408 Chestnut St · Anaconda-Deer Lodge County, MT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $918 – $1,706
Heat risk 2/10 · Minimal
- Hot days now (above 85°F)
- 8 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 25 days/yr
- Unhealthy air days in 30 yrs
- 30 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.1/30.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.1/10.0
- 1% rule +1.6/10.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Attention Investors! This would make a great rental property-Remodel was started but not finished! Overall square ft up and down more than 2100! Detached 2-car garage and fenced back yard! Home being sold as is! Will not last long!
Key facts
- Fenced yard
- Firepit ring
- Deck off back
Tags
Property features AI
Exterior
- Parking: 2-car garage
- Utilities: Cable connected; Electricity connected
- Home design: Single family residence; Two levels
- Construction: Partial basement (concrete)
- Exterior features: Balcony; Fire pit; Covered, deck, enclosed porch; Back yard wood fencing; Metal roof; Level topography/lot; Asphalt road access
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bathrooms: 1 full bathroom; 1 three-quarter bathroom
- Heating & cooling: Natural gas heating; Baseboard heating; Electric heating; Hot water heating; Wood stove
- Interior features: Open floor plan; Vaulted ceilings; Walk-in closets; High-speed internet
- Laundry & utility: Washer; Dryer; Washer hookup; Partial concrete basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $-198 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $164k (17.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (34.1% below list).
- Recommended offer: $131k (34.1% below list) — sets the bar for 1% rule.
- Cap rate 5.1% vs local median 2.9% in Anaconda-Deer Lodge County — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Anaconda H S (town): math 35% / reading 45% proficiency, ranked #155 of 339 in MT (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Fred Moodry Intermediate (math 28% / reading 38%, grade F, #209 of 293 statewide, top 72%, 284 students, 0% FRL); Anaconda Jr High School (math 22% / reading 32%, grade F, #115 of 146 statewide, top 79%, 176 students, 0% FRL); Anaconda Sr High School (math 17% / reading 32%, grade F, #80 of 132 statewide, top 80%, 281 students, 0% FRL).
- Market conditions: 123 active listings in the ZIP; 20 units permitted in Deer Lodge County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Deer Lodge County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 141 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 9y ago; this cycle's ask has dropped $41k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 141 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.66% ✗
- Cap rate
- 5.10%
- Cash-on-cash
- -4.26%
- DSCR
- 0.81
- GRM
- 12.7
CMA / ARV
- ARV (on-the-fly)
- $338,492
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 413 & 415 E 4th St | 0.02mi | 3/1.5 (+1) | 2,046 (-5%) | 9mo | $275,000 | $134 | 76 |
| 505 Oak St | 0.20mi | 3/2.0 (+1) | 2,025 (-6%) | 8mo | $195,000 | $96 | 69 |
| 523 Hickory St | 0.34mi | 3/3.0 (+1) | 2,114 (-2%) | 8mo | $349,000 | $165 | 65 |
| 610 Hickory St | 0.39mi | 2/1.5 | 2,285 (+6%) | 8mo | $320,000 | $140 | 64 |
| 211 Elm St | 0.56mi | 2/1.0 | 2,232 (+4%) | 7mo | $225,000 | $101 | 58 |
| 612 E 3rd St | 0.16mi | 3/1.5 (+1) | 2,417 (+12%) | 11mo | $235,000 | $97 | 56 |
| 44 Prosperity St | 0.42mi | 3/2.0 (+1) | 2,285 (+6%) | 13mo | $585,000 | $256 | 54 |
| 504 Locust St | 0.43mi | 3/1.0 (+1) | 2,335 (+8%) | 12mo | $225,000 | $96 | 47 |
| 303 Sharon Ct | 0.63mi | 3/2.0 (+1) | 2,000 (-7%) | 11mo | $359,000 | $180 | 44 |
| 609 W 3rd St | 0.66mi | 3/1.0 (+1) | 2,041 (-5%) | 9mo | $329,000 | $161 | 44 |
| 412 Maple St | 0.50mi | 3/1.0 (+1) | 1,940 (-10%) | 12mo | $325,000 | $168 | 41 |
| 1216 Elaine Dr | 0.70mi | 3/2.0 (+1) | 1,900 (-12%) | 8mo | $299,000 | $157 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -23.5%
- Equity multiple
- 0.19×
- Total profit
- $-44,907
- Equity at exit
- $29,672
- IRR
- -18.5%
- Equity multiple
- 0.00×
- Total profit
- $-55,595
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 82 Strongly Landlord-Friendly
- State Montana
- 82 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 59711
- Home prices YoY
- -30.4%
- Active inventory
- 123
- Price-to-rent
- 12.7×
Monthly cashflow live
- Estimated rent
- $1,310 medium interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$107 /mo · $1,278/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $-198
Break-even live
Sensitivity live
| Price | -10% $-85 | -5% $-141 | +0% $-198 | +5% $-254 | +10% $-310 |
|---|---|---|---|---|---|
| Rent | -10% $-301 | -5% $-249 | +0% $-198 | +5% $-146 | +10% $-94 |
| Rate | -1.0pp $-98 | -0.5pp $-147 | base $-198 | +0.5pp $-249 | +1.0pp $-302 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 32 events
-
2026-06-22days on market $199,000 Active 141 DOM
-
2026-06-21days on market $199,000 Active 140 DOM
-
2026-06-19days on market $199,000 Active 138 DOM
-
2026-06-18days on market $199,000 Active 137 DOM
-
2026-06-17days on market $199,000 Active 136 DOM
-
2026-06-16days on market $199,000 Active 135 DOM
-
2026-06-15days on market $199,000 Active 134 DOM
-
2026-06-14days on market $199,000 Active 132 DOM
-
2026-06-12days on market $199,000 Active 131 DOM
-
2026-06-09days on market $199,000 Active 128 DOM
-
2026-06-08days on market $199,000 Active 127 DOM
-
2026-06-07days on market $199,000 Active 126 DOM
-
2026-06-05days on market $199,000 Active 123 DOM
-
2026-06-03days on market $199,000 Active 122 DOM
-
2026-06-02days on market $199,000 Active 121 DOM
-
2026-06-01days on market $199,000 Active 120 DOM
-
2026-05-31days on market $199,000 Active 119 DOM
-
2026-05-30days on market $199,000 Active 118 DOM
-
2026-05-21price $199,000
-
2026-05-03price $215,000
-
2026-04-10status Active
-
2026-03-22price $229,900
-
2026-02-22price $234,900
-
2026-01-22$239,900 Active
-
2017-12-07soldstatus 231-char remark
Show marketing remark (231 chars)
Attention Investors! This would make a great rental property-Remodel was started but not finished! Overall square ft up and down more than 2100! Detached 2-car garage and fenced back yard! Home being sold as is! Will not last long!
-
2017-12-07soldstatus
Show marketing remark (231 chars)
Attention Investors! This would make a great rental property-Remodel was started but not finished! Overall square ft up and down more than 2100! Detached 2-car garage and fenced back yard! Home being sold as is! Will not last long!
-
2017-10-26$34,900 231-char remark
Show marketing remark (231 chars)
Attention Investors! This would make a great rental property-Remodel was started but not finished! Overall square ft up and down more than 2100! Detached 2-car garage and fenced back yard! Home being sold as is! Will not last long!
-
2017-10-26$34,900
Show marketing remark (231 chars)
Attention Investors! This would make a great rental property-Remodel was started but not finished! Overall square ft up and down more than 2100! Detached 2-car garage and fenced back yard! Home being sold as is! Will not last long!
-
2015-04-09soldstatus
-
2009-03-31soldstatus
-
2006-07-25soldstatus
-
1995-12-22soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MT · Resets to sale price
- Current annual tax
- $1,278 · $107/mo
- Projected year-2 tax
- $1,672 · $139/mo
- Expected delta
- +$393/yr (+$33/mo · 30.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 2/10 Low 8 d/yr ≥85°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 25 unhealthy d/yr today · 30 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,726
- − Mortgage interest
- −$11,147
- − Property taxes
- −$1,278
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,258
- − Management
- −$1,258
- − Depreciation
- −$5,789
- Taxable loss
- −$6,000
- Est. tax savings @ 24.0%
- +$1,440
- After-tax cash flow
- $-933/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anaconda H S
- NCES district ID
- 3002030
- Math proficiency
- 35% ▲ 10.00%
- Reading proficiency
- 45% ▲ 15.00%
- Median HH income
- $37,100
- Composite
- 35.67/100
- National rank
- #9685
- State rank
- #155 of 339 in MT
Livability — Anaconda-Deer Lodge County
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Anaconda-Deer Lodge County, MT
- City population
- 9,741
- Population (ZIP)
- 9,464
Population outlook (Deer Lodge County) Hauer SSP2
- Today (2025)
- 9,094 people
- By 2030
- 8,931 · -1.8%
- By 2040
- 8,471 · -6.9%
- By 2050
- 7,986 · -12.2%
- By 2075
- 6,950 · -23.6%
- By 2100
- 6,142 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 5% Hispanic / Latino 3% Native American 1%
- Common ancestry
- Portuguese 5% Lithuanian 5% Scottish 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · German/W. Germanic 1% Spanish 1%
Political lean MEDSL · Deer Lodge
- 2024 margin
- Toss-up / Even · D 48.8% · R 47.8% · Other 3.4%
- 2008→2024 swing
- -36.5pp toward R · 2008: 37.5pp · 2024: 1.0pp
- All cycles
- 2024: D+1.0 2020: D+7.7 2016: D+6.9 2012: D+31.7 2008: D+37.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -139.41%
- Current HPI
- 318.7076
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.41%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in MT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology / Analytics | 1 | $2B |
|
||
Price history
+470.2% since first listed14 events — show timeline
- 2026-05-21 Price Changed $199,000 MRMLS
- 2026-05-03 Price Changed $215,000 MRMLS
- 2026-04-10 Relisted — MRMLS
- 2026-03-22 Price Changed $229,900 MRMLS
- 2026-02-22 Price Changed $234,900 MRMLS
- 2026-01-22 Listed $239,900 MRMLS
- 2017-12-07 Sold (Public Records) — Public Records
- 2017-12-07 Sold (MLS) — BSCMLS
- 2017-10-26 Listed $34,900 MRMLS
- 2017-10-26 Listed $34,900 BSCMLS
- 2015-04-09 Sold (Public Records) — Public Records
- 2009-03-31 Sold (Public Records) — Public Records
- 2006-07-25 Sold (Public Records) — Public Records
- 1995-12-22 Sold (Public Records) — Public Records
Property tax history
-1.1%/yrLatest (2025): $1,278 · -1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…