CashFlowRE
Sign in Sign up
8135 S Smoketree Ln
C- Composite 51.22
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +11.5/30.0
  • Appreciation +10.0/10.0
  • DSCR +3.4/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.1/10.0
  • Schools +1.3/10.0

$255,000

8135 S Smoketree Ln · Willow Valley, AZ 86440
3 bd · 2.0 ba · 1,445 sqft · Manufactured public records · 116 Days on market
Built 1974 5,500 sqft lot Est $318k · 20% under $9/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully Updated Home with Massive Garage & River Access! Step into comfort and quality with this beautifully updated home offering a rare combination of modern upgrades and community amenities. Freshly painted inside and out, this move-in ready property features high-end vinyl plank flooring, completely remodeled bathrooms with quartz and tile finishes, and a gorgeous kitchen with marble-look Formica countertops, tile backsplash, and a gas range built into the island -- perfect for cooking and entertaining. The home has been re-piped with PEX, includes a whole-house citrus water softener and carbon filtration system, and features all new energy-efficient windows for added comfort and savings. Ceiling fans in every room and a wall-unit A/C in the third bedroom help keep things cool year-round. Need storage or space for toys? You'll love the spacious 70'x12.5' attached garage and the 10'x11' built-in storage shed in the backyard. The outdoor space is thoughtfully finished with backyard curb and drainage grading, a wrap-around porch, and even a fruiting Meyer lemon tree for a fresh pop of flavor. Stay connected with the installed TV antenna, and enjoy added security with the installed security door. The low annual HOA provides access to a private marina, boat launch, and beach on the river -- ideal for those who love the water. Don t miss this rare opportunity to own a fully upgraded home with unmatched functionality and access to the river lifestyle! Call your agent for a showing today!!

Key facts

  • Boat docks
  • Private boat launch
  • Gas range

Tags

REMODELED BATHROOMSGAS RANGEENERGY-EFFICIENT WINDOWSFRUITING MEYER LEMON TREEPRIVATE BOAT LAUNCHBOAT DOCKS

Property features AI

Finance

  • HOA & community: Homeowners association with an annual fee of $110 (about $9.17/mo)

Exterior

  • Parking: Attached garage with 1 garage space
  • Utilities: Public water; Septic tank sewer; 200+ amp electrical service; Natural gas available and connected; Underground utilities
  • Home design: Manufactured home (double wide); Single-story; Faces east; Updated/remodeled
  • Construction: Frame construction; Shingle roof
  • Exterior features: Patio; Shed(s); Fenced front and back yard (chain link)

Interior

  • Kitchen: Gas water heater; Water softener (owned)
  • Flooring: Vinyl flooring
  • Bathrooms: Two three-quarter bathrooms
  • Heating & cooling: Central heating; Natural gas heating available/connected; No heating (listed as None); Central air conditioning; Wall/window AC units; Ceiling fans
  • Interior features: Breakfast bar; Ceiling fans; Low flow plumbing fixtures; Kitchen island; Low emissivity windows; Window coverings
  • Laundry & utility: Laundry inside the home; Laundry in garage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $255k.

Deal economics

  • At list price, monthly cash flow is $-83 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $240k (5.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $180k (29.4% below list).
  • Recommended offer: $180k (29.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 60/100 on livability (#170 in AZ) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-; Watch: health & safety C-, crime D, amenities F.
  • Colorado River Union High School District (4381) (town): math 13% / reading 17% proficiency, ranked #213 of 249 in AZ (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Camp Mohave Elementary School (math 29% / reading 40%, grade F, #471 of 1,109 statewide, top 44%, 375 students, 66% FRL); Mohave Valley Junior High School (math 28% / reading 31%, grade F, #84 of 218 statewide, top 41%, 448 students, 55% FRL); River Valley High School (math 12% / reading 12%, grade F, #287 of 381 statewide, top 76%, 545 students, 50% FRL).
  • Market conditions: 223 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,543 units permitted in Mohave County in 2024 (33 in 5+ unit buildings).

Forward outlook

  • In year one you build about $27k of equity ($2k loan paydown + $26k appreciation (10.0% local appreciation)).
  • Mohave County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • By year 2, paydown + projected appreciation supports a ~$44k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($232k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; list at $255k implies a 325% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $180,000 (29.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
5.90%
Cash-on-cash
-1.40%
DSCR
0.94
GRM
11.8

CMA / ARV

ARV (on-the-fly)
$317,900
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8105 S Green Valley Rd 0.08mi 2/2.0 (-1) 1,435 (-1%) 11mo $355,000 $247 81
8286 S Green Valley Rd 0.37mi 3/2.0 1,434 (-1%) 2mo $410,000 $286 80
8278 S Green Valley Rd 0.34mi 3/2.0 1,400 (-3%) 2mo $168,000 $120 77
1086 E Mulberry Dr 0.28mi 2/2.0 (-1) 1,447 (+0%) 9mo $339,000 $234 74
8213 S Carob Dr 0.32mi 3/2.0 1,560 (+8%) 12mo $344,000 $221 62
7896 S Oriole Dr 0.48mi 2/3.0 (-1) 1,344 (-7%) 3mo $309,000 $230 54
8314 S Walnut Ln 0.48mi 3/2.0 1,248 (-14%) 3mo $225,000 $180 52
629 E Kingsley St 0.68mi 3/2.0 1,388 (-4%) 12mo $225,000 $162 52
630 E Border Ln 0.63mi 3/2.0 1,259 (-13%) 3mo $240,000 $191 47
7910 S Mallard St 0.56mi 3/2.0 1,248 (-14%) 9mo $220,000 $176 44
7928 S Quail Dr 0.61mi 3/2.0 1,248 (-14%) 8mo $200,000 $160 42
612 E Kingsley St 0.71mi 2/2.0 (-1) 1,248 (-14%) 19mo $275,000 $220 23

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
23.3%
Equity multiple
2.87×
Total profit
$133,441
Equity at exit
$229,724
10-year hold
IRR
20.7%
Equity multiple
6.56×
Total profit
$396,876
Equity at exit
$495,409

Cash invested: $71,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 86440

Home prices YoY
4.2%
Active inventory
223
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$1,800 medium interval (Pro) →
Mortgage (P&I)
$1,337
Tax from tax record
$53 /mo · $634/yr
Insurance
$106
HOA
$9
Vacancy / Maint / Mgmt
$378
Net cashflow
$-83

Break-even live

Break-even rent $1,905
Max offer price $240,278
Occupancy floor 100%

Sensitivity live

Price -10% $61 -5% $-11 +0% $-83 +5% $-156 +10% $-228
Rent -10% $-226 -5% $-154 +0% $-83 +5% $-12 +10% $59
Rate -1.0pp $45 -0.5pp $-18 base $-83 +0.5pp $-149 +1.0pp $-217

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$63,750
Closing costs
$7,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7866 S Meadowlark St Mohave Valley, AZ 3.0 2.0 1040 $1,800 $1.73 15d 1 0.60mi

HOA detail

Monthly dues
$9 · $108/yr
Likely covers
watergassecurity

Listing history 12 events

  1. 2026-05-06
    status Pending
  2. 2026-04-14
    historical Active Under Contract
  3. 2026-04-10
    historical Active Under Contract 1521-char remark
    Show marketing remark (1521 chars)

    Beautifully Updated Home with Massive Garage & River Access! Step into comfort and quality with this beautifully updated home offering a rare combination of modern upgrades and community amenities. Freshly painted inside and out, this move-in ready property features high-end vinyl plank flooring, completely remodeled bathrooms with quartz and tile finishes, and a gorgeous kitchen with marble-look Formica countertops, tile backsplash, and a gas range built into the island -- perfect for cooking and entertaining. The home has been re-piped with PEX, includes a whole-house citrus water softener and carbon filtration system, and features all new energy-efficient windows for added comfort and savings. Ceiling fans in every room and a wall-unit A/C in the third bedroom help keep things cool year-round. Need storage or space for toys? You'll love the spacious 70'x12.5' attached garage and the 10'x11' built-in storage shed in the backyard. The outdoor space is thoughtfully finished with backyard curb and drainage grading, a wrap-around porch, and even a fruiting Meyer lemon tree for a fresh pop of flavor. Stay connected with the installed TV antenna, and enjoy added security with the installed security door. The low annual HOA provides access to a private marina, boat launch, and beach on the river -- ideal for those who love the water. Don t miss this rare opportunity to own a fully upgraded home with unmatched functionality and access to the river lifestyle! Call your agent for a showing today!!

  4. 2026-04-10
    status Pending 1521-char remark
    Show marketing remark (1521 chars)

    Beautifully Updated Home with Massive Garage & River Access! Step into comfort and quality with this beautifully updated home offering a rare combination of modern upgrades and community amenities. Freshly painted inside and out, this move-in ready property features high-end vinyl plank flooring, completely remodeled bathrooms with quartz and tile finishes, and a gorgeous kitchen with marble-look Formica countertops, tile backsplash, and a gas range built into the island -- perfect for cooking and entertaining. The home has been re-piped with PEX, includes a whole-house citrus water softener and carbon filtration system, and features all new energy-efficient windows for added comfort and savings. Ceiling fans in every room and a wall-unit A/C in the third bedroom help keep things cool year-round. Need storage or space for toys? You'll love the spacious 70'x12.5' attached garage and the 10'x11' built-in storage shed in the backyard. The outdoor space is thoughtfully finished with backyard curb and drainage grading, a wrap-around porch, and even a fruiting Meyer lemon tree for a fresh pop of flavor. Stay connected with the installed TV antenna, and enjoy added security with the installed security door. The low annual HOA provides access to a private marina, boat launch, and beach on the river -- ideal for those who love the water. Don t miss this rare opportunity to own a fully upgraded home with unmatched functionality and access to the river lifestyle! Call your agent for a showing today!!

  5. 2026-01-08
    listed $255,000 Active
  6. 2025-12-08
    price $255,000 1521-char remark
    Show marketing remark (1521 chars)

    Beautifully Updated Home with Massive Garage & River Access! Step into comfort and quality with this beautifully updated home offering a rare combination of modern upgrades and community amenities. Freshly painted inside and out, this move-in ready property features high-end vinyl plank flooring, completely remodeled bathrooms with quartz and tile finishes, and a gorgeous kitchen with marble-look Formica countertops, tile backsplash, and a gas range built into the island -- perfect for cooking and entertaining. The home has been re-piped with PEX, includes a whole-house citrus water softener and carbon filtration system, and features all new energy-efficient windows for added comfort and savings. Ceiling fans in every room and a wall-unit A/C in the third bedroom help keep things cool year-round. Need storage or space for toys? You'll love the spacious 70'x12.5' attached garage and the 10'x11' built-in storage shed in the backyard. The outdoor space is thoughtfully finished with backyard curb and drainage grading, a wrap-around porch, and even a fruiting Meyer lemon tree for a fresh pop of flavor. Stay connected with the installed TV antenna, and enjoy added security with the installed security door. The low annual HOA provides access to a private marina, boat launch, and beach on the river -- ideal for those who love the water. Don t miss this rare opportunity to own a fully upgraded home with unmatched functionality and access to the river lifestyle! Call your agent for a showing today!!

  7. 2025-11-03
    price $275,000 1521-char remark
    Show marketing remark (1521 chars)

    Beautifully Updated Home with Massive Garage & River Access! Step into comfort and quality with this beautifully updated home offering a rare combination of modern upgrades and community amenities. Freshly painted inside and out, this move-in ready property features high-end vinyl plank flooring, completely remodeled bathrooms with quartz and tile finishes, and a gorgeous kitchen with marble-look Formica countertops, tile backsplash, and a gas range built into the island -- perfect for cooking and entertaining. The home has been re-piped with PEX, includes a whole-house citrus water softener and carbon filtration system, and features all new energy-efficient windows for added comfort and savings. Ceiling fans in every room and a wall-unit A/C in the third bedroom help keep things cool year-round. Need storage or space for toys? You'll love the spacious 70'x12.5' attached garage and the 10'x11' built-in storage shed in the backyard. The outdoor space is thoughtfully finished with backyard curb and drainage grading, a wrap-around porch, and even a fruiting Meyer lemon tree for a fresh pop of flavor. Stay connected with the installed TV antenna, and enjoy added security with the installed security door. The low annual HOA provides access to a private marina, boat launch, and beach on the river -- ideal for those who love the water. Don t miss this rare opportunity to own a fully upgraded home with unmatched functionality and access to the river lifestyle! Call your agent for a showing today!!

  8. 2025-09-22
    price $295,000 1521-char remark
    Show marketing remark (1521 chars)

    Beautifully Updated Home with Massive Garage & River Access! Step into comfort and quality with this beautifully updated home offering a rare combination of modern upgrades and community amenities. Freshly painted inside and out, this move-in ready property features high-end vinyl plank flooring, completely remodeled bathrooms with quartz and tile finishes, and a gorgeous kitchen with marble-look Formica countertops, tile backsplash, and a gas range built into the island -- perfect for cooking and entertaining. The home has been re-piped with PEX, includes a whole-house citrus water softener and carbon filtration system, and features all new energy-efficient windows for added comfort and savings. Ceiling fans in every room and a wall-unit A/C in the third bedroom help keep things cool year-round. Need storage or space for toys? You'll love the spacious 70'x12.5' attached garage and the 10'x11' built-in storage shed in the backyard. The outdoor space is thoughtfully finished with backyard curb and drainage grading, a wrap-around porch, and even a fruiting Meyer lemon tree for a fresh pop of flavor. Stay connected with the installed TV antenna, and enjoy added security with the installed security door. The low annual HOA provides access to a private marina, boat launch, and beach on the river -- ideal for those who love the water. Don t miss this rare opportunity to own a fully upgraded home with unmatched functionality and access to the river lifestyle! Call your agent for a showing today!!

  9. 2025-07-28
    price $299,000 1521-char remark
    Show marketing remark (1521 chars)

    Beautifully Updated Home with Massive Garage & River Access! Step into comfort and quality with this beautifully updated home offering a rare combination of modern upgrades and community amenities. Freshly painted inside and out, this move-in ready property features high-end vinyl plank flooring, completely remodeled bathrooms with quartz and tile finishes, and a gorgeous kitchen with marble-look Formica countertops, tile backsplash, and a gas range built into the island -- perfect for cooking and entertaining. The home has been re-piped with PEX, includes a whole-house citrus water softener and carbon filtration system, and features all new energy-efficient windows for added comfort and savings. Ceiling fans in every room and a wall-unit A/C in the third bedroom help keep things cool year-round. Need storage or space for toys? You'll love the spacious 70'x12.5' attached garage and the 10'x11' built-in storage shed in the backyard. The outdoor space is thoughtfully finished with backyard curb and drainage grading, a wrap-around porch, and even a fruiting Meyer lemon tree for a fresh pop of flavor. Stay connected with the installed TV antenna, and enjoy added security with the installed security door. The low annual HOA provides access to a private marina, boat launch, and beach on the river -- ideal for those who love the water. Don t miss this rare opportunity to own a fully upgraded home with unmatched functionality and access to the river lifestyle! Call your agent for a showing today!!

  10. 2025-06-24
    price $319,000 1521-char remark
    Show marketing remark (1521 chars)

    Beautifully Updated Home with Massive Garage & River Access! Step into comfort and quality with this beautifully updated home offering a rare combination of modern upgrades and community amenities. Freshly painted inside and out, this move-in ready property features high-end vinyl plank flooring, completely remodeled bathrooms with quartz and tile finishes, and a gorgeous kitchen with marble-look Formica countertops, tile backsplash, and a gas range built into the island -- perfect for cooking and entertaining. The home has been re-piped with PEX, includes a whole-house citrus water softener and carbon filtration system, and features all new energy-efficient windows for added comfort and savings. Ceiling fans in every room and a wall-unit A/C in the third bedroom help keep things cool year-round. Need storage or space for toys? You'll love the spacious 70'x12.5' attached garage and the 10'x11' built-in storage shed in the backyard. The outdoor space is thoughtfully finished with backyard curb and drainage grading, a wrap-around porch, and even a fruiting Meyer lemon tree for a fresh pop of flavor. Stay connected with the installed TV antenna, and enjoy added security with the installed security door. The low annual HOA provides access to a private marina, boat launch, and beach on the river -- ideal for those who love the water. Don t miss this rare opportunity to own a fully upgraded home with unmatched functionality and access to the river lifestyle! Call your agent for a showing today!!

  11. 2025-05-22
    listed $350,000 Active 1521-char remark
    Show marketing remark (1521 chars)

    Beautifully Updated Home with Massive Garage & River Access! Step into comfort and quality with this beautifully updated home offering a rare combination of modern upgrades and community amenities. Freshly painted inside and out, this move-in ready property features high-end vinyl plank flooring, completely remodeled bathrooms with quartz and tile finishes, and a gorgeous kitchen with marble-look Formica countertops, tile backsplash, and a gas range built into the island -- perfect for cooking and entertaining. The home has been re-piped with PEX, includes a whole-house citrus water softener and carbon filtration system, and features all new energy-efficient windows for added comfort and savings. Ceiling fans in every room and a wall-unit A/C in the third bedroom help keep things cool year-round. Need storage or space for toys? You'll love the spacious 70'x12.5' attached garage and the 10'x11' built-in storage shed in the backyard. The outdoor space is thoughtfully finished with backyard curb and drainage grading, a wrap-around porch, and even a fruiting Meyer lemon tree for a fresh pop of flavor. Stay connected with the installed TV antenna, and enjoy added security with the installed security door. The low annual HOA provides access to a private marina, boat launch, and beach on the river -- ideal for those who love the water. Don t miss this rare opportunity to own a fully upgraded home with unmatched functionality and access to the river lifestyle! Call your agent for a showing today!!

  12. 2012-12-17
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$634 · $53/mo
Projected year-2 tax
$1,683 · $140/mo
Expected delta
+$1,049/yr (+$87/mo · 165.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥117°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,600
− Mortgage interest
−$14,284
− Property taxes
−$634
− Insurance
−$1,275
− Repairs & maintenance
−$1,728
− Management
−$1,728
− HOA
−$108
− Depreciation
−$7,418
Taxable loss
−$5,575
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,338
After-tax cash flow
$338/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Colorado River Union High School District (4381)
NCES district ID
0400082
Math proficiency
13% ▼ -17.00%
Reading proficiency
17% ▼ -18.00%
Median HH income
$39,132
Composite
12.72/100
National rank
#9603
State rank
#213 of 249 in AZ

Livability — Willow Valley

Score
60/100
State rank
#170
US rank
#18589

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment F Housing A- Health & safety C- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Willow Valley, AZ
Population (ZIP)
8,403

Population outlook (Mohave County) Hauer SSP2

Today (2025)
209,184 people
By 2030
209,674 · +0.2%
By 2040
205,897 · -1.6%
By 2050
196,810 · -5.9%
By 2075
169,454 · -19.0%
By 2100
136,630 · -34.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 20% Two or more races 11% Native American 4%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Lithuanian 3% Iranian 2% Italian 2%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Mohave

2024 margin
Solid R (+55.8) · D 21.8% · R 77.6%
2008→2024 swing
-22.9pp toward R · 2008: -32.9pp · 2024: -55.8pp
All cycles
2024: R+55.8 2020: R+51.3 2016: R+51.5 2012: R+42.6 2008: R+32.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 13.05%
Current HPI
322.7772
Rent YoY
Metro
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+325.0% since first listed
12 events — show timeline
  • 2026-05-06 Pending LHAR
  • 2026-04-14 Contingent LHAR
  • 2026-04-10 Contingent WARDEX
  • 2026-04-10 Pending WARDEX
  • 2026-01-08 Listed $255,000 LHAR
  • 2025-12-08 Price Changed $255,000 WARDEX
  • 2025-11-03 Price Changed $275,000 WARDEX
  • 2025-09-22 Price Changed $295,000 WARDEX
  • 2025-07-28 Price Changed $299,000 WARDEX
  • 2025-06-24 Price Changed $319,000 WARDEX
  • 2025-05-22 Listed $350,000 WARDEX
  • 2012-12-17 Sold (Public Records) $60,000 Public Records

Property tax history

+1.6%/yr

Latest (2025): $634 · +13.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…