1695 Alabama St · Florala, AL
Flood risk 4/10 · Minor
- FEMA flood zone
- A
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $1,009 – $1,996
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- Appreciation +7.0/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +3.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$10,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Check out this investment opportunity!Disclaimer- This is a tax deed property. Cash offers only. No title insurance available.
Key facts
- 0.23 acre lot
- Built 1965
- Listed 14 days
Property features AI
Finance
- Other: Lot size approximately 0.23 acres
- HOA & community: No association fee
Exterior
- Parking: Driveway parking
- Utilities: Public water; Internet service availability unknown
- Home design: Existing construction; Single-story (all rooms listed at level 1)
- Construction: Wood construction; Crawl space foundation
- Exterior features: No waterfront; No pool; No patio; No garden/patio; No decks
Interior
- Kitchen: Main-level kitchen
- Bedrooms: Two bedrooms on the main level
- Flooring: Subflooring
- Bathrooms: One full bathroom on the main level
- Heating & cooling: No heat; No air conditioning
- Interior features: Ceilings listed as other (see remarks); Subflooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $10k.
Deal economics
- At list price, monthly cash flow is $437 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($796 rent vs $10k).
- Recommended offer: $10k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 65/100 on livability (#130 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A, housing A-; Watch: health & safety C-, amenities F, commute F.
- Covington County (rural): math 27% / reading 50% proficiency, ranked #32 of 129 in AL (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Ws Harlan Elementary School (math 32% / reading 52%, grade F, #213 of 627 statewide, top 37%, 331 students, 72% FRL); Straughn Middle School (math 35% / reading 62%, grade C-, #28 of 257 statewide, top 11%, 318 students, 65% FRL); Florala High School (math 17% / reading 37%, grade F, #90 of 305 statewide, top 35%, 218 students, 74% FRL) — zoned schools average 70% FRL vs 52% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 61 active listings in the ZIP; 13 units permitted in Covington County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $466 of equity ($69 loan paydown + $397 appreciation (4.0% local appreciation)).
- Covington County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (4.0% appreciation + 3.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($10k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $125/mo.
- Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 7.96% ✓
- Cap rate
- 73.71%
- Cash-on-cash
- 240.76%
- DSCR
- 11.71
- GRM
- 1.0
CMA / ARV
- ARV (on-the-fly)
- $30,456
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1510 Ninth Ave | 0.64mi | 2/1.0 | 640 (-1%) | 1mo | $29,900 | $47 | 67 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.97% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 11.58×
- Total profit
- $29,622
- Equity at exit
- $5,054
- IRR
- —
- Equity multiple
- 24.57×
- Total profit
- $65,984
- Equity at exit
- $8,253
Cash invested: $2,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36442
- Home prices YoY
- 2.2%
- Active inventory
- 61
- Price-to-rent
- 1.0×
Monthly cashflow live
- Estimated rent
- $796 medium interval (Pro) →
- Mortgage (P&I)
- −$52
- Tax from tax record
- −$11 /mo · $127/yr
- Insurance
- −$4
- Flood insurance flood zone
- −$125 /mo · $1,502/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$167
- Net cashflow
- $437
Break-even live
Sensitivity live
| Price | -10% $442 | -5% $439 | +0% $437 | +5% $434 | +10% $431 |
|---|---|---|---|---|---|
| Rent | -10% $374 | -5% $405 | +0% $437 | +5% $468 | +10% $499 |
| Rate | -1.0pp $442 | -0.5pp $439 | base $437 | +0.5pp $434 | +1.0pp $431 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $2,500
- Closing costs
- $300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-06-21days on market $10,000 Active 15 DOM
-
2026-06-19days on market $10,000 Active 13 DOM
-
2026-06-18days on market $10,000 Active 12 DOM
-
2026-06-17days on market $10,000 Active 11 DOM
-
2026-06-16days on market $10,000 Active 10 DOM
-
2026-06-15days on market $10,000 Active 9 DOM
-
2026-06-14days on market $10,000 Active 7 DOM
-
2026-06-12days on market $10,000 Active 6 DOM
-
2026-06-09days on market $10,000 Active 3 DOM
-
2026-06-08days on market $10,000 Active 2 DOM
-
2026-06-07remarks 126-char remark
-
2026-06-07$10,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $127 · $11/mo
- Projected year-2 tax
- $127 · $11/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone A · 22% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,553
- − Mortgage interest
- −$560
- − Property taxes
- −$127
- − Insurance
- −$1,552
- − Repairs & maintenance
- −$764
- − Management
- −$764
- − Depreciation
- −$291
- Taxable income
- $5,495
- Est. tax owed @ 24.0%
- −$1,319
- After-tax cash flow
- $3,920/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Covington County
- NCES district ID
- 0100930
- Math proficiency
- 27% ▼ -21.00%
- Reading proficiency
- 50% ▬ 0.00%
- Median HH income
- $39,213
- Composite
- 32.13/100
- National rank
- #5797
- State rank
- #32 of 129 in AL
Livability — Florala
- Score
- 65/100
- State rank
- #130
- US rank
- #13167
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Florala, AL
- Population (ZIP)
- 3,615
Population outlook (Covington County) Hauer SSP2
- Today (2025)
- 37,007 people
- By 2030
- 36,401 · -1.6%
- By 2040
- 34,983 · -5.5%
- By 2050
- 33,437 · -9.6%
- By 2075
- 29,753 · -19.6%
- By 2100
- 25,109 · -32.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Black 11% Two or more races 4% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Slovak 1% Italian 1% Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Covington
- 2024 margin
- Solid R (+72.4) · D 13.6% · R 86.0%
- 2008→2024 swing
- -14.1pp toward R · 2008: -58.3pp · 2024: -72.4pp
- All cycles
- 2024: R+72.4 2020: R+68.1 2016: R+68.5 2012: R+58.3 2008: R+58.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.97%
- Current HPI
- 182.2844
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
1 event — show timeline
- 2026-06-06 Listed $10,000 Greater Alabama MLS
Property tax history
+14.9%/yrLatest (2025): $127 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…