1810 E Blacklidge Dr #102 · Tucson, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +7.1/30.0
- 1% rule +5.9/10.0
- Condition / age +3.8/5.0
- Livability +3.7/5.0
- Schools +3.1/10.0
- Rent growth +2.9/5.0
- DSCR +1.3/10.0
- Appreciation +0.0/10.0
$98,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Back on market- buyers loan fell through. Perfectly located property in Gated Casa Club Condominiums! Light & bright ground floor unit conveniently located near pool & parking. 2 bedroom/1 bath home with nice maple cabinetry, tile countertops, newer carpet and stainless steel appliances! Freshly painted interior & brand new carpet. Move in ready! Country Club amenities include 2 pools, spa, volleyball, tennis, racquet ball courts, exercise facilities & more. Close to bus lines, tons of restaurants, Mountain Ave. bike path & only 1.5 miles from U of A campus. Condo has been easily rented with almost no vacancies for past 14 years. Owner/Agent
Key facts
- Gated community
- Tennis courts
- Ground-floor condo
Tags
Property features AI
Finance
- Other: Lot is subdivided and paved; irregular lot; City-maintained road; Zoned Tucson - R3; Has spa
- HOA & community: Homeowners association; Community pool; Community spa; Tennis courts; Fitness center; Gated community
Exterior
- Utilities: Public water; Sewer connected
- Home design: Condominium; One level
- Construction: Frame construction with stucco exterior; Built-up reflective roof
- Exterior features: Covered patio; Patio
Interior
- Kitchen: Kitchen includes dishwasher, disposal, refrigerator, electric range and microwave
- Flooring: Ceramic tile flooring; Laminate flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Dishwasher; Disposal; Refrigerator; Electric range; Microwave
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $98k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-139 ($-2k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $98k).
- Recommended offer: $95k (3.0% below list) — sets the bar for market timing.
- Cap rate 4.6% vs local median 3.7% in Tucson — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 74/100 on livability (#17 in AZ, #4,502 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety C-, crime F, employment D-.
- Amphitheater Unified District (4406) (suburban): math 32% / reading 40% proficiency, ranked #85 of 249 in AZ (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Frances Owen Holaway Elementary School (math 17% / reading 27%, grade F, #687 of 1,109 statewide, top 65%, 311 students, 83% FRL); Amphitheater Middle School (math 6% / reading 15%, grade F, #186 of 218 statewide, top 86%, 564 students, 89% FRL); Amphitheater High School (math 8% / reading 12%, grade F, #343 of 381 statewide, top 93%, 1,163 students, 80% FRL) — zoned schools average 84% FRL vs 24% district-wide (60 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 14% at this address vs 36% district-wide (-22 pts) — the specific schools serving this property underperform the Amphitheater Unified District (4406) average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.4%/yr); 159 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 5,268 units permitted in Pima County in 2024 (996 in 5+ unit buildings).
- This rent runs 30% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Pima County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($95k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 29% of rent.
- Climate carrying-cost: extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 4.59%
- Cash-on-cash
- -6.08%
- DSCR
- 0.73
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.45% rent growth · sell at horizon
- IRR
- -29.2%
- Equity multiple
- 0.05×
- Total profit
- $-26,174
- Equity at exit
- $14,612
- IRR
- -41.3%
- Equity multiple
- -0.45×
- Total profit
- $-39,895
- Equity at exit
- $8,473
Cash invested: $27,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85719
- Rents YoY
- 1.4%
- Active inventory
- 159
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,069 high interval (Pro) →
- Mortgage (P&I)
- −$514
- Tax est. 1.5%
- −$122 /mo · $1,470/yr
- Insurance
- −$41
- HOA est. from 12 same-building comps
- −$306
- Vacancy / Maint / Mgmt
- −$224
- Net cashflow
- $-139
Break-even live
Sensitivity live
| Price | -10% $-71 | -5% $-105 | +0% $-139 | +5% $-173 | +10% $-207 |
|---|---|---|---|---|---|
| Rent | -10% $-223 | -5% $-181 | +0% $-139 | +5% $-97 | +10% $-55 |
| Rate | -1.0pp $-90 | -0.5pp $-114 | base $-139 | +0.5pp $-164 | +1.0pp $-190 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,500
- Closing costs
- $2,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1811 E Blacklidge Dr Tucson, AZ | 1.0 | 1.0 | 480 | $595 | $1.24 | 44d | 1 | 0.06mi |
| 1811 E Blacklidge Dr Tucson, AZ | 1.0 | 1.0 | 480 | $853 | $1.78 | 22d | 1 | 0.06mi |
| 1733 E Hedrick Dr Unit C Tucson, AZ | 1.0 | 1.0 | 625 | $900 | $1.44 | 24d | 1 | 0.16mi |
| 1745 E Glenn St #234 Tucson, AZ | 1.0 | 1.0 | 508 | $1,200 | $2.36 | 21d | 1 | 0.16mi |
| 1745 E Glenn St Tucson, AZ | 1.0–2.0 | 1.0–2.0 | 601 | $1,500 | $2.50 | 4d | 3 | 0.16mi |
| 1507 E Blacklidge Dr Tucson, AZ | 2.0 | 1.0 | 704 | $1,295 | $1.84 | 4d | 1 | 0.26mi |
| 1529 E Glenn St Tucson, AZ | 2.0 | 1.0 | 750 | $1,200 | $1.60 | 44d | 1 | 0.31mi |
| 1401 E Adelaide Dr Unit 1401-7 Tucson, AZ | 2.0 | 1.0 | 750 | $1,050 | $1.40 | 2d | 1 | 0.37mi |
| 1501 E Fort Lowell Rd Unit FO1501-F Tucson, AZ | 2.0 | 1.0 | 650 | $1,025 | $1.58 | 24d | 1 | 0.39mi |
| 3002 N Mountain Ave Tucson, AZ | 1.0 | 1.0 | 650 | $999 | $1.54 | 44d | 1 | 0.40mi |
| 1501 E Fort Lowell Rd Unit FO1501-E Tucson, AZ | 2.0 | 1.0 | 650 | $999 | $1.54 | 44d | 1 | 0.40mi |
| 1328 E Hedrick Dr Tucson, AZ | 1.0 | 1.0 | 604 | $999 | $1.65 | 44d | 1 | 0.40mi |
| 1300 E Fort Lowell Rd Tucson, AZ | 1.0–2.0 | 1.0–2.0 | 651 | $865 | $1.33 | 24d | 1 | 0.43mi |
| 3135 N Mountain Ave Tucson, AZ | 1.0 | 1.0 | 550 | $825 | $1.50 | 45d | 1 | 0.50mi |
| 3135 N Mountain Ave Tucson, AZ | 2.0 | 1.0 | 700 | $895 | $1.28 | 24d | 1 | 0.50mi |
| 3135 N Mountain Ave Tucson, AZ | 1.0 | 1.0 | 550 | $695 | $1.26 | 4d | 1 | 0.50mi |
| 1273 E Glenn St Unit 1277 Tucson, AZ | 1.0 | 1.0 | 650 | $850 | $1.31 | 4d | 1 | 0.51mi |
| 2302 E Fort Lowell Rd Tucson, AZ | 1.0–2.0 | 1.0 | 760 | $1,149 | $1.51 | 44d | 1 | 0.53mi |
| 1610 E Copper St Tucson, AZ | 1.0 | 1.0 | 621 | $1,200 | $1.93 | 15d | 1 | 0.53mi |
| 1137 E Adelaide Dr Unit 2 Tucson, AZ | 2.0 | 1.0 | 600 | $1,075 | $1.79 | 44d | 1 | 0.54mi |
| 2440 E Glenn St Tucson, AZ | 1.0 | 1.0 | 512 | $1,199 | $2.34 | 15d | 1 | 0.58mi |
| 2503 E Blacklidge Dr Tucson, AZ | 1.0 | 1.0 | 572 | $880 | $1.54 | 44d | 1 | 0.59mi |
| 3419 N Wilson Ave Tucson, AZ | 1.0 | 1.0 | 689 | $1,500 | $2.18 | 44d | 1 | 0.64mi |
| 1022 E Hedrick Dr Tucson, AZ | 2.0 | 1.0 | 735 | $945 | $1.29 | 44d | 1 | 0.67mi |
| 3020 N Park Ave Tucson, AZ | 1.0 | 1.0 | 525 | $855 | $1.63 | 24d | 1 | 0.67mi |
| 2520 E Glenn St Unit RN2530 Tucson, AZ | 2.0 | 1.0 | 745 | $1,225 | $1.64 | 44d | 1 | 0.68mi |
| 3232 N Tucson Blvd Tucson, AZ | 1.0–2.0 | 1.0–2.0 | 780 | $1,275 | $1.63 | 22d | 2 | 0.68mi |
| 2840 N Park Ave Tucson, AZ | 1.0 | 1.0 | 580 | $825 | $1.42 | 4d | 1 | 0.70mi |
| 3041 N Park Ave Tucson, AZ | 2.0 | 1.0 | 750 | $975 | $1.30 | 24d | 1 | 0.70mi |
| 3043 N Park Ave Tucson, AZ | 2.0 | 1.0 | 750 | $975 | $1.30 | 24d | 1 | 0.70mi |
| 2602 E Glenn St Unit Glenn2608 Tucson, AZ | 1.0 | 1.0 | 650 | $850 | $1.31 | 4d | 1 | 0.74mi |
| 2602 E Glenn St Tucson, AZ | 1.0 | 1.0 | 650 | $850 | $1.31 | 24d | 1 | 0.74mi |
| 2602 E Glenn St Unit Glenn2602-1/2 Tucson, AZ | 1.0 | 1.0 | 650 | $850 | $1.31 | 20d | 1 | 0.74mi |
| 3441 N Mountain Ave Tucson, AZ | 2.0 | 2.0 | 750 | $1,350 | $1.80 | 24d | 1 | 0.74mi |
| 2756 N Forgeus Ave Tucson, AZ | 1.0 | 1.0 | 695 | $1,099 | $1.58 | 44d | 1 | 0.74mi |
| 2762 N Forgeus Ave Tucson, AZ | 1.0 | 1.0 | 695 | $1,125 | $1.62 | 44d | 1 | 0.75mi |
| 2602 N Tucson Blvd Unit 26 Tucson, AZ | 1.0 | 1.0 | 750 | $799 | $1.07 | 24d | 1 | 0.75mi |
| 2602 N Tucson Blvd Unit 23 Tucson, AZ | 1.0 | 1.0 | 750 | $749 | $1.00 | 24d | 1 | 0.75mi |
| 2602 N Tucson Blvd Unit 3 Tucson, AZ | 1.0 | 1.0 | 750 | $799 | $1.07 | 4d | 1 | 0.75mi |
| 1730 E Prince Rd Unit 4 Tucson, AZ | 2.0 | 1.0 | 550 | $1,000 | $1.82 | 3d | 1 | 0.76mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- poolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 29 events
-
2026-06-18days on market $98,000 Active 34 DOM
-
2026-06-17days on market $98,000 Active 33 DOM
-
2026-06-16days on market $98,000 Active 32 DOM
-
2026-06-15days on market $98,000 Active 31 DOM
-
2026-06-13days on market $98,000 Active 29 DOM
-
2026-06-10days on market $98,000 Active 26 DOM
-
2026-06-09days on market $98,000 Active 25 DOM
-
2026-06-08days on market $98,000 Active 24 DOM
-
2026-06-07days on market $98,000 Active 23 DOM
-
2026-06-05days on market $98,000 Active 20 DOM
-
2026-06-03days on market $98,000 Active 19 DOM
-
2026-06-02days on market $98,000 Active 18 DOM
-
2026-06-01days on market $98,000 Active 17 DOM
-
2026-05-31days on market $98,000 Active 16 DOM
-
2026-05-17historical
-
2026-05-15$98,000 Active
-
2026-05-15$98,000 Active 764-char remark
-
2025-04-04historical $895
-
2025-03-08$895
-
2023-01-11soldstatus $120,900 Closed
Show marketing remark (670 chars)
Back on market- buyers loan fell through. Perfectly located property in Gated Casa Club Condominiums! Light & bright ground floor unit conveniently located near pool & parking. 2 bedroom/1 bath home with nice maple cabinetry, tile countertops, newer carpet and stainless steel appliances! Freshly painted interior & brand new carpet. Move in ready! Country Club amenities include 2 pools, spa, volleyball, tennis, racquet ball courts, exercise facilities & more. Close to bus lines, tons of restaurants, Mountain Ave. bike path & only 1.5 miles from U of A campus. Condo has been easily rented with almost no vacancies for past 14 years. Owner/Agent
-
2023-01-03status Pending
Show marketing remark (670 chars)
Back on market- buyers loan fell through. Perfectly located property in Gated Casa Club Condominiums! Light & bright ground floor unit conveniently located near pool & parking. 2 bedroom/1 bath home with nice maple cabinetry, tile countertops, newer carpet and stainless steel appliances! Freshly painted interior & brand new carpet. Move in ready! Country Club amenities include 2 pools, spa, volleyball, tennis, racquet ball courts, exercise facilities & more. Close to bus lines, tons of restaurants, Mountain Ave. bike path & only 1.5 miles from U of A campus. Condo has been easily rented with almost no vacancies for past 14 years. Owner/Agent
-
2022-12-22historical Active Contingent
Show marketing remark (670 chars)
Back on market- buyers loan fell through. Perfectly located property in Gated Casa Club Condominiums! Light & bright ground floor unit conveniently located near pool & parking. 2 bedroom/1 bath home with nice maple cabinetry, tile countertops, newer carpet and stainless steel appliances! Freshly painted interior & brand new carpet. Move in ready! Country Club amenities include 2 pools, spa, volleyball, tennis, racquet ball courts, exercise facilities & more. Close to bus lines, tons of restaurants, Mountain Ave. bike path & only 1.5 miles from U of A campus. Condo has been easily rented with almost no vacancies for past 14 years. Owner/Agent
-
2022-12-13price $129,000
Show marketing remark (670 chars)
Back on market- buyers loan fell through. Perfectly located property in Gated Casa Club Condominiums! Light & bright ground floor unit conveniently located near pool & parking. 2 bedroom/1 bath home with nice maple cabinetry, tile countertops, newer carpet and stainless steel appliances! Freshly painted interior & brand new carpet. Move in ready! Country Club amenities include 2 pools, spa, volleyball, tennis, racquet ball courts, exercise facilities & more. Close to bus lines, tons of restaurants, Mountain Ave. bike path & only 1.5 miles from U of A campus. Condo has been easily rented with almost no vacancies for past 14 years. Owner/Agent
-
2022-12-13status Active
Show marketing remark (670 chars)
Back on market- buyers loan fell through. Perfectly located property in Gated Casa Club Condominiums! Light & bright ground floor unit conveniently located near pool & parking. 2 bedroom/1 bath home with nice maple cabinetry, tile countertops, newer carpet and stainless steel appliances! Freshly painted interior & brand new carpet. Move in ready! Country Club amenities include 2 pools, spa, volleyball, tennis, racquet ball courts, exercise facilities & more. Close to bus lines, tons of restaurants, Mountain Ave. bike path & only 1.5 miles from U of A campus. Condo has been easily rented with almost no vacancies for past 14 years. Owner/Agent
-
2022-11-15historical Active Contingent
Show marketing remark (670 chars)
Back on market- buyers loan fell through. Perfectly located property in Gated Casa Club Condominiums! Light & bright ground floor unit conveniently located near pool & parking. 2 bedroom/1 bath home with nice maple cabinetry, tile countertops, newer carpet and stainless steel appliances! Freshly painted interior & brand new carpet. Move in ready! Country Club amenities include 2 pools, spa, volleyball, tennis, racquet ball courts, exercise facilities & more. Close to bus lines, tons of restaurants, Mountain Ave. bike path & only 1.5 miles from U of A campus. Condo has been easily rented with almost no vacancies for past 14 years. Owner/Agent
-
2022-11-15historical
Show marketing remark (670 chars)
Back on market- buyers loan fell through. Perfectly located property in Gated Casa Club Condominiums! Light & bright ground floor unit conveniently located near pool & parking. 2 bedroom/1 bath home with nice maple cabinetry, tile countertops, newer carpet and stainless steel appliances! Freshly painted interior & brand new carpet. Move in ready! Country Club amenities include 2 pools, spa, volleyball, tennis, racquet ball courts, exercise facilities & more. Close to bus lines, tons of restaurants, Mountain Ave. bike path & only 1.5 miles from U of A campus. Condo has been easily rented with almost no vacancies for past 14 years. Owner/Agent
-
2022-08-11$134,000 Active
Show marketing remark (670 chars)
Back on market- buyers loan fell through. Perfectly located property in Gated Casa Club Condominiums! Light & bright ground floor unit conveniently located near pool & parking. 2 bedroom/1 bath home with nice maple cabinetry, tile countertops, newer carpet and stainless steel appliances! Freshly painted interior & brand new carpet. Move in ready! Country Club amenities include 2 pools, spa, volleyball, tennis, racquet ball courts, exercise facilities & more. Close to bus lines, tons of restaurants, Mountain Ave. bike path & only 1.5 miles from U of A campus. Condo has been easily rented with almost no vacancies for past 14 years. Owner/Agent
-
2006-09-26soldstatus $112,555
-
2006-08-04$112,555
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 6 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,823
- − Mortgage interest
- −$5,490
- − Property taxes
- −$1,470
- − Insurance
- −$490
- − Repairs & maintenance
- −$1,026
- − Management
- −$1,026
- − HOA
- −$3,672
- − Depreciation
- −$2,851
- Taxable loss
- −$3,201
- Est. tax savings @ 24.0%
- +$768
- After-tax cash flow
- $-901/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in ready condo at Casa Club Condominiums is in good condition with updated appliances and fresh paint. Minor updates to the interior could further enhance its value.
Value-add opportunities
- Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
- Both Replace countertops — Modern countertops can increase both resale and rental value
- Both Install new flooring — New flooring can significantly boost both resale and rental value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics ↑
- Both Replace countertops — Modern countertops can increase both resale and rental value ↑
- Both Install new flooring — New flooring can significantly boost both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Amphitheater Unified District (4406)
- NCES district ID
- 0400680
- Math proficiency
- 32% ▼ -13.00%
- Reading proficiency
- 40% ▼ -8.00%
- Median HH income
- $46,524
- Composite
- 30.82/100
- National rank
- #6135
- State rank
- #85 of 249 in AZ
Livability — Tucson
- Score
- 74/100
- State rank
- #17
- US rank
- #4502
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tucson, AZ
- County
- Pima County · 1,012,107 people
- City population
- 839,336
- Metro
- Tucson, AZ
- Population (ZIP)
- 51,833
- Household income
- $42,241
- Rent vs Own
- Severe rent burden
- 4906.0
Population outlook (Pima County) Hauer SSP2
- Today (2025)
- 1,066,056 people
- By 2030
- 1,086,684 · +1.9%
- By 2040
- 1,117,160 · +4.8%
- By 2050
- 1,149,778 · +7.9%
- By 2075
- 1,271,480 · +19.3%
- By 2100
- 1,321,160 · +23.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 58% Hispanic / Latino 26% Two or more races 13% Asian 6% Black 4% Native American 2%
- Hispanic origin (detail)
- Mexican 20% Puerto Rican 1%
- Common ancestry
- Romanian 3% Lithuanian 2% Scotch-Irish 2%
- Foreign-born
- 12% · Canada, China, Vietnam
- Languages at home
- 77% English-only · Spanish 14% Other Indo-European 2% Chinese 2%
Political lean MEDSL · Pima
- 2024 margin
- D (+15.2) · D 57.0% · R 41.8% · Other 1.2%
- 2008→2024 swing
- +9.1pp toward D · 2008: 6.1pp · 2024: 15.2pp
- All cycles
- 2024: D+15.2 2020: D+18.7 2016: D+13.5 2012: D+5.8 2008: D+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -545.74%
- Current HPI
- 279.865
- Rent YoY
- ▲ 1.45%
- Metro
- Tucson, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-12.9% since first listed15 events — show timeline
- 2026-05-17 Listing Removed — MLSSAZ
- 2026-05-15 Listed $98,000 MLSSAZ
- 2026-05-15 Listed $98,000 MLSSAZ
- 2025-04-04 Rental Removed $895 SHOWMOJO
- 2025-03-08 Listed for Rent $895 SHOWMOJO
- 2023-01-11 Sold (MLS) $120,900 MLSSAZ
- 2023-01-03 Pending — MLSSAZ
- 2022-12-22 Contingent — MLSSAZ
- 2022-12-13 Price Changed $129,000 MLSSAZ
- 2022-12-13 Relisted — MLSSAZ
- 2022-11-15 Contingent — MLSSAZ
- 2022-11-15 Listing Removed — MLSSAZ
- 2022-08-11 Listed $134,000 MLSSAZ
- 2006-09-26 Sold (MLS) $112,555 MLSSAZ
- 2006-08-04 Listed $112,555 MLSSAZ
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…