CashFlowRE
Sign in Sign up
6482 Bucking Bronco Dr
D- Composite 38.86
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.2/30.0
  • ARV discount +6.7/15.0
  • Appreciation +5.2/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • 1% rule +3.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.2/10.0

$249,900

6482 Bucking Bronco Dr · Jacksonville, FL 32234
3 bd · 2.0 ba · 1,395 sqft · SingleFamily public records · 96 Days on market
Built 2021 6,969 sqft lot Est $246k · at est. $13/mo HOA · 1% of rent ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

* * * 2.75% Fixed Assumable Mortgage Available! Ask Listing Agent For Details! * * * Buyer to qualify with PennyMac Mortgage. SAVE THOUSANDS AND LOW MONTHLY PAYMENT!! Beautiful 3BR/2BA single-story home built in 2021 with a two-car garage, priced for a quick sale. This move-in ready home features fresh interior paint, an open floor plan, and a spacious kitchen with island. All kitchen appliances convey. Enjoy a fully fenced backyard overlooking the lagoon, offering peaceful water views and added privacy. Ideal for first-time buyers, growing families, or those looking to downsize. Located in the Winchester Ridge community with amenities including a clubhouse, large pool, volleyball cour

Key facts

  • 6,969 sq ft lot
  • 2 garage spots
  • Community pool

Property features AI

Finance

  • HOA & community: Community association with annual fee of $150; Community amenities include clubhouse, fitness center, playground; CDD fee applies

Exterior

  • Parking: 2-car garage with garage door opener
  • Utilities: Public sewer; Cable available; Electricity connected; Sewer connected; Water connected
  • Home design: Single family residence; Residential single-family use
  • Exterior features: Fronts a lagoon; Community pool (not private)

Interior

  • Kitchen: Includes dishwasher, microwave, refrigerator
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric, heat pump); Central air conditioning (electric)
  • Interior features: Dishwasher; Dryer; Microwave; Refrigerator
  • Laundry & utility: Includes dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-238 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $208k (16.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (14.5% below list).
  • Recommended offer: $208k (16.8% below list) — sets the bar for cash-flow.
  • Cap rate 5.1% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Mamie Agnes Jones Elementary School (math 57% / reading 47%, grade C-, #990 of 2,144 statewide, top 48%, 430 students, 61% FRL); Joseph Stilwell Middle School (math 31% / reading 33%, grade F, #448 of 571 statewide, top 79%, 612 students, 68% FRL); Marine Science Education Center (31 students, 16% FRL) — zoned schools at 49% FRL track the district average.
  • Market conditions: 233 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($2k loan paydown + $1k appreciation (0.5% local appreciation)).
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 10, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 96 days — a 9% lower offer ($227k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $207,845 (16.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 96 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
5.15%
Cash-on-cash
-4.08%
DSCR
0.82
GRM
9.7

CMA / ARV

ARV (on-the-fly)
$245,520
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6433 Bucking Bronco Dr 0.09mi 3/2.0 1,564 (+12%) 6mo $255,000 $163 70
6093 Bucking Bronco Dr 0.09mi 3/2.0 1,219 (-13%) 11mo $230,000 $189 66
15748 Equine Gait Dr 0.12mi 3/2.0 1,219 (-13%) 20mo $259,000 $212 57
15644 Saddled Charger Dr 0.20mi 3/2.0 1,564 (+12%) 22mo $275,000 $176 52
15319 Bareback Dr 0.71mi 3/2.0 1,540 (+10%) 0mo $250,000 $162 49
15324 Hidden Foal Dr 0.68mi 3/2.0 1,540 (+10%) 14mo $260,000 $169 39
6113 Dappled Bay Ct 0.63mi 3/2.0 1,540 (+10%) 24mo $275,000 $179 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.45% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.0%
Equity multiple
0.76×
Total profit
$-16,983
Equity at exit
$78,239
10-year hold
IRR
0.7%
Equity multiple
1.07×
Total profit
$5,245
Equity at exit
$98,706

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32234

Home prices YoY
0.2%
Active inventory
233
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,136 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$498 /mo · $5,974/yr
Insurance
$104
HOA
$13
Vacancy / Maint / Mgmt
$449
Net cashflow
$-238

Break-even live

Break-even rent $2,437
Max offer price $207,845
Occupancy floor

Sensitivity live

Price -10% $-97 -5% $-167 +0% $-238 +5% $-309 +10% $-380
Rent -10% $-407 -5% $-322 +0% $-238 +5% $-154 +10% $-69
Rate -1.0pp $-112 -0.5pp $-175 base $-238 +0.5pp $-303 +1.0pp $-369

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15729 Equine Gait Dr Jacksonville, FL 3.0 2.0 1650 $1,950 $1.18 0d 1 0.09mi
6092 Bucking Bronco Dr Jacksonville, FL 4.0 2.0 1778 $1,995 $1.12 10d 1 0.13mi
6137 Black Stallion Dr Jacksonville, FL 4.0 2.0 1862 $1,955 $1.05 0d 1 0.17mi
15647 Woodbury Dr Jacksonville, FL 3.0–5.0 2.0–3.5 1863 $1,773 $0.95 0d 27 0.38mi
15246 Hidden Foal Dr Jacksonville, FL 3.0 2.0 1730 $1,900 $1.10 14d 1 0.77mi
15180 Bareback Dr Jacksonville, FL 4.0 2.0 1840 $1,999 $1.09 5d 1 0.80mi

HOA detail

Monthly dues
$13 · $156/yr
Likely covers
waterpool

Listing history 20 events

  1. 2026-06-22
    days on market $249,900 Active 96 DOM
  2. 2026-06-21
    days on market $249,900 Active 95 DOM
  3. 2026-06-18
    days on market $249,900 Active 92 DOM
  4. 2026-06-17
    days on market $249,900 Active 91 DOM
  5. 2026-06-16
    days on market $249,900 Active 90 DOM
  6. 2026-06-15
    days on market $249,900 Active 89 DOM
  7. 2026-06-13
    days on market $249,900 Active 86 DOM
  8. 2026-06-10
    days on market $249,900 Active 83 DOM
  9. 2026-06-08
    days on market $249,900 Active 82 DOM
  10. 2026-06-07
    days on market $249,900 Active 81 DOM
  11. 2026-06-03
    days on market $249,900 Active 77 DOM
  12. 2026-06-02
    days on market $249,900 Active 76 DOM
  13. 2026-06-01
    days on market $249,900 Active 75 DOM
  14. 2026-05-31
    days on market $249,900 Active 74 DOM
  15. 2026-05-23
    price $249,900
  16. 2026-04-09
    price $259,900
  17. 2026-04-08
    status Active
  18. 2026-04-02
    status Pending
  19. 2026-03-20
    price $265,000
  20. 2026-03-11
    listed $269,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,974 · $498/mo
Projected year-2 tax
$5,974 · $498/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,632
− Mortgage interest
−$13,998
− Property taxes
−$5,974
− Insurance
−$1,250
− Repairs & maintenance
−$2,051
− Management
−$2,051
− HOA
−$156
− Depreciation
−$7,270
Taxable loss
−$7,117
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,708
After-tax cash flow
$-1,149/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
9,678
Household income
$87,331
Rent vs Own
13.6% rent · 86.4% own
Severe rent burden
62.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 16% Hispanic / Latino 6% Two or more races 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Salvadoran 1%
Common ancestry
Serbian 2% Lithuanian 1% Slovak 1%
Foreign-born
4% · Canada, Dominican Republic
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.45%
Current HPI
288.4613
Rent YoY
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-7.4% since first listed
6 events — show timeline
  • 2026-05-23 Price Changed $249,900 realMLS
  • 2026-04-09 Price Changed $259,900 realMLS
  • 2026-04-08 Relisted realMLS
  • 2026-04-02 Pending realMLS
  • 2026-03-20 Price Changed $265,000 realMLS
  • 2026-03-11 Listed $269,900 realMLS

Property tax history

+3.1%/yr

Latest (2025): $5,974 · +8.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…