🔨 Auction
3144 Bond Special Rd · Van Buren, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Rent growth +3.7/5.0
- Livability +3.5/5.0
- Schools +3.4/10.0
- Condition / age +2.5/5.0
- Cash flow +2.0/30.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$1
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Auction 05/07/2026 at 11:00 AM 3 bedroom, 2 bathroom home with bonus room/office situated on 7.66± acres in a convenient central location between Van Buren and Alma near Hwy 64. This property features a pond, multiple potential building sites, and road frontage on both Bond Special and Hwy 282, offering flexibility for future development or expansion. A great opportunity for those looking for space, accessibility, and potential all in one property.
Key facts
- 7.66 acre lot
- Garage
- Built 2003
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $1.
Deal economics
- At list price, monthly cash flow is $-1k ($-14k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $1).
- Cap rate 1.9% vs local median 3.9% in Van Buren — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 69/100 on livability (#75 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D, crime D-, amenities F.
- Van Buren School District (suburban): math 41% / reading 41% proficiency, ranked #62 of 238 in AR (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.8%/yr); 247 active listings in the ZIP; 47 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Crawford County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($0) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 466726.0% of price.
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.41% ✗
- Cap rate
- 1.86%
- Cash-on-cash
- -15.82%
- DSCR
- 0.30
- GRM
- 20.4
CMA / ARV
- ARV (median comp)
- $311,151
- List price
- $1
- Delta
- -100.00%
- Verdict
- UNDERPRICED
- Comps
- 8 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3144 Bond Special Rd | 0.00mi | 3/2.0 | 1,588 (0%) | 0mo | $324,500 | $204 | 100 |
| 3167 282 Hwy | 0.07mi | 3/2.0 | 1,604 (+1%) | 19mo | $220,000 | $137 | 80 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.76% rent growth · sell at horizon
- IRR
- -45.3%
- Equity multiple
- -0.39×
- Total profit
- $-121,251
- Equity at exit
- $46,394
- IRR
- -71.1%
- Equity multiple
- -1.18×
- Total profit
- $-189,959
- Equity at exit
- $26,903
Cash invested: $87,122 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72956
- Rents YoY
- 4.8%
- Active inventory
- 247
Monthly cashflow live
- Estimated rent
- $1,268 medium interval (Pro) →
- Mortgage (P&I)
- −$1,632
- Tax est. 1.5%
- −$389 /mo · $4,667/yr
- Insurance
- −$130
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$266
- Net cashflow
- $-1,148
Break-even live
Sensitivity live
| Price | -10% $-933 | -5% $-1,041 | +0% $-1,148 | +5% $-1,256 | +10% $-1,363 |
|---|---|---|---|---|---|
| Rent | -10% $-1,249 | -5% $-1,198 | +0% $-1,148 | +5% $-1,098 | +10% $-1,048 |
| Rate | -1.0pp $-992 | -0.5pp $-1,069 | base $-1,148 | +0.5pp $-1,229 | +1.0pp $-1,311 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $77,788
- Closing costs
- $9,335
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-05-07status Pending 460-char remark
Show marketing remark (460 chars)
Auction 05/07/2026 at 11:00 AM 3 bedroom, 2 bathroom home with bonus room/office situated on 7.66± acres in a convenient central location between Van Buren and Alma near Hwy 64. This property features a pond, multiple potential building sites, and road frontage on both Bond Special and Hwy 282, offering flexibility for future development or expansion. A great opportunity for those looking for space, accessibility, and potential all in one property.
-
2026-04-07$1 Active 460-char remark
Show marketing remark (460 chars)
Auction 05/07/2026 at 11:00 AM 3 bedroom, 2 bathroom home with bonus room/office situated on 7.66± acres in a convenient central location between Van Buren and Alma near Hwy 64. This property features a pond, multiple potential building sites, and road frontage on both Bond Special and Hwy 282, offering flexibility for future development or expansion. A great opportunity for those looking for space, accessibility, and potential all in one property.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,220
- − Mortgage interest
- −$17,429
- − Property taxes
- −$4,667
- − Insurance
- −$1,556
- − Repairs & maintenance
- −$1,218
- − Management
- −$1,218
- − Depreciation
- −$9,052
- Taxable loss
- −$19,919
- Est. tax savings @ 24.0%
- +$4,781
- After-tax cash flow
- $-8,999/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Van Buren School District
- NCES district ID
- 0513410
- Math proficiency
- 41% ▼ -8.00%
- Reading proficiency
- 41% ▼ -4.00%
- Median HH income
- $40,350
- Composite
- 34.41/100
- National rank
- #5201
- State rank
- #62 of 238 in AR
Livability — Van Buren
- Score
- 69/100
- State rank
- #75
- US rank
- #8898
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Crawford County · 34,546 people
- City population
- 34,546
- Metro
- Fort Smith, AR-OK
- Population (ZIP)
- 34,546
- Household income
- $62,988
- Rent vs Own
- Severe rent burden
- 571.0
Population outlook (Crawford County) Hauer SSP2
- Today (2025)
- 62,108 people
- By 2030
- 61,519 · -0.9%
- By 2040
- 59,735 · -3.8%
- By 2050
- 57,521 · -7.4%
- By 2075
- 53,143 · -14.4%
- By 2100
- 49,596 · -20.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 12% Two or more races 11% Asian 2% Native American 1% Black 1%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 1% Slovak 1% Romanian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 89% English-only · Spanish 10%
Political lean MEDSL · Crawford
- 2024 margin
- Solid R (+58.2) · D 19.9% · R 78.1% · Other 2.0%
- 2008→2024 swing
- -12.1pp toward R · 2008: -46.0pp · 2024: -58.2pp
- All cycles
- 2024: R+58.2 2020: R+56.7 2016: R+55.0 2012: R+49.9 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -156.05%
- Current HPI
- 221.3066
- Rent YoY
- ▲ 4.76%
- Metro
- Fort Smith, AR-OK
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Property tax history
+1.2%/yrLatest (2025): $804 · -4.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…