CashFlowRE
Sign in Sign up
1640 - 1642 High St Duplex
D- Composite 39.6
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.2/10.0
  • 1% rule +3.4/10.0
  • Rent growth +3.0/5.0
  • Schools +2.8/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$270,000

1640 - 1642 High St · Oroville, CA 95965
2 bd · 2.0 ba · 1,120 sqft · MultiFamily public records · 89 Days on market
Built 1930 3,049 sqft lot Est $270k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

1930 Craftsman Style Duplex for Sale in the heart of old town Oroville . Get a great buy on this 1120 sq ft duplex , each unit is an open 1 bd 1 ba with large kitchen area , the two units rent for $650.00 & $700.00 per month respectively with one unit going up to $700 in 3 months . each for a combined income of 1550.00 per month tenants pay gas and electric landlord pays water and garbage at a minimal expense the tenants are long term . this is a great investment and close to nearby historic sites oroville inn , state theater , chinese temple , feather river and lake oroville to name a few plus shopping and dining .

Key facts

  • Convenient location
  • Fenced-in backyard
  • 3,049 sq ft lot

Tags

FENCED-IN BACKYARDCONVENIENT LOCATION

Property features AI

Finance

  • HOA & community: No association

Exterior

  • Utilities: Public water; Public sewer; Separate meters for electricity and gas; Other utilities
  • Home design: Duplex residential income property; Apartments subtype; 1 story; Built in 1930; Address: 1640-1642 High St, Oroville, CA 95965
  • Construction: Year built 1930
  • Exterior features: Sidewalk

Interior

  • Kitchen: Free standing gas range; Free standing refrigerator
  • Bedrooms: Unit 1: 1 bedroom; Unit 2: 1 bedroom
  • Flooring: Vinyl
  • Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
  • Heating & cooling: Wall furnace heating; Window unit(s) for cooling
  • Interior features: Vinyl flooring; Varies by unit for laundry locations
  • Laundry & utility: Laundry arrangements vary by unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 1-bed/1.0-bath units multifamily listed at $270k.

Deal economics

  • At list price, monthly cash flow is $21 ($257/yr) — positive. Per door: $11/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $228k (15.7% below list).
  • Recommended offer: $228k (15.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 4.6% in Oroville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 50/100 on livability (#1,136 in CA) — a working-class tenant base; expect higher turnover. Watch: cost of living D, crime F, amenities F.
  • Oroville Union High (town): math 19% / reading 49% proficiency, ranked #300 of 517 in CA (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Oroville High (math 22% / reading 52%, grade F, #578 of 1,170 statewide, top 51%, 936 students, 86% FRL).
  • Market conditions: Rents rising (+1.9%/yr); 167 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
  • At $2,276/mo this rent would consume 51% of the median local household income ($53k/yr) (locally 892% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 89 days — a 6% lower offer ($254k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 6y ago; this cycle's ask is 70% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $195k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $227,600 (15.7% below list)

Questions for the listing agent

  1. It's been on market 89 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.84%
Cap rate
6.39%
Cash-on-cash
0.34%
DSCR
1.02
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$269,920
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1640 - 1642 High St 0.00mi 2/2.0 1,120 (0%) 1mo $270,000 $241 100

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.88% rent growth · sell at horizon

5-year hold
IRR
-17.0%
Equity multiple
0.41×
Total profit
$-44,946
Equity at exit
$40,258
10-year hold
IRR
-11.0%
Equity multiple
0.37×
Total profit
$-47,644
Equity at exit
$23,345

Cash invested: $75,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 95965

Home prices YoY
-31.6%
Rents YoY
1.9%
Active inventory
167
Price-to-rent
19.8×

Monthly cashflow live

Estimated rent
$2,276 high interval (Pro) →
Mortgage (P&I)
$1,416
Tax from tax record
$248 /mo · $2,979/yr
Insurance
$112
HOA
$0
Vacancy / Maint / Mgmt
$478
Net cashflow
$21

Break-even live

Break-even rent $2,249
Max offer price $270,000
Occupancy floor 94%

Sensitivity live

Price -10% $174 -5% $98 +0% $21 +5% $-55 +10% $-131
Rent -10% $-158 -5% $-69 +0% $21 +5% $111 +10% $201
Rate -1.0pp $157 -0.5pp $90 base $21 +0.5pp $-49 +1.0pp $-120

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,276

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,500
Closing costs
$8,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1481 Montgomery St Oroville, CA 2.0 2.0 1440 $2,400 $1.67 15d 1 0.20mi
1189 High St Oroville, CA 3.0 2.0 1462 $1,850 $1.27 15d 1 0.25mi
1150 Pine St Unit 02 Oroville, CA 2.0 1.0 800 $1,095 $1.37 23d 1 0.29mi
1355 Safford St Oroville, CA 2.0 1.0 826 $1,500 $1.82 15d 1 0.30mi
2850 Myers St Oroville, CA 3.0 2.0 1095 $2,200 $2.01 15d 1 0.71mi
1980 Fogg Ave Unit 2 Oroville, CA 2.0 1.0 700 $1,400 $2.00 15d 1 0.72mi
85 Tuscan Villa Dr Oroville, CA 2.0 1.0–1.5 915 $1,425 $1.56 15d 7 0.72mi
177 Oroview Dr Unit A Oroville, CA 2.0 1.0 750 $1,400 $1.87 15d 1 0.79mi
2737 Gilmore Ln Unit 1 Oroville, CA 2.0 1.0 720 $1,595 $2.22 15d 1 0.85mi
2739 Gilmore Ln Unit 4 Oroville, CA 2.0 1.0 720 $1,595 $2.22 15d 1 0.87mi
3250 Spencer Ave Oroville, CA 3.0 1.0 900 $1,400 $1.56 15d 1 0.94mi
2127 B St Oroville, CA 3.0 2.0 980 $1,400 $1.43 15d 1 0.96mi
1945 Fort Wayne St Oroville, CA 3.0 1.0 876 $1,950 $2.23 15d 1 1.11mi
83 Mono Ave Unit 3 Oroville, CA 2.0 1.0 720 $1,350 $1.88 15d 1 1.15mi
83 Mono Ave Unit 2 Oroville, CA 2.0 1.0 720 $1,295 $1.80 15d 1 1.15mi
150 Mono Ave Oroville, CA 2.0 1.0 999 $1,550 $1.55 15d 1 1.24mi
425 Nelson Ave Oroville, CA 2.0 1.0 703 $1,295 $1.84 15d 1 1.30mi

Listing history 9 events

  1. 2025-08-14
    soldstatus $195,000
  2. 2020-07-21
    soldstatus $156,000 Closed Sale 629-char remark
    Show marketing remark (629 chars)

    1930 Craftsman Style Duplex for Sale in the heart of old town Oroville . Get a great buy on this 1120 sq ft duplex , each unit is an open 1 bd 1 ba with large kitchen area , the two units rent for $650.00 & $700.00 per month respectively with one unit going up to $700 in 3 months . each for a combined income of 1550.00 per month tenants pay gas and electric landlord pays water and garbage at a minimal expense the tenants are long term . this is a great investment and close to nearby historic sites oroville inn , state theater , chinese temple , feather river and lake oroville to name a few plus shopping and dining .

  3. 2020-07-01
    status Pending Sale 629-char remark
    Show marketing remark (629 chars)

    1930 Craftsman Style Duplex for Sale in the heart of old town Oroville . Get a great buy on this 1120 sq ft duplex , each unit is an open 1 bd 1 ba with large kitchen area , the two units rent for $650.00 & $700.00 per month respectively with one unit going up to $700 in 3 months . each for a combined income of 1550.00 per month tenants pay gas and electric landlord pays water and garbage at a minimal expense the tenants are long term . this is a great investment and close to nearby historic sites oroville inn , state theater , chinese temple , feather river and lake oroville to name a few plus shopping and dining .

  4. 2020-06-22
    status Active 629-char remark
    Show marketing remark (629 chars)

    1930 Craftsman Style Duplex for Sale in the heart of old town Oroville . Get a great buy on this 1120 sq ft duplex , each unit is an open 1 bd 1 ba with large kitchen area , the two units rent for $650.00 & $700.00 per month respectively with one unit going up to $700 in 3 months . each for a combined income of 1550.00 per month tenants pay gas and electric landlord pays water and garbage at a minimal expense the tenants are long term . this is a great investment and close to nearby historic sites oroville inn , state theater , chinese temple , feather river and lake oroville to name a few plus shopping and dining .

  5. 2020-06-22
    price $164,900 629-char remark
    Show marketing remark (629 chars)

    1930 Craftsman Style Duplex for Sale in the heart of old town Oroville . Get a great buy on this 1120 sq ft duplex , each unit is an open 1 bd 1 ba with large kitchen area , the two units rent for $650.00 & $700.00 per month respectively with one unit going up to $700 in 3 months . each for a combined income of 1550.00 per month tenants pay gas and electric landlord pays water and garbage at a minimal expense the tenants are long term . this is a great investment and close to nearby historic sites oroville inn , state theater , chinese temple , feather river and lake oroville to name a few plus shopping and dining .

  6. 2020-06-07
    historical Active Under Contract 629-char remark
    Show marketing remark (629 chars)

    1930 Craftsman Style Duplex for Sale in the heart of old town Oroville . Get a great buy on this 1120 sq ft duplex , each unit is an open 1 bd 1 ba with large kitchen area , the two units rent for $650.00 & $700.00 per month respectively with one unit going up to $700 in 3 months . each for a combined income of 1550.00 per month tenants pay gas and electric landlord pays water and garbage at a minimal expense the tenants are long term . this is a great investment and close to nearby historic sites oroville inn , state theater , chinese temple , feather river and lake oroville to name a few plus shopping and dining .

  7. 2020-06-03
    listed $159,000 Active 629-char remark
    Show marketing remark (629 chars)

    1930 Craftsman Style Duplex for Sale in the heart of old town Oroville . Get a great buy on this 1120 sq ft duplex , each unit is an open 1 bd 1 ba with large kitchen area , the two units rent for $650.00 & $700.00 per month respectively with one unit going up to $700 in 3 months . each for a combined income of 1550.00 per month tenants pay gas and electric landlord pays water and garbage at a minimal expense the tenants are long term . this is a great investment and close to nearby historic sites oroville inn , state theater , chinese temple , feather river and lake oroville to name a few plus shopping and dining .

  8. 2020-06-03
    historical $159,000 629-char remark
    Show marketing remark (629 chars)

    1930 Craftsman Style Duplex for Sale in the heart of old town Oroville . Get a great buy on this 1120 sq ft duplex , each unit is an open 1 bd 1 ba with large kitchen area , the two units rent for $650.00 & $700.00 per month respectively with one unit going up to $700 in 3 months . each for a combined income of 1550.00 per month tenants pay gas and electric landlord pays water and garbage at a minimal expense the tenants are long term . this is a great investment and close to nearby historic sites oroville inn , state theater , chinese temple , feather river and lake oroville to name a few plus shopping and dining .

  9. 2019-05-07
    soldstatus $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$2,979 · $248/mo
Projected year-2 tax
$2,979 · $248/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 9/10 Extreme
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 34 unhealthy d/yr today · 39 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,312
− Mortgage interest
−$15,124
− Property taxes
−$2,979
− Insurance
−$1,350
− Repairs & maintenance
−$2,185
− Management
−$2,185
− Depreciation
−$7,855
Taxable loss
−$4,365
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,048
After-tax cash flow
$1,304/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Oroville Union High
NCES district ID
0629130
Math proficiency
19% ▼ -2.00%
Reading proficiency
49% ▼ -4.00%
Median HH income
$38,085
Composite
28.26/100
National rank
#6794
State rank
#300 of 517 in CA

Livability — Oroville

Score
50/100
State rank
#1136
US rank
#25715

Category grades

Amenities F Commute F Cost of living D Crime F Employment F Housing B- Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Oroville, CA
County
Butte County · 175,030 people
City population
49,684
Metro
Chico, CA
Population (ZIP)
21,181
Household income
$53,198
Rent vs Own
37.1% rent · 62.9% own
Severe rent burden
892.0

Population outlook (Butte County) Hauer SSP2

Today (2025)
237,527 people
By 2030
243,804 · +2.6%
By 2040
253,899 · +6.9%
By 2050
262,561 · +10.5%
By 2075
283,709 · +19.4%
By 2100
282,689 · +19.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 50% Hispanic / Latino 20% Asian 16% Two or more races 13% Black 3% Native American 3%
Hispanic origin (detail)
Mexican 19%
Common ancestry
Lithuanian 2% Iranian 2% Russian 1%
Foreign-born
12% · Canada
Languages at home
75% English-only · Spanish 13% Other Asian/Pacific 10% Tagalog/Filipino 1%

Political lean MEDSL · Butte

2024 margin
Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
2008→2024 swing
-5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -146.76%
Current HPI
317.0277
Rent YoY
▲ 1.88%
Metro
Chico, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+160.0% since first listed
9 events — show timeline
  • 2025-08-14 Sold (Public Records) $195,000 Public Records
  • 2020-07-21 Sold (MLS) $156,000 CRMLS
  • 2020-07-01 Pending CRMLS
  • 2020-06-22 Relisted CRMLS
  • 2020-06-22 Price Changed $164,900 CRMLS
  • 2020-06-07 Contingent CRMLS
  • 2020-06-03 Listed $159,000 CRMLS
  • 2020-06-03 Coming Soon $159,000 CRMLS
  • 2019-05-07 Sold (Public Records) $75,000 Public Records

Property tax history

+6.7%/yr

Latest (2025): $2,979 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…