CashFlowRE
Sign in Sign up
37667 Live Oak St
F Composite 32.16
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +6.8/30.0
  • ARV discount +6.7/15.0
  • Appreciation +6.7/10.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Livability +2.0/5.0
  • 1% rule +1.0/10.0
  • DSCR +1.0/10.0

$365,000

37667 Live Oak St · Oak Glen, CA 92305
1 bd · 1.0 ba · 1,224 sqft · SingleFamily public records · 47 Days on market
Built 1966 7,700 sqft lot $298/sqft · at area comps Est $359k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ICONIC ALPINE CHALET, CHARMING & COMFORTABLE SPLIT LEVEL HOME FEATURES AN OPEN CONCEPT KITCHEN W/ MODERN AMENITIES, LIVING ROOM W/ WOOD BURNING STOVE PLUS SPACIOUS DINING AREA. LARGE PICTURE WINDOWS THAT FLOOD NATURAL LIGHTING IN TO SEE THE BEAUTIFUL OPEN BEAM PINE VAULTED CEILINGS WITH GORGEOUS WOOD FINISH & TRIM. SPACIOUS AND CLEAN, LOOK NO FURTHER FOR YOUR DREAM MOUNTAIN HOUSE. MASTERFULLY DECORATED WITH NEUTRAL WARM TONES IT IS SURE TO PLEASE YOUR CROWD. THIS HOME IS UPDATED SINCE 2014-2015 WHICH CREATES MORE LIVING SPACE & CONTEMPORARY LOOK. MAIN LEVEL FEATURES INCLUDE A LARGE FAMILY ROOM WITH FIREPLACE, STONE HEARTH & CUSTOM MANTEL. PLUS ONE LARGE BEDROOM & A SPLIT 3/4 BATH. THE UPPER LEVEL INCLUDES 2 BEDROOMS WITH WARDROBES AND ONE FULL BATH. EXTERIOR FEATURES INCLUDE: 3 VIEWING DECKS FOR YOUR OUTDOOR PLEASURE TO BE IN NATURE & FRESH MOUNTAIN AIR. EXTRAORDINARY OVER-SIZED 2 CAR ATTACHED GARAGE WITH LAUNDRY HOOK-UPS & AUTOMATIC DOOR OPENER. 2 SHEDS AND AN ATTACHED SMALL WORKSHOP WITH 220 ELECT. BIG BANG FOR YOUR BUCK IN ANGELUS OAKS!! MAKE THIS A MUSH SEE!

Key facts

  • Open concept kitchen
  • Three viewing decks
  • Custom stone hearth

Tags

OPEN CONCEPT KITCHENWOOD BURNING STOVELARGE PICTURE WINDOWSCUSTOM STONE HEARTHTHREE VIEWING DECKS

Property features AI

Finance

  • HOA & community: Community provides hiking and access to mountainous, BLM / National Forest and preserve/public land areas

Exterior

  • Parking: Attached side-entry garage with two garage spaces; Garage door opener; Concrete and asphalt driveway; Driveway up slope from street; Direct garage access; RV parking (25 x 10); Additional parking spaces
  • Security: Smoke detector; Carbon monoxide detector(s); Security lights
  • Utilities: District / public water connected; Septic tank; Propane available; Electricity connected; Telephone to street
  • Home design: House; Two stories; Entry on level 2 (rear/south door); Faces west
  • Construction: Wood frame construction with drywall walls; Composition/asphalt roof; Permanent concrete slab foundation; Built year source: Assessor
  • Exterior features: Front and rear porches; Deck; Storage building / shed; Treed and landscaped lot; Front yard and back yard; Rock landscaping; Corner lot; Up slope from street; Has view

Interior

  • Kitchen: Kitchen open to family room; Kitchen island; Formica counters; Dishwasher; Garbage disposal; Microwave; Electric oven / range; Free-standing range; Electric water heater
  • Bedrooms: Two main-level bedrooms
  • Flooring: Tile; Carpet; Laminate
  • Bathrooms: Two full bathrooms; One half bathroom; One main-level bathroom
  • Heating & cooling: Central furnace; Wood heating / wood stove; Wood stove insert with blower fan; Wall or window cooling units
  • Interior features: Beamed ceilings; Living room deck attached; In-law floorplan; Formica counters; Mirrored closet doors; Stained glass windows; Window blinds and screens; Carbon monoxide detector(s); Smoke detector; Security lights
  • Laundry & utility: Laundry area in garage; Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $365k.

Deal economics

  • At list price, monthly cash flow is $-573 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $264k (27.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $220k (39.8% below list).
  • Recommended offer: $220k (39.8% below list) — sets the bar for 1% rule.
  • Cap rate 4.4% vs local median 3.7% in Oak Glen — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 40/100 on livability (#1,386 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+, crime A; Watch: amenities F, commute F, employment F.
  • Bear Valley Unified (town): math 26% / reading 43% proficiency, ranked #289 of 517 in CA (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Fallsvale (math 54% / reading 84%, grade A-, #147 of 1,571 statewide, top 10%, 68 students, 48% FRL).
  • Zoned-school proficiency averages 70% at this address vs 34% district-wide (+35 pts) — the actual schools serving this property are materially stronger than the Bear Valley Unified average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 34 active listings in the ZIP; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).

Forward outlook

  • In year one you build about $15k of equity ($3k loan paydown + $13k appreciation (3.5% local appreciation)).
  • San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 3, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 47 days — a 3% lower offer ($354k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $225k; list at $365k implies a 62% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,836 (39.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 47 days. Have you received any prior offers? Is the seller open to a 40% concession, seller financing, or rate buy-down credit?
  3. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.60%
Cap rate
4.41%
Cash-on-cash
-6.73%
DSCR
0.70
GRM
13.8

CMA / ARV

ARV (median comp)
$358,847
List price
$365,000
Delta
1.71%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5961 Lake Dr 0.26mi 2/2.0 (+1) 1,104 (-10%) 10mo $490,000 $444 54
6034 Mountain Home Creek Rd 0.26mi 2/1.0 (+1) 1,323 (+8%) 21mo $385,000 $291 52
6191 Oak Ave 0.23mi 2/2.0 (+1) 1,128 (-8%) 23mo $425,000 $377 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.46% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.7%
Equity multiple
1.16×
Total profit
$16,237
Equity at exit
$173,572
10-year hold
IRR
6.0%
Equity multiple
1.96×
Total profit
$98,108
Equity at exit
$275,088

Cash invested: $102,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92305

Home prices YoY
1.1%
Active inventory
34
Price-to-rent
13.8×

Monthly cashflow live

Estimated rent
$2,198 medium interval (Pro) →
Mortgage (P&I)
$1,914
Tax from tax record
$244 /mo · $2,927/yr
Insurance
$152
HOA
$0
Vacancy / Maint / Mgmt
$462
Net cashflow
$-573

Break-even live

Break-even rent $2,924
Max offer price $263,707
Occupancy floor

Sensitivity live

Price -10% $-367 -5% $-470 +0% $-573 +5% $-677 +10% $-780
Rent -10% $-747 -5% $-660 +0% $-573 +5% $-487 +10% $-400
Rate -1.0pp $-390 -0.5pp $-481 base $-573 +0.5pp $-668 +1.0pp $-764

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$91,250
Closing costs
$10,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 40 events

  1. 2026-06-21
    days on market $365,000 Active 47 DOM
  2. 2026-06-18
    days on market $365,000 Active 44 DOM
  3. 2026-06-17
    days on market $365,000 Active 43 DOM
  4. 2026-06-16
    days on market $365,000 Active 42 DOM
  5. 2026-06-15
    days on market $365,000 Active 41 DOM
  6. 2026-06-13
    days on market $365,000 Active 39 DOM
  7. 2026-06-13
    days on market $365,000 Active 38 DOM
  8. 2026-06-09
    days on market $365,000 Active 35 DOM
  9. 2026-06-08
    days on market $365,000 Active 34 DOM
  10. 2026-06-07
    days on market $365,000 Active 33 DOM
  11. 2026-06-04
    days on market $365,000 Active 30 DOM
  12. 2026-06-03
    days on market $365,000 Active 29 DOM
  13. 2026-06-02
    days on market $365,000 Active 28 DOM
  14. 2026-06-01
    days on market $365,000 Active 27 DOM
  15. 2026-05-31
    days on market $365,000 Active 26 DOM
  16. 2026-05-05
    listed $375,000 Active 1419-char remark
  17. 2025-11-02
    historical
  18. 2025-08-08
    price $390,000
  19. 2025-07-11
    listed $399,000 Active
  20. 2025-07-10
    historical
  21. 2019-01-23
    soldstatus $225,000 Closed Sale
    Show marketing remark (1121 chars)

    ICONIC ALPINE CHALET, CHARMING & COMFORTABLE SPLIT LEVEL HOME FEATURES AN OPEN CONCEPT KITCHEN W/ MODERN AMENITIES, LIVING ROOM W/ WOOD BURNING STOVE PLUS SPACIOUS DINING AREA. LARGE PICTURE WINDOWS THAT FLOOD NATURAL LIGHTING IN TO SEE THE BEAUTIFUL OPEN BEAM PINE VAULTED CEILINGS WITH GORGEOUS WOOD FINISH & TRIM. SPACIOUS AND CLEAN, LOOK NO FURTHER FOR YOUR DREAM MOUNTAIN HOUSE. MASTERFULLY DECORATED WITH NEUTRAL WARM TONES IT IS SURE TO PLEASE YOUR CROWD. THIS HOME IS UPDATED SINCE 2014-2015 WHICH CREATES MORE LIVING SPACE & CONTEMPORARY LOOK. MAIN LEVEL FEATURES INCLUDE A LARGE FAMILY ROOM WITH FIREPLACE, STONE HEARTH & CUSTOM MANTEL. PLUS ONE LARGE BEDROOM & A SPLIT 3/4 BATH. THE UPPER LEVEL INCLUDES 2 BEDROOMS WITH WARDROBES AND ONE FULL BATH. EXTERIOR FEATURES INCLUDE: 3 VIEWING DECKS FOR YOUR OUTDOOR PLEASURE TO BE IN NATURE & FRESH MOUNTAIN AIR. EXTRAORDINARY OVER-SIZED 2 CAR ATTACHED GARAGE WITH LAUNDRY HOOK-UPS & AUTOMATIC DOOR OPENER. 2 SHEDS AND AN ATTACHED SMALL WORKSHOP WITH 220 ELECT. BIG BANG FOR YOUR BUCK IN ANGELUS OAKS!! MAKE THIS A MUSH SEE!

  22. 2019-01-23
    soldstatus $225,000
    Show marketing remark (1121 chars)

    ICONIC ALPINE CHALET, CHARMING & COMFORTABLE SPLIT LEVEL HOME FEATURES AN OPEN CONCEPT KITCHEN W/ MODERN AMENITIES, LIVING ROOM W/ WOOD BURNING STOVE PLUS SPACIOUS DINING AREA. LARGE PICTURE WINDOWS THAT FLOOD NATURAL LIGHTING IN TO SEE THE BEAUTIFUL OPEN BEAM PINE VAULTED CEILINGS WITH GORGEOUS WOOD FINISH & TRIM. SPACIOUS AND CLEAN, LOOK NO FURTHER FOR YOUR DREAM MOUNTAIN HOUSE. MASTERFULLY DECORATED WITH NEUTRAL WARM TONES IT IS SURE TO PLEASE YOUR CROWD. THIS HOME IS UPDATED SINCE 2014-2015 WHICH CREATES MORE LIVING SPACE & CONTEMPORARY LOOK. MAIN LEVEL FEATURES INCLUDE A LARGE FAMILY ROOM WITH FIREPLACE, STONE HEARTH & CUSTOM MANTEL. PLUS ONE LARGE BEDROOM & A SPLIT 3/4 BATH. THE UPPER LEVEL INCLUDES 2 BEDROOMS WITH WARDROBES AND ONE FULL BATH. EXTERIOR FEATURES INCLUDE: 3 VIEWING DECKS FOR YOUR OUTDOOR PLEASURE TO BE IN NATURE & FRESH MOUNTAIN AIR. EXTRAORDINARY OVER-SIZED 2 CAR ATTACHED GARAGE WITH LAUNDRY HOOK-UPS & AUTOMATIC DOOR OPENER. 2 SHEDS AND AN ATTACHED SMALL WORKSHOP WITH 220 ELECT. BIG BANG FOR YOUR BUCK IN ANGELUS OAKS!! MAKE THIS A MUSH SEE!

  23. 2019-01-22
    status Pending Sale
    Show marketing remark (1121 chars)

    ICONIC ALPINE CHALET, CHARMING & COMFORTABLE SPLIT LEVEL HOME FEATURES AN OPEN CONCEPT KITCHEN W/ MODERN AMENITIES, LIVING ROOM W/ WOOD BURNING STOVE PLUS SPACIOUS DINING AREA. LARGE PICTURE WINDOWS THAT FLOOD NATURAL LIGHTING IN TO SEE THE BEAUTIFUL OPEN BEAM PINE VAULTED CEILINGS WITH GORGEOUS WOOD FINISH & TRIM. SPACIOUS AND CLEAN, LOOK NO FURTHER FOR YOUR DREAM MOUNTAIN HOUSE. MASTERFULLY DECORATED WITH NEUTRAL WARM TONES IT IS SURE TO PLEASE YOUR CROWD. THIS HOME IS UPDATED SINCE 2014-2015 WHICH CREATES MORE LIVING SPACE & CONTEMPORARY LOOK. MAIN LEVEL FEATURES INCLUDE A LARGE FAMILY ROOM WITH FIREPLACE, STONE HEARTH & CUSTOM MANTEL. PLUS ONE LARGE BEDROOM & A SPLIT 3/4 BATH. THE UPPER LEVEL INCLUDES 2 BEDROOMS WITH WARDROBES AND ONE FULL BATH. EXTERIOR FEATURES INCLUDE: 3 VIEWING DECKS FOR YOUR OUTDOOR PLEASURE TO BE IN NATURE & FRESH MOUNTAIN AIR. EXTRAORDINARY OVER-SIZED 2 CAR ATTACHED GARAGE WITH LAUNDRY HOOK-UPS & AUTOMATIC DOOR OPENER. 2 SHEDS AND AN ATTACHED SMALL WORKSHOP WITH 220 ELECT. BIG BANG FOR YOUR BUCK IN ANGELUS OAKS!! MAKE THIS A MUSH SEE!

  24. 2018-12-19
    historical Active Under Contract
    Show marketing remark (1121 chars)

    ICONIC ALPINE CHALET, CHARMING & COMFORTABLE SPLIT LEVEL HOME FEATURES AN OPEN CONCEPT KITCHEN W/ MODERN AMENITIES, LIVING ROOM W/ WOOD BURNING STOVE PLUS SPACIOUS DINING AREA. LARGE PICTURE WINDOWS THAT FLOOD NATURAL LIGHTING IN TO SEE THE BEAUTIFUL OPEN BEAM PINE VAULTED CEILINGS WITH GORGEOUS WOOD FINISH & TRIM. SPACIOUS AND CLEAN, LOOK NO FURTHER FOR YOUR DREAM MOUNTAIN HOUSE. MASTERFULLY DECORATED WITH NEUTRAL WARM TONES IT IS SURE TO PLEASE YOUR CROWD. THIS HOME IS UPDATED SINCE 2014-2015 WHICH CREATES MORE LIVING SPACE & CONTEMPORARY LOOK. MAIN LEVEL FEATURES INCLUDE A LARGE FAMILY ROOM WITH FIREPLACE, STONE HEARTH & CUSTOM MANTEL. PLUS ONE LARGE BEDROOM & A SPLIT 3/4 BATH. THE UPPER LEVEL INCLUDES 2 BEDROOMS WITH WARDROBES AND ONE FULL BATH. EXTERIOR FEATURES INCLUDE: 3 VIEWING DECKS FOR YOUR OUTDOOR PLEASURE TO BE IN NATURE & FRESH MOUNTAIN AIR. EXTRAORDINARY OVER-SIZED 2 CAR ATTACHED GARAGE WITH LAUNDRY HOOK-UPS & AUTOMATIC DOOR OPENER. 2 SHEDS AND AN ATTACHED SMALL WORKSHOP WITH 220 ELECT. BIG BANG FOR YOUR BUCK IN ANGELUS OAKS!! MAKE THIS A MUSH SEE!

  25. 2018-10-27
    listed $225,000 Active
    Show marketing remark (1121 chars)

    ICONIC ALPINE CHALET, CHARMING & COMFORTABLE SPLIT LEVEL HOME FEATURES AN OPEN CONCEPT KITCHEN W/ MODERN AMENITIES, LIVING ROOM W/ WOOD BURNING STOVE PLUS SPACIOUS DINING AREA. LARGE PICTURE WINDOWS THAT FLOOD NATURAL LIGHTING IN TO SEE THE BEAUTIFUL OPEN BEAM PINE VAULTED CEILINGS WITH GORGEOUS WOOD FINISH & TRIM. SPACIOUS AND CLEAN, LOOK NO FURTHER FOR YOUR DREAM MOUNTAIN HOUSE. MASTERFULLY DECORATED WITH NEUTRAL WARM TONES IT IS SURE TO PLEASE YOUR CROWD. THIS HOME IS UPDATED SINCE 2014-2015 WHICH CREATES MORE LIVING SPACE & CONTEMPORARY LOOK. MAIN LEVEL FEATURES INCLUDE A LARGE FAMILY ROOM WITH FIREPLACE, STONE HEARTH & CUSTOM MANTEL. PLUS ONE LARGE BEDROOM & A SPLIT 3/4 BATH. THE UPPER LEVEL INCLUDES 2 BEDROOMS WITH WARDROBES AND ONE FULL BATH. EXTERIOR FEATURES INCLUDE: 3 VIEWING DECKS FOR YOUR OUTDOOR PLEASURE TO BE IN NATURE & FRESH MOUNTAIN AIR. EXTRAORDINARY OVER-SIZED 2 CAR ATTACHED GARAGE WITH LAUNDRY HOOK-UPS & AUTOMATIC DOOR OPENER. 2 SHEDS AND AN ATTACHED SMALL WORKSHOP WITH 220 ELECT. BIG BANG FOR YOUR BUCK IN ANGELUS OAKS!! MAKE THIS A MUSH SEE!

  26. 2017-10-18
    historical
  27. 2017-06-02
    listed $229,000 Active
  28. 2012-12-19
    soldstatus $125,000 Closed
  29. 2012-12-19
    soldstatus $125,000
  30. 2012-11-07
    status Pending
  31. 2012-10-05
    status Active
  32. 2012-10-03
    historical Hold
  33. 2012-08-22
    listed $129,900 Active
  34. 2008-06-04
    soldstatus $180,000 Closed
  35. 2008-03-26
    historical
  36. 2008-01-04
    listed $185,900
  37. 2005-08-31
    soldstatus $289,000
  38. 2005-08-31
    soldstatus $289,000
  39. 2005-05-19
    listed $289,000
  40. 1996-01-10
    soldstatus $90,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$2,927 · $244/mo
Projected year-2 tax
$2,927 · $244/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 2/10 Low 10 d/yr ≥87°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 37 unhealthy d/yr today · 43 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,380
− Mortgage interest
−$20,446
− Property taxes
−$2,927
− Insurance
−$1,825
− Repairs & maintenance
−$2,110
− Management
−$2,110
− Depreciation
−$10,618
Taxable loss
−$13,656
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,278
After-tax cash flow
$-3,603/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bear Valley Unified
NCES district ID
0604230
Math proficiency
26% ▼ -4.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$42,222
Composite
29.12/100
National rank
#6588
State rank
#289 of 517 in CA

Livability — Oak Glen

Score
40/100
State rank
#1386
US rank
#27266

Category grades

Amenities F Commute F Cost of living F Crime A Employment F Housing A+ Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
371

Population outlook (San Bernardino County) Hauer SSP2

Today (2025)
2,300,329 people
By 2030
2,378,907 · +3.4%
By 2040
2,523,137 · +9.7%
By 2050
2,642,388 · +14.9%
By 2075
2,880,769 · +25.2%
By 2100
2,909,436 · +26.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Two or more races 6% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Scotch-Irish 5% Iranian 3% Russian 2%
Foreign-born
5%
Languages at home
79% English-only · Russian/Polish/Slavic 21%

Political lean MEDSL · San Bernardino

2024 margin
Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
2008→2024 swing
-8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
All cycles
2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.46%
Current HPI
307.1726
Rent YoY
Metro
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+305.6% since first listed
26 events — show timeline
  • 2026-05-21 Price Changed $365,000 CRMLS
  • 2026-05-05 Listed $375,000 CRMLS
  • 2025-11-02 Listing Removed CRMLS
  • 2025-08-08 Price Changed $390,000 CRMLS
  • 2025-07-11 Listed $399,000 CRMLS
  • 2025-07-10 Coming Soon CRMLS
  • 2019-01-23 Sold (Public Records) $225,000 Public Records
  • 2019-01-23 Sold (MLS) $225,000 CRMLS
  • 2019-01-22 Pending CRMLS
  • 2018-12-19 Contingent CRMLS
  • 2018-10-27 Listed $225,000 CRMLS
  • 2017-10-18 Listing Removed CRMLS
  • 2017-06-02 Listed $229,000 CRMLS
  • 2012-12-19 Sold (Public Records) $125,000 Public Records
  • 2012-12-19 Sold (MLS) $125,000 CRMLS
  • 2012-11-07 Pending CRMLS
  • 2012-10-05 Relisted CRMLS
  • 2012-10-03 Delisted CRMLS
  • 2012-08-22 Listed $129,900 CRMLS
  • 2008-06-04 Sold (MLS) $180,000 CRMLS
  • 2008-03-26 Listing Removed CRMLS
  • 2008-01-04 Listed $185,900 CRMLS
  • 2005-08-31 Sold (Public Records) $289,000 Public Records
  • 2005-08-31 Sold (MLS) $289,000 CRMLS
  • 2005-05-19 Listed $289,000 CRMLS
  • 1996-01-10 Sold (Public Records) $90,000 Public Records

Property tax history

+0.5%/yr

Latest (2025): $2,927 · +3.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…