6555 Chasewood Dr Unit H · Jupiter, FL 33458

$245,000

2 bd · 2.0 ba · 1,025 sqft · Condo public records · 27 Days on market

Built 1985 $542/mo HOA · 20% of rent

---

Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +10.3/30.0
• ARV discount +7.5/15.0
• 1% rule +6.0/10.0
• Schools +4.3/10.0
• Livability +3.5/5.0
• DSCR +3.0/10.0
• Rent growth +3.0/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks

Beautiful and spacious 2-bedroom, 2-bath condo located in desirable Jupiter! This well-maintained residence features soaring volume ceilings, a bright open layout, and a desirable split-bedroom floor plan offering privacy and comfort. The oversized living and dining areas provide plenty of space for relaxing and entertaining, while the spacious primary suite offers a peaceful retreat. Enjoy resort-style community amenities including a sparkling pool, tennis courts, and the rare convenience of RV and boat parking. Ideally located close to shopping, dining, beaches, and major roadways, this condo offers the perfect blend of space, lifestyle, and location. A must-see opportunity in one of Sout

Key facts

• Rv and boat parking
• Bright open layout
• Tennis courts

Tags

• SOARING VOLUME CEILINGS
• BRIGHT OPEN LAYOUT
• SPLIT-BEDROOM FLOOR PLAN
• TENNIS COURTS
• RV AND BOAT PARKING
• CLOSE TO SHOPPING

Property features AI

Finance

• Financial info: Pets allowed with restrictions (conditional)
• HOA & community: Monthly association fee; Association fee covers amenities, common areas, hot water, grounds maintenance, structure maintenance, parking, pool(s), sewer, trash and water; Association amenities include basketball court, pool and tennis courts

Exterior

• Parking: 2-car garage; Assigned parking; RV access/parking; Two or more parking spaces; 2 covered spaces
• Utilities: Public water; Public sewer
• Home design: Attached property; 2 stories; Entry on level 2
• Construction: Block construction; Resale property
• Exterior features: Balcony; Screened balcony; Exterior lighting; Association pool

Interior

• Kitchen: Dishwasher; Electric range; Microwave; Disposal
• Bedrooms: Bedroom on main level
• Flooring: Carpet; Tile
• Bathrooms: 2 full bathrooms
• Heating & cooling: Central heating; Central air; Ceiling fan(s)
• Interior features: Built-in features; High ceilings; Eat-in kitchen; Living/dining room; Main living area on entry level; Pantry; Split bedrooms; Closet cabinetry; Walk-in closet(s)
• Laundry & utility: Washer; Dryer; Electric water heater

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath condo listed at $245k.

Deal economics

• At list price, monthly cash flow is $-132 ($-2k/yr) — negative.
• To cash-flow at today's rent, offer at most $222k (9.5% below list).
• Meets the 1% rule at list price ($3k rent vs $245k).
• Recommended offer: $222k (9.5% below list) — sets the bar for cash-flow.
• Cap rate 5.6% vs local median 2.7% in Jupiter — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 70/100 on livability (#415 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
• Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: Rents rising (+1.9%/yr); 327 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
• Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 27 days — a 2% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
• Current owner paid $65k; list at $245k implies a 278% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: HOA is 20% of rent.
• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $221,627 (9.5% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 1.10% ✓
• Cap rate: 5.64%
• Cash-on-cash: -2.31%
• DSCR: 0.90
• GRM: 7.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.86% rent growth · sell at horizon

5-year hold

• IRR: -21.7%
• Equity multiple: 0.26×
• Total profit: $-50,793
• Equity at exit: $36,530

10-year hold

• IRR: -19.0%
• Equity multiple: 0.04×
• Total profit: $-65,750
• Equity at exit: $21,183

Cash invested: $68,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33458

• Rents YoY: 1.9%
• Active inventory: 327
• Price-to-rent: 7.6×

Monthly cashflow live

• Estimated rent: $2,693 high
• Mortgage (P&I): −$1,285
• Tax from tax record: −$331 /mo · $3,972/yr
• Insurance: −$102
• HOA: −$542
• Vacancy / Maint / Mgmt: −$566
• Net cashflow: $-132

Break-even live

Break-even rent $2,861

Max offer price $221,627

Occupancy floor 100%

Sensitivity live

Price	-10% $6	-5% $-63	+0% $-132	+5% $-202	+10% $-271
Rent	-10% $-345	-5% $-239	+0% $-132	+5% $-26	+10% $80
Rate	-1.0pp $-9	-0.5pp $-70	base $-132	+0.5pp $-196	+1.0pp $-260

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $61,250
• Closing costs: $7,350
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
6531 Chasewood Dr Unit H Jupiter, FL	2.0	2.0	1007	$2,350	$2.33	6d	1	0.09mi
6540 Chasewood Dr Unit F Jupiter, FL	2.0	2.0	1007	$2,950	$2.93	25d	1	0.13mi
6327 Chasewood Dr Jupiter, FL	2.0	2.0	980	$2,575	$2.63	0d	2	0.21mi
6489 Chasewood Dr Unit D Jupiter, FL	2.0	2.0	980	$2,250	$2.30	3d	1	0.24mi
6485 Chasewood Dr Unit G Jupiter, FL	2.0	2.0	980	$2,500	$2.55	25d	1	0.25mi
6341 Chasewood Dr Unit C Jupiter, FL	2.0	2.0	980	$2,300	$2.35	25d	1	0.29mi
6299 Chasewood Dr Unit D Jupiter, FL	2.0	2.0	980	$2,400	$2.45	5d	1	0.29mi
6285 Chasewood Dr Unit F Jupiter, FL	2.0	2.0	860	$2,225	$2.59	3d	1	0.30mi
6314 Chasewood Dr Unit A Jupiter, FL	2.0	2.0	860	$1,900	$2.21	21d	1	0.33mi
6328 Chasewood Dr Unit C Jupiter, FL	2.0	2.0	860	$2,400	$2.79	15d	1	0.34mi
6375 Riverwalk Ln #4 Jupiter, FL	2.0	2.5	1176	$2,450	$2.08	25d	1	0.36mi
6391 Riverwalk Ln #7 Jupiter, FL	3.0	2.5	1254	$3,200	$2.55	6d	1	0.37mi
6391 Riverwalk Ln Jupiter, FL	3.0	2.5	1254	$3,200	$2.55	17d	1	0.37mi
250 Timberwalk Trl Jupiter, FL	2.0	2.5	1400	$2,800	$2.00	25d	1	0.41mi
6262 Riverwalk Ln #3 Jupiter, FL	2.0	2.5	1176	$2,500	$2.13	25d	1	0.46mi
6705 Mallard Cove Rd Jupiter, FL	1.0–2.0	1.0–2.0	820	$2,075	$2.53	0d	17	0.47mi
301 Lakewood Dr Unit 8A Jupiter, FL	2.0	2.5	1284	$2,500	$1.95	8d	1	0.50mi
703 Stonewood Ct Unit 16C Jupiter, FL	3.0	2.0	1314	$3,300	$2.51	8d	1	0.52mi
125 Lakeside Cir Jupiter, FL	3.0	2.0	1375	$3,775	$2.75	25d	1	0.61mi
6175 Riverwalk Ln Jupiter, FL	3.0	2.5	1320	$2,845	$2.16	25d	1	0.62mi
6674 4th St Jupiter, FL	3.0	2.0	1064	$3,550	$3.34	25d	1	0.66mi
178 Pinewood Ct Jupiter, FL	2.0	2.0	1049	$2,200	$2.10	25d	1	0.67mi
113 Pinewood Ct Jupiter, FL	2.0	2.0	1049	$2,400	$2.29	6d	1	0.72mi
145 Rosewood Cir Jupiter, FL	3.0	2.0	1250	$3,500	$2.80	25d	1	0.74mi
154 Banyan Cir Jupiter, FL	3.0	2.0	1003	$1,950	$1.94	21d	1	0.80mi
113 Sherwood Cir Unit 25B Jupiter, FL	2.0	2.5	1284	$2,385	$1.86	16d	1	0.83mi
139 Deerfield Ct Jupiter, FL	2.0	2.0	1049	$2,600	$2.48	23d	1	0.84mi
144 Deerfield Ct Jupiter, FL	2.0	2.0	1049	$2,500	$2.38	0d	1	0.85mi
1329 Chippewa St Jupiter, FL	2.0	2.0	1038	$3,100	$2.99	25d	1	0.85mi
110 N Delaware Blvd Unit 15D Jupiter, FL	2.0	2.5	1320	$2,560	$1.94	0d	1	0.86mi
110 N Delaware Blvd Unit 10C Jupiter, FL	2.0	2.5	1320	$2,800	$2.12	25d	1	0.86mi
18162 Jupiter Landings Dr Jupiter, FL	3.0	2.0	1438	$3,800	$2.64	4d	1	0.88mi
404 S Caloosahatchee Ave Jupiter, FL	3.0	2.0	1115	$3,200	$2.87	25d	1	0.91mi
808 Iroquois St Jupiter, FL	3.0	1.0	1028	$3,290	$3.20	2d	1	0.94mi
808 Iroquois St Jupiter, FL	3.0	1.0	1028	$3,290	$3.20	16d	1	0.94mi
125 Doe Trl Jupiter, FL	3.0	1.0	891	$3,000	$3.37	21d	1	0.97mi
125 Doe Trl Jupiter, FL	3.0	1.0	891	$3,200	$3.59	25d	1	0.97mi
140 Moccasin Trl S Jupiter, FL	2.0	2.0	1188	$2,700	$2.27	21d	1	1.07mi
7107 181st St N Jupiter, FL	3.0	2.0	1492	$3,950	$2.65	25d	1	1.13mi
713 Suwanee Ave Jupiter, FL	3.0	1.5	962	$3,500	$3.64	11d	1	1.16mi

HOA detail condo

• Monthly dues: $542 · $6,504/yr
• Likely covers: pool
• Assessments: None detected in remarks — confirm with the listing agent.

Listing history 16 events

1. 2026-06-21
   days on market $245,000 Active 27 DOM
2. 2026-06-18
   days on market $245,000 Active 24 DOM
3. 2026-06-17
   days on market $245,000 Active 23 DOM
4. 2026-06-16
   days on market $245,000 Active 22 DOM
5. 2026-06-15
   days on market $245,000 Active 21 DOM
6. 2026-06-13
   days on market $245,000 Active 19 DOM
7. 2026-06-09
   days on market $245,000 Active 15 DOM
8. 2026-06-08
   days on market $245,000 Active 14 DOM
9. 2026-06-07
   days on market $245,000 Active 13 DOM
10. 2026-06-04
    days on market $245,000 Active 10 DOM
11. 2026-06-03
    days on market $245,000 Active 9 DOM
12. 2026-06-02
    days on market $245,000 Active 8 DOM
13. 2026-06-01
    days on market $245,000 Active 7 DOM
14. 2026-05-31
    days on market $245,000 Active 6 DOM
15. 2026-05-26
    listed $245,000 Active
16. 1997-04-17
    soldstatus $64,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $3,972 · $331/mo
• Projected year-2 tax: $3,972 · $331/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 2/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $32,317
• − Mortgage interest: −$13,724
• − Property taxes: −$3,972
• − Insurance: −$1,225
• − Repairs & maintenance: −$2,585
• − Management: −$2,585
• − HOA: −$6,504
• − Depreciation: −$7,127
• Taxable loss: −$5,405
• Est. tax savings @ 24.0%: +$1,297
• After-tax cash flow: $-290/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Palm Beach
• NCES district ID: 1201500
• Math proficiency: 46% ▼ -16.00%
• Reading proficiency: 53% ▼ -4.00%
• Median HH income: $53,943
• Composite: 42.72/100
• National rank: #3160
• State rank: #34 of 73 in FL

Livability — Jupiter

• Score: 70/100
• State rank: #415
• US rank: #7386

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Jupiter, FL
• County: Palm Beach County · 1,438,312 people
• City population: 68,420
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• Population (ZIP): 55,512
• Household income: $109,729
• Rent vs Own: 25.1% rent · 74.9% own
• Severe rent burden: 1458.0

Population outlook (Palm Beach County) Hauer SSP2

• Today (2025): 1,637,487 people
• By 2030: 1,743,255 · +6.5%
• By 2040: 1,948,712 · +19.0%
• By 2050: 2,132,979 · +30.3%
• By 2075: 2,530,027 · +54.5%
• By 2100: 2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (70%)
• Race & ethnicity: White 70% Hispanic / Latino 21% Two or more races 14% Black 3% Asian 2%
• Hispanic origin (detail): Mexican 6% Puerto Rican 3% Cuban 2%
• Common ancestry: Romanian 3% Lithuanian 2% Iranian 2%
• Foreign-born: 17% · Canada, Jamaica, China
• Languages at home: 78% English-only · Spanish 16% Other Indo-European 3% German/W. Germanic 1%

Political lean MEDSL · Palm Beach

• 2024 margin: Toss-up / Even · D 50.0% · R 49.2%
• 2008→2024 swing: -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
• All cycles: 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -277.55%
• Current HPI: 376.5
• Rent YoY: ▲ 1.86%
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+277.5% since first listed

2 events — show timeline

• 2026-05-26 Listed $245,000 MARMLS
• 1997-04-17 Sold (Public Records) $64,900 Public Records

Property tax history

+12.7%/yr

Latest (2025): $3,972 · -4.1% YoY. Source: county tax records.