, LA 3.0 2.0 1525 $2,000 $1.31 24d 1 0.45mi
4230 N Claiborne Ave New Orleans, LA 3.0 2.5 1296 $1,750 $1.35 24d 1 0.46mi
1422 Andry St New Orleans, LA 3.0 2.0 1100 $1,400 $1.27 4d 1 0.50mi
619 Reynes St New Orleans, LA 3.0 2.0 1318 $2,100 $1.59 16d 1 0.50mi
617 Forstall St New Orleans, LA 3.0 2.0 1262 $2,200 $1.74 4d 1 0.54mi
1119 Bartholomew St Unit 1119 New Orleans, LA 2.0 2.0 1410 $2,500 $1.77 44d 1 0.55mi
5459 Saint Claude Ave Unit 5461 New Orleans, LA 4.0 2.0 1454 $2,350 $1.62 24d 1 0.58mi
5461 Saint Claude Ave New Orleans, LA 4.0 2.0 1250 $2,350 $1.88 24d 1 0.58mi
740 Mazant St New Orleans, LA 2.0 2.0 1750 $2,200 $1.26 24d 1 0.60mi
5450 Burgundy St New Orleans, LA 2.0 1.0 1474 $1,250 $0.85 24d 1 0.62mi
906 Flood St New Orleans, LA 3.0 3.0 1174 $1,700 $1.45 2d 1 0.62mi
1628 Bartholomew St New Orleans, LA 3.0 2.0 1050 $1,600 $1.52 24d 1 0.65mi
1323 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 4d 1 0.66mi
1325 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 4d 1 0.67mi
1325 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 3d 1 0.67mi
4222 N Johnson St New Orleans, LA 3.0 2.0 1100 $1,895 $1.72 24d 1 0.68mi
1327 Fats Domino Ave Unit A New Orleans, LA 3.0 2.0 1200 $1,900 $1.58 4d 1 0.69mi
1327 Fats Domino Ave Unit B New Orleans, LA 4.0 2.0 1200 $2,200 $1.83 16d 1 0.69mi
1314 Lamanche St New Orleans, LA 4.0 1.0 1300 $2,100 $1.62 16d 1 0.72mi
3903 Royal St Unit 3903 New Orleans, LA 2.0 1.0 1205 $1,300 $1.08 15d 1 0.72mi
3900 Royal St Unit 2A New Orleans, LA 2.0 2.0 1300 $3,000 $2.31 4d 1 0.73mi
1301 Lamanche St New Orleans, LA 3.0 2.0 1090 $1,600 $1.47 4d 1 0.74mi
1301 Lamanche St New Orleans, LA 3.0 2.0 1090 $1,600 $1.47 3d 1 0.74mi
1301 Lamanche St New Orleans, LA 3.0 2.0 1178 $1,600 $1.36 24d 1 0.74mi
1437 Gallier St New Orleans, LA 3.0 2.0 1451 $1,875 $1.29 22d 1 0.82mi
3421 Burgundy St New Orleans, LA 2.0 2.0 1120 $3,000 $2.68 24d 1 0.87mi
1201 Gordon St New Orleans, LA 3.0 2.5 1367 $1,900 $1.39 17d 1 0.91mi
5624-5626 Saint Claude ST New Orleans, LA 4.0 3.0 1521 $2,300 $1.51 24d 1 0.92mi
3431 Chartres St #6 New Orleans, LA 2.0 2.5 1262 $2,750 $2.18 15d 1 0.94mi
6038 N Rampart St New Orleans, LA 3.0 2.0 1080 $1,795 $1.66 24d 1 0.95mi
3221 Saint Claude Ave New Orleans, LA 3.0 1.0 1900 $1,650 $0.87 24d 1 0.96mi
1925 Alabo St Unit A New Orleans, LA 3.0 2.0 1199 $1,500 $1.25 22d 1 0.98mi
2019 Gallier St New Orleans, LA 4.0 2.0 1400 $2,200 $1.57 24d 1 0.99mi

Listing history 50 events

  1. 2026-06-18
    days on market $95,000 Active 398 DOM
  2. 2026-06-17
    days on market $95,000 Active 397 DOM
  3. 2026-06-16
    days on market $95,000 Active 396 DOM
  4. 2026-06-15
    days on market $95,000 Active 395 DOM
  5. 2026-06-13
    days on market $95,000 Active 393 DOM
  6. 2026-06-10
    days on market $95,000 Active 390 DOM
  7. 2026-06-09
    days on market $95,000 Active 389 DOM
  8. 2026-06-08
    days on market $95,000 Active 388 DOM
  9. 2026-06-07
    days on market $95,000 Active 387 DOM
  10. 2026-06-05
    days on market $95,000 Active 384 DOM
  11. 2026-06-03
    days on market $95,000 Active 383 DOM
  12. 2026-06-02
    days on market $95,000 Active 382 DOM
  13. 2026-06-01
    days on market $95,000 Active 381 DOM
  14. 2026-05-31
    days on market $95,000 Active 380 DOM
  15. 2026-05-07
    status Active 371-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  16. 2026-05-07
    status Active 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  17. 2026-04-30
    status Pending 371-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  18. 2026-04-30
    status Pending 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  19. 2026-01-09
    status Active 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  20. 2026-01-09
    historical 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  21. 2025-12-04
    price $95,000 371-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  22. 2025-12-04
    price $95,000 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  23. 2025-10-31
    price $104,900 371-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  24. 2025-10-31
    price $104,900 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  25. 2025-09-26
    price $114,900 371-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  26. 2025-09-26
    price $114,900 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  27. 2025-08-18
    price $124,900 371-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  28. 2025-08-18
    price $124,900 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  29. 2025-07-17
    price $134,900 371-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  30. 2025-07-17
    price $134,900 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  31. 2025-06-15
    price $144,900 371-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  32. 2025-06-15
    price $144,900 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  33. 2025-05-08
    listed $155,000 Active 371-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  34. 2025-05-08
    listed $155,000 Active 372-char remark
    Show marketing remark (372 chars)

    3 bedroom 2.5 bath home on attractive corner lot with private yard. Just across the street from the Levee and its open green view. Off street parking for multiple vehicles secured by gated stockade fence. . Covered front porch with nice green space view . Just a short distance from Bourbon Street and the other attractions of the French Quarter and Downtown New Orleans.

  35. 2024-04-26
    price $200,000
  36. 2024-01-02
    price $230,000
  37. 2023-12-12
    price $245,000
  38. 2023-11-13
    listed $200,000
  39. 2022-03-29
    price $299,500
  40. 2022-03-28
    listed $299,500
  41. 2022-02-26
    price $325,000
  42. 2022-02-11
    listed $325,000
  43. 2020-09-18
    soldstatus $42,000 Closed
  44. 2020-09-17
    status Pending
  45. 2020-09-04
    price $42,999
  46. 2020-09-04
    status Active
  47. 2020-09-03
    status Pending
  48. 2020-08-30
    price $47,999
  49. 2020-08-23
    price $49,999
  50. 2020-08-15
    listed $42,999

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,390 · $199/mo
Projected year-2 tax
$2,390 · $199/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,961
− Mortgage interest
−$5,321
− Property taxes
−$2,390
− Insurance
−$1,272
− Repairs & maintenance
−$1,837
− Management
−$1,837
− Depreciation
−$2,764
Taxable income
$7,540
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,809
After-tax cash flow
$6,689/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,652
Household income
$45,764
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
1988.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
Common ancestry
Lithuanian 5% Italian 1% Romanian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -177.22%
Current HPI
184.6061
Rent YoY
▲ 2.49%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+120.9% since first listed
37 events — show timeline
  • 2026-05-07 Relisted AcadianaMLS
  • 2026-05-07 Relisted GSREIN
  • 2026-04-30 Pending AcadianaMLS
  • 2026-04-30 Pending GSREIN
  • 2026-01-09 Relisted GSREIN
  • 2026-01-09 Listing Removed GSREIN
  • 2025-12-04 Price Changed $95,000 AcadianaMLS
  • 2025-12-04 Price Changed $95,000 GSREIN
  • 2025-10-31 Price Changed $104,900 AcadianaMLS
  • 2025-10-31 Price Changed $104,900 GSREIN
  • 2025-09-26 Price Changed $114,900 AcadianaMLS
  • 2025-09-26 Price Changed $114,900 GSREIN
  • 2025-08-18 Price Changed $124,900 AcadianaMLS
  • 2025-08-18 Price Changed $124,900 GSREIN
  • 2025-07-17 Price Changed $134,900 AcadianaMLS
  • 2025-07-17 Price Changed $134,900 GSREIN
  • 2025-06-15 Price Changed $144,900 AcadianaMLS
  • 2025-06-15 Price Changed $144,900 GSREIN
  • 2025-05-08 Listed $155,000 GSREIN
  • 2025-05-08 Listed $155,000 AcadianaMLS
  • 2024-04-26 Price Changed $200,000 GSREIN
  • 2024-01-02 Price Changed $230,000 GSREIN
  • 2023-12-12 Price Changed $245,000 GSREIN
  • 2023-11-13 Listed $200,000 AcadianaMLS
  • 2022-03-29 Price Changed $299,500 GSREIN
  • 2022-03-28 Listed $299,500 AcadianaMLS
  • 2022-02-26 Price Changed $325,000 GSREIN
  • 2022-02-11 Listed $325,000 AcadianaMLS
  • 2020-09-18 Sold (MLS) $42,000 GSREIN
  • 2020-09-17 Pending GSREIN
  • 2020-09-04 Price Changed $42,999 GSREIN
  • 2020-09-04 Relisted GSREIN
  • 2020-09-03 Pending GSREIN
  • 2020-08-30 Price Changed $47,999 GSREIN
  • 2020-08-23 Price Changed $49,999 GSREIN
  • 2020-08-15 Listed $60,000 GSREIN
  • 2020-08-15 Listed $42,999 AcadianaMLS

Property tax history

+23.0%/yr

Latest (2026): $2,390 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…