5127 Lacenter Rd · La Center, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.6/10.0
- Schools +3.0/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$49,400
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Three bedrooms two bathrooms on approx. 1.3 acres. Lots of room and good country living. Please check out this home in Ballard County. Minutes to Paducah, shopping, I-24 and hospitals.
Key facts
- 1.3 acre lot
- Built 2005
- Listed 158 days
Property features AI
Exterior
- Utilities: Shared well water; Septic tank sewage
- Home design: Single-story manufactured home; Residential property
- Exterior features: Level lot; 1.3-acre lot
Interior
- Bathrooms: 2 full bathrooms
- Interior features: Level lot setting
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $49k.
Deal economics
- At list price, monthly cash flow is $554 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $49k).
- Recommended offer: $43k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 59/100 on livability (#415 in KY) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: employment C-, housing C-, amenities F.
- Ballard County (rural): math 31% / reading 40% proficiency, ranked #61 of 165 in KY (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Ballard County Elementary School (math 38% / reading 41%, grade F, #208 of 676 statewide, top 34%, 467 students, 58% FRL); Ballard County Middle School (math 24% / reading 39%, grade F, #125 of 217 statewide, top 63%, 215 students, 58% FRL).
- Market conditions: 17 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-0.8%/yr); year-one equity from $342 of loan paydown is wiped out by about $395 of value loss. Plan a longer hold.
- Ballard County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-0.8% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 159 days — a 12% lower offer ($43k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $46k (48%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 159 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.25% ✓
- Cap rate
- 19.76%
- Cash-on-cash
- 48.10%
- DSCR
- 3.14
- GRM
- 3.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.8% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 48.4%
- Equity multiple
- 3.32×
- Total profit
- $32,045
- Equity at exit
- $12,403
- IRR
- 51.9%
- Equity multiple
- 6.63×
- Total profit
- $77,887
- Equity at exit
- $13,436
Cash invested: $13,832 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 42024
- Home prices YoY
- -0.5%
- Active inventory
- 17
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $1,111 medium interval (Pro) →
- Mortgage (P&I)
- −$259
- Tax from tax record
- −$44 /mo · $527/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $554
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,350
- Closing costs
- $1,482
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $49,400 Active 159 DOM
-
2026-06-18days on market $49,400 Active 158 DOM
-
2026-06-17days on market $49,400 Active 157 DOM
-
2026-06-16days on market $49,400 Active 156 DOM
-
2026-06-15days on market $49,400 Active 155 DOM
-
2026-06-14days on market $49,400 Active 153 DOM
-
2026-06-12days on market $49,400 Active 152 DOM
-
2026-06-09days on market $49,400 Active 149 DOM
-
2026-06-08days on market $49,400 Active 148 DOM
-
2026-06-07days on market $49,400 Active 147 DOM
-
2026-06-02days on market $49,400 Active 142 DOM
-
2026-06-01days on market $49,400 Active 141 DOM
-
2026-05-31days on market $49,400 Active 140 DOM
-
2026-05-30days on market $49,400 Active 139 DOM
-
2026-04-06price $49,400
-
2026-04-05price $52,000
-
2026-04-02status Active
-
2026-02-17status Active
-
2026-01-12price $71,250
-
2025-12-19price $75,000
-
2025-11-22$95,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $527 · $44/mo
- Projected year-2 tax
- $527 · $44/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,336
- − Mortgage interest
- −$2,767
- − Property taxes
- −$527
- − Insurance
- −$247
- − Repairs & maintenance
- −$1,067
- − Management
- −$1,067
- − Depreciation
- −$1,437
- Taxable income
- $6,224
- Est. tax owed @ 24.0%
- −$1,494
- After-tax cash flow
- $5,159/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ballard County
- NCES district ID
- 2100210
- Math proficiency
- 31% ▼ -12.00%
- Reading proficiency
- 40% ▼ -16.00%
- Median HH income
- $42,202
- Composite
- 29.99/100
- National rank
- #6363
- State rank
- #61 of 165 in KY
Livability — La Center
- Score
- 59/100
- State rank
- #415
- US rank
- #20035
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,160
Population outlook (Ballard County) Hauer SSP2
- Today (2025)
- 8,166 people
- By 2030
- 8,092 · -0.9%
- By 2040
- 7,905 · -3.2%
- By 2050
- 7,648 · -6.3%
- By 2075
- 7,237 · -11.4%
- By 2100
- 6,537 · -19.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Black 4% Two or more races 4%
- Common ancestry
- Serbian 2% Slovak 2% Iranian 1%
- Foreign-born
- 4% · Canada
Political lean MEDSL · Ballard
- 2024 margin
- Solid R (+64.4) · D 17.1% · R 81.5% · Other 1.5%
- 2008→2024 swing
- -37.1pp toward R · 2008: -27.3pp · 2024: -64.4pp
- All cycles
- 2024: R+64.4 2020: R+59.9 2016: R+57.2 2012: R+37.4 2008: R+27.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.80%
- Current HPI
- 147.6478
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
-48.0% since first listed7 events — show timeline
- 2026-04-06 Price Changed $49,400 WKRMLS
- 2026-04-05 Price Changed $52,000 WKRMLS
- 2026-04-02 Relisted — WKRMLS
- 2026-02-17 Relisted — WKRMLS
- 2026-01-12 Price Changed $71,250 WKRMLS
- 2025-12-19 Price Changed $75,000 WKRMLS
- 2025-11-22 Listed $95,000 WKRMLS
Property tax history
+12.4%/yrLatest (2025): $527 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…