CashFlowRE
Sign in Sign up
2238 Leslie Brook Dr
F Composite 18.96
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +6.9/30.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • 1% rule +1.1/10.0
  • DSCR +1.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$297,500

2238 Leslie Brook Dr · Candler-McAfee, GA 30035
3 bd · 2.0 ba · 1,446 sqft · SingleFamily public records · 1 Days on market
Built 1984 0.28 ac lot Est $228k · 30% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

Key facts

  • 0.28 acre lot
  • 2 parking spots
  • Built 1984

Property features AI

Exterior

  • Parking: Two total parking spaces; One carport space; Driveway and carport; open parking available
  • Utilities: Public water; Public sewer; 110 volt electric; Cable available; Electricity available; Natural gas available; Sewer available; Water available
  • Home design: Single-story home; Fee simple ownership; Slab foundation; Wood siding; Composition roof
  • Construction: Wood siding construction; Composition roof; Slab foundation; Built/condition described as fixer
  • Exterior features: Back yard fencing; Asphalt road frontage on a city street; GPS directions available

Interior

  • Kitchen: Gas range; Refrigerator; Dishwasher; Microwave
  • Bedrooms: Three main-level bedrooms
  • Flooring: Carpet; Vinyl; Tile
  • Bathrooms: Two full bathrooms (both on main level); Master bath has no special features
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: One fireplace; No shared/common walls; Fixer condition
  • Laundry & utility: Laundry in common area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $298k.

Deal economics

  • At list price, monthly cash flow is $-447 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $219k (26.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $181k (39.0% below list).
  • Recommended offer: $181k (39.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Canby Lane Elementary School (math 8% / reading 17%, grade F, #1,032 of 1,228 statewide, top 85%, 461 students, 100% FRL); Mary Mcleod Bethune Middle School (math 4% / reading 13%, grade F, #439 of 470 statewide, top 94%, 718 students, 100% FRL); Towers High School (math 2% / reading 12%, grade F, #385 of 424 statewide, top 92%, 764 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 9% at this address vs 24% district-wide (-14 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 187 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts; this cycle's ask is 57% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $91k; list at $298k implies a 227% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $181,444 (39.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.61%
Cap rate
4.49%
Cash-on-cash
-6.44%
DSCR
0.71
GRM
13.7

CMA / ARV

ARV (on-the-fly)
$228,468
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2238 Leslie Brook Dr 0.00mi 3/2.0 1,446 (0%) 1mo $140,000 $97 99
2419 Leslie Brook Dr 0.22mi 3/2.0 1,300 (-10%) 2mo $205,000 $158 71
2416 Newgate Dr 0.22mi 3/2.0 1,266 (-12%) 2mo $173,000 $137 68
4128 Snapfinger Way 0.52mi 3/2.0 1,393 (-4%) 7mo $224,000 $161 64
4105 Emerald Lake Dr 0.47mi 3/2.0 1,544 (+7%) 4mo $240,000 $155 64
4179 Hanes Dr 0.51mi 3/2.5 1,392 (-4%) 7mo $270,000 $194 62
1907 Clarke 0.64mi 3/2.0 1,350 (-7%) 1mo $199,999 $148 58
4094 E Glade Ct 0.68mi 4/2.0 (+1) 1,451 (+0%) 7mo $194,500 $134 57
4134 Hanes Dr 0.43mi 3/2.0 1,232 (-15%) 0mo $270,000 $219 55
3991 Lindsey Dr 0.63mi 3/3.0 1,550 (+7%) 2mo $305,000 $197 53
3972 Glenwood Downs Ln 0.69mi 3/2.0 1,259 (-13%) 4mo $180,000 $143 43
3985 Lindsey Dr 0.64mi 4/2.5 (+1) 1,632 (+13%) 2mo $295,000 $181 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.87% rent growth · sell at horizon

5-year hold
IRR
-29.6%
Equity multiple
0.03×
Total profit
$-80,560
Equity at exit
$44,358
10-year hold
IRR
-40.9%
Equity multiple
-0.47×
Total profit
$-122,100
Equity at exit
$25,722

Cash invested: $83,300 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30035

Home prices YoY
-33.8%
Rents YoY
0.9%
Active inventory
187
Price-to-rent
13.7×

Monthly cashflow live

Estimated rent
$1,814 high interval (Pro) →
Mortgage (P&I)
$1,560
Tax from tax record
$196 /mo · $2,355/yr
Insurance
$124
HOA
$0
Vacancy / Maint / Mgmt
$381
Net cashflow
$-447

Break-even live

Break-even rent $2,380
Max offer price $218,553
Occupancy floor

Sensitivity live

Price -10% $-278 -5% $-363 +0% $-447 +5% $-531 +10% $-615
Rent -10% $-590 -5% $-519 +0% $-447 +5% $-375 +10% $-304
Rate -1.0pp $-297 -0.5pp $-371 base $-447 +0.5pp $-524 +1.0pp $-602

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,375
Closing costs
$8,925
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4085 Canby Ln Decatur, GA 4.0 2.0 1400 $1,650 $1.18 45d 1 0.13mi
4066 Marble Arch Ct Decatur, GA 3.0 2.0 1344 $1,800 $1.34 45d 1 0.16mi
2109 Newgate Dr Decatur, GA 3.0 2.5 1701 $1,850 $1.09 45d 1 0.42mi
2319 Wingfoot Pl Decatur, GA 3.0 2.5 1840 $1,800 $0.98 45d 1 0.42mi
2347 Greenway Dr Decatur, GA 3.0 2.0 1200 $1,975 $1.65 25d 1 0.44mi
4225 Wingfoot Ct Decatur, GA 2.0 2.0 1120 $1,600 $1.43 25d 1 0.46mi
4010 Emerald Lake Dr Decatur, GA 2.0 2.0 1177 $1,500 $1.27 45d 1 0.49mi
4116 Snapfinger Way Decatur, GA 4.0 2.0 1334 $1,719 $1.29 45d 1 0.52mi
2161 Bedevere Cir Unit 2161A Decatur, GA 2.0 2.0 1144 $1,400 $1.22 45d 1 0.53mi
4707 Riverwood Cir Decatur, GA 3.0 2.0 1826 $1,850 $1.01 25d 1 0.55mi
3014 Bedevere Cir Unit 3014D Decatur, GA 2.0 2.0 1144 $1,400 $1.22 45d 1 0.58mi
3000 Bedevere Cir Unit 3000F Decatur, GA 2.0 2.0 1144 $1,400 $1.22 45d 1 0.59mi
3010 Bedevere Cir Unit 3010A Decatur, GA 2.0 2.0 1144 $1,400 $1.22 45d 1 0.59mi
1995 Glenwood Downs Dr Decatur, GA 3.0 2.0 1564 $1,750 $1.12 6d 1 0.60mi
1985 Glenwood Downs Dr Decatur, GA 3.0 2.5 1460 $1,700 $1.16 22d 1 0.62mi
3025 Arthurs Ct Unit 3025 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.65mi
3017 Arthurs Ct Unit 3017 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.65mi
3015 Arthurs Ct Unit 3015 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.65mi
3023 Arthurs Ct Unit 3023 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.65mi
3021 Arthurs Ct Unit 3021 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.65mi
3019 Arthurs Ct Unit 3019 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.65mi
2007 Bodwin Pl Unit 2007 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.70mi
2163 Bodwin Pl Unit 2163D Decatur, GA 2.0 2.0 1144 $1,400 $1.22 45d 1 0.70mi
2165 Bodwin Pl Unit 2165E Decatur, GA 2.0 2.0 1144 $1,400 $1.22 45d 1 0.70mi
2011 Bodwin Pl Unit 2011 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.70mi
1914 Bodwin Pl Unit 1914A Decatur, GA 2.0 2.0 1298 $1,450 $1.12 45d 1 0.70mi
1910 Bodwin Pl Unit 1910C Decatur, GA 2.0 2.0 1298 $1,450 $1.12 45d 1 0.72mi
2002 Arthurs Court Dr Unit 2002D Decatur, GA 2.0 2.0 1144 $1,400 $1.22 45d 1 0.73mi
1998 Arthurs Court Dr Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.74mi
1998 Arthurs Court Dr Unit 1998 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.74mi
1908 Bodwin Pl Unit 1908F Decatur, GA 2.0 2.0 1144 $1,400 $1.22 45d 1 0.75mi
1905 Bodwin Pl Unit 1905 Decatur, GA 3.0 2.0 1493 $1,600 $1.07 45d 1 0.79mi
4655 Glenwood Rd Decatur, GA 2.0–3.0 2.0 1318 $1,600 $1.21 21d 31 0.84mi
1802 Lee St Decatur, GA 3.0 1.0 912 $1,350 $1.48 45d 1 0.85mi
1808 Meadowglades Dr Decatur, GA 4.0 2.0 1305 $1,495 $1.15 0d 1 0.90mi
1771 Ledo Ave Decatur, GA 2.0 1.0 912 $1,295 $1.42 45d 1 0.92mi
4505 Dover Castle Dr Decatur, GA 4.0 2.0 1532 $1,923 $1.26 45d 1 0.96mi
3854 Austin Park Ln Decatur, GA 3.0 2.5 1464 $1,800 $1.23 45d 1 0.96mi
4421 Wellington Ter Decatur, GA 3.0 2.5 1704 $1,880 $1.10 0d 1 1.02mi
2112 Royal Fox Way Decatur, GA 4.0 2.0 1518 $2,049 $1.35 45d 1 1.13mi

Listing history 26 events

  1. 2026-06-21
    pricestatusdays on marketlisting id $297,500 Active 1 DOM
  2. 2026-05-12
    status Pending
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  3. 2026-05-12
    status Under Contract 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  4. 2026-05-01
    historical Active Under Contract 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  5. 2026-05-01
    historical Active Under Contract
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  6. 2026-04-20
    status Price Change 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  7. 2026-04-20
    status Active
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  8. 2026-04-20
    price $139,900
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  9. 2026-04-20
    price $139,900 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  10. 2026-04-07
    status Pending Offer Approval 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  11. 2026-04-01
    status Back On Market 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  12. 2026-03-24
    status Pending Offer Approval 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  13. 2026-03-16
    status Active
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  14. 2026-03-16
    status Back On Market 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  15. 2026-03-10
    status Pending Offer Approval 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  16. 2026-03-01
    price $154,990 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  17. 2026-03-01
    price $154,990
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  18. 2026-01-28
    price $169,900 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  19. 2026-01-28
    price $169,900
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  20. 2026-01-04
    status Active
  21. 2025-12-30
    price $179,900
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  22. 2025-12-30
    price $179,900 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  23. 2025-11-27
    listed $189,900 Active
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  24. 2025-11-27
    listed $189,900 New 815-char remark
    Show marketing remark (815 chars)

    Buyer must close in their own name. All offers must follow the instructions provided through ShowingTime. 3BR/2BA ranch-style home in established Leslie Estates subdivision. Situated on a wooded lot in Land Lot 158 of the 15th District, this property offers strong bones and a layout ready for renovation. Features include a galley kitchen with gas range, spacious living areas with mirrored walls and ceiling fans, and a rear deck overlooking a pine-shaded backyard. Exterior includes mixed-material facade, covered carport, and security bars for added peace of mind. Interior shows signs of deferred maintenance-peeling wallpaper, stained carpet, aged fixtures-making this ideal for cash buyers, renovation loans, or investors seeking a flip or rental. Bathrooms retain original tile and layout for easy updates.

  25. 1999-08-16
    soldstatus $91,000
  26. 1985-03-29
    soldstatus $65,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,355 · $196/mo
Projected year-2 tax
$2,737 · $228/mo
Expected delta
+$382/yr (+$32/mo · 16.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,773
− Mortgage interest
−$16,665
− Property taxes
−$2,355
− Insurance
−$1,488
− Repairs & maintenance
−$1,742
− Management
−$1,742
− Depreciation
−$8,655
Taxable loss
−$10,872
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,609
After-tax cash flow
$-2,754/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Candler-McAfee

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Dekalb County · 782,738 people
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
21,569
Household income
$66,799
Rent vs Own
43.2% rent · 56.8% own
Severe rent burden
1304.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% White 4% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Italian 1% Swiss 0%
Foreign-born
12% · Canada, Jamaica
Languages at home
86% English-only · Spanish 4% French/Haitian/Cajun 2%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.60%
Current HPI
218.8323
Rent YoY
▲ 0.87%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+115.2% since first listed
25 events — show timeline
  • 2026-05-12 Pending FMLS
  • 2026-05-12 Pending GAMLS
  • 2026-05-01 Contingent GAMLS
  • 2026-05-01 Contingent FMLS
  • 2026-04-20 Relisted GAMLS
  • 2026-04-20 Relisted FMLS
  • 2026-04-20 Price Changed $139,900 FMLS
  • 2026-04-20 Price Changed $139,900 GAMLS
  • 2026-04-07 Pending GAMLS
  • 2026-04-01 Relisted GAMLS
  • 2026-03-24 Pending GAMLS
  • 2026-03-16 Relisted FMLS
  • 2026-03-16 Relisted GAMLS
  • 2026-03-10 Pending GAMLS
  • 2026-03-01 Price Changed $154,990 GAMLS
  • 2026-03-01 Price Changed $154,990 FMLS
  • 2026-01-28 Price Changed $169,900 GAMLS
  • 2026-01-28 Price Changed $169,900 FMLS
  • 2026-01-04 Relisted FMLS
  • 2025-12-30 Price Changed $179,900 FMLS
  • 2025-12-30 Price Changed $179,900 GAMLS
  • 2025-11-27 Listed $189,900 GAMLS
  • 2025-11-27 Listed $189,900 FMLS
  • 1999-08-16 Sold (Public Records) $91,000 Public Records
  • 1985-03-29 Sold (Public Records) $65,000 Public Records

Property tax history

+4.4%/yr

Latest (2025): $2,355 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…