6210 S Northern Lights St · Knik-Fairview, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- DSCR +9.3/10.0
- ARV discount +7.5/15.0
- 1% rule +7.3/10.0
- Schools +4.1/10.0
- Rent growth +3.3/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$220,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Fixer-Upper Unfinished Home with Expansive 1,200 Sq Ft Shop - Unlock the Potential! This 4-bedroom, 1-bath home (with plumbed second bath) spans two stories, with 1,080 square feet per level. . The real gem is the expansive 1,200-square-foot shop--large enough for an RV and ideal for a workshop or business. This property offers a rare blend of home and workspace potential.
Key facts
- 0.46 acre lot
- 6 garage spots
- Built 1991
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath other listed at $220k.
Deal economics
- At list price, monthly cash flow is $608 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $220k).
- Cap rate 9.6% vs local median 3.3% in Knik-Fairview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Matanuska-Susitna Borough School District (town): math 42% / reading 50% proficiency, ranked #5 of 21 in AK (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Dena'Ina Elementary School (math 42% / reading 52%, grade D-, #61 of 156 statewide, top 41%, 435 students, 74% FRL); Joe Redington Senior Jr/Sr High School (math 27% / reading 45%, grade F, #27 of 61 statewide, top 43%, 556 students, 67% FRL) — zoned schools average 70% FRL vs 33% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.2%/yr); 420 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 91 units permitted in Matanuska-Susitna Borough in 2024 (25 in 5+ unit buildings).
- This rent runs 37% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Matanuska-Susitna County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.2% rent growth), your $62k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 9.61%
- Cash-on-cash
- 11.85%
- DSCR
- 1.53
- GRM
- 6.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.17% rent growth · sell at horizon
- IRR
- 1.5%
- Equity multiple
- 1.06×
- Total profit
- $3,600
- Equity at exit
- $32,803
- IRR
- 11.3%
- Equity multiple
- 1.89×
- Total profit
- $55,117
- Equity at exit
- $19,022
Cash invested: $61,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99623
- Home prices YoY
- -19.6%
- Rents YoY
- 3.2%
- Active inventory
- 420
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $2,707 medium interval (Pro) →
- Mortgage (P&I)
- −$1,154
- Tax from tax record
- −$285 /mo · $3,419/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$568
- Net cashflow
- $608
Break-even live
Sensitivity live
| Price | -10% $733 | -5% $670 | +0% $608 | +5% $546 | +10% $484 |
|---|---|---|---|---|---|
| Rent | -10% $394 | -5% $501 | +0% $608 | +5% $715 | +10% $822 |
| Rate | -1.0pp $719 | -0.5pp $664 | base $608 | +0.5pp $551 | +1.0pp $493 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $55,000
- Closing costs
- $6,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8668 W Grebe Ct Wasilla, AK | 3.0 | 3.0 | 2060 | $3,000 | $1.46 | 15d | 1 | 0.65mi |
Listing history 2 events
-
2026-04-15status Pending
-
2026-04-13$220,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $3,419 · $285/mo
- Projected year-2 tax
- $3,419 · $285/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,484
- − Mortgage interest
- −$12,323
- − Property taxes
- −$3,419
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$2,599
- − Management
- −$2,599
- − Depreciation
- −$6,400
- Taxable income
- $4,044
- Est. tax owed @ 24.0%
- −$971
- After-tax cash flow
- $6,328/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Matanuska-Susitna Borough School District
- NCES district ID
- 0200510
- Math proficiency
- 42% ▲ 1.00%
- Reading proficiency
- 50% ▲ 5.00%
- Median HH income
- $70,325
- Composite
- 41.38/100
- National rank
- #3484
- State rank
- #5 of 21 in AK
Livability — Knik-Fairview
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Knik-Fairview, AK
- County
- Matanuska Susitna Borough · 100,174 people
- Metro
- Anchorage, AK
- Population (ZIP)
- 23,424
- Household income
- $88,799
- Rent vs Own
- Severe rent burden
- 285.0
Population outlook (Matanuska-Susitna County) Hauer SSP2
- Today (2025)
- 126,730 people
- By 2030
- 139,641 · +10.2%
- By 2040
- 165,122 · +30.3%
- By 2050
- 189,697 · +49.7%
- By 2075
- 249,959 · +97.2%
- By 2100
- 288,077 · +127.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Two or more races 10% Native American 8% Hispanic / Latino 4% Asian 3% Black 2%
- Common ancestry
- Portuguese 3% Romanian 2% Italian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 2% Russian/Polish/Slavic 2% Other Asian/Pacific 1%
Political lean MEDSL · Matanuska-Susitna
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -48.82%
- Current HPI
- 200.2242
- Rent YoY
- ▲ 3.17%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
2 events — show timeline
- 2026-04-15 Pending — AKMLS
- 2026-04-13 Listed $220,000 AKMLS
Property tax history
+3.3%/yrLatest (2025): $3,419 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…