CashFlowRE
Sign in Sign up
3604 Wartrace Dr
D Composite 42.51
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.7/30.0
  • Condition / age +4.0/5.0
  • Rent growth +3.2/5.0
  • 1% rule +2.8/10.0
  • DSCR +2.8/10.0
  • Schools +2.5/10.0
  • Livability +2.5/5.0
  • Appreciation +0.0/10.0

$359,000

3604 Wartrace Dr · South Fulton, GA 30331
4 bd · 2.5 ba · 2,452 sqft · SingleFamily public records · 4 Days on market
Built 2021 Good condition 0.29 ac lot Garage $146/sqft · 23% below area Est $467k · 23% under $46/mo HOA · 2% of rent
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautiful 4-bedroom, 2.5-bathroom home located in the desirable Overlook at Camp Creek community, which offers pool and tennis amenities. Built in 2021, this home features over 2,100 square feet of modern living space and is situated in a quiet cul-de-sac, providing both privacy and comfort. The open floor plan includes a spacious living area that flows seamlessly into the kitchen and dining space, making it perfect for entertaining or everyday living. The primary suite boasts a large walk-in closet and an en-suite bathroom equipped with double vanities, as well as a separate tub and shower. Additional features of this home include a gas fireplace, smart home technology, stainless steel appliances, gray 42-inch cabinets, and Moen faucets. Conveniently located just minutes from Camp Creek Marketplace, dining, and entertainment, it is also only 15 minutes away from Hartsfield-Jackson Atlanta International Airport. This home combines suburban comfort with easy access to city amenities.

Key facts

  • Open floor plan
  • Quiet cul-de-sac
  • Large walk-in closet

Tags

POOL AND TENNIS AMENITIESQUIET CUL-DE-SACOPEN FLOOR PLANLARGE WALK-IN CLOSETEN-SUITE BATHROOMDOUBLE VANITIES

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $359k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-233 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $318k (11.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $281k (21.6% below list).
  • Recommended offer: $281k (21.6% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 4.5% in South Fulton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Wolf Creek Elementary (math 27% / reading 32%, grade F, #633 of 1,228 statewide, top 54%, 797 students, 56% FRL); Sandtown Middle School (math 24% / reading 35%, grade F, #249 of 470 statewide, top 55%, 1,057 students, 57% FRL); Westlake High School (math 27% / reading 5%, grade F, #287 of 424 statewide, top 68%, 2,461 students, 43% FRL).
  • Zoned-school proficiency averages 25% at this address vs 51% district-wide (-26 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.6%/yr); 618 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,814/mo this rent would consume 54% of the median local household income ($63k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 12 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $281,376 (21.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78% ✗
Cap rate
5.51%
Cash-on-cash
-2.78%
DSCR
0.88
GRM
10.6

CMA / ARV

ARV (median comp)
$466,509
List price
$359,000
Delta
-21.76%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4782 Sultana Way SW 0.45mi 4/2.5 2,432 (-1%) 1mo $432,900 $178 77
2085 High Point Trl SW 0.57mi 4/3.0 2,401 (-2%) 5mo $450,000 $187 64
4406 Minkslide Dr SW 0.34mi 5/3.0 (+1) 2,400 (-2%) 18mo $310,000 $129 58
4967 Zoya Ct SW 0.72mi 4/2.5 2,440 (-0%) 10mo $385,000 $158 58
170 Lost Cove Dr SW 0.32mi 5/3.0 (+1) 2,496 (+2%) 22mo $435,000 $174 57
3366 Bellbuckle Ln SW 0.50mi 4/2.5 2,300 (-6%) 18mo $424,500 $185 52
3650 High Point Ln 0.37mi 3/3.0 (-1) 2,140 (-13%) 8mo $365,000 $171 48
4758 Sultana Way 0.41mi 5/3.0 (+1) 2,700 (+10%) 12mo $518,000 $192 47
4903 Wewatta St SW 0.42mi 4/3.0 2,791 (+14%) 21mo $365,000 $131 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.63% rent growth · sell at horizon

5-year hold
IRR
-21.3%
Equity multiple
0.26×
Total profit
$-74,043
Equity at exit
$53,528
10-year hold
IRR
-15.8%
Equity multiple
0.13×
Total profit
$-87,742
Equity at exit
$31,040

Cash invested: $100,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.
Methodology + full state rankings →
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
23 active · 8 under contract
Months of supply
8.6 mo (12%/mo absorbed)
Median asking
$425,000 ($172/sqft)
Median days on market
136 d
This list price
lowest-priced of the active set
ARV vs active asking
+10.8% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 30331

Home prices YoY
-34.2%
Rents YoY
2.6%
Active inventory
618
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,814 high interval (Pro) →
Mortgage (P&I)
−$1,883
Tax from tax record
−$378 /mo · $4,534/yr
Insurance
−$150
HOA
−$46
Vacancy / Maint / Mgmt
−$591
Net cashflow
$-233

Break-even live

Break-even rent $3,109
Max offer price $317,803
Occupancy floor —

Sensitivity live

Price -10% $-30 -5% $-132 +0% $-233 +5% $-335 +10% $-436
Rent -10% $-455 -5% $-344 +0% $-233 +5% $-122 +10% $-11
Rate -1.0pp $-52 -0.5pp $-142 base $-233 +0.5pp $-326 +1.0pp $-421

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$89,750
Closing costs
$10,770
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3450 Sycamore Dr SW Atlanta, GA 5.0 4.5 3021 $3,200 $1.06 73d 1 0.19mi
3477 Spruce Way SW South Fulton, GA 5.0 4.0 3021 $3,950 $1.31 23d 1 0.23mi
4687 Camp Creek Pkwy SW Atlanta, GA 1.0–3.0 1.0–2.0 1235 $2,002 $1.62 0d 17 0.39mi
4830 Elm Leaf Dr SW Atlanta, GA 4.0 3.5 2724 $3,095 $1.14 62d 1 0.44mi
3846 Lake Sanctuary Way Atlanta, GA 4.0 2.5 2556 $2,675 $1.05 19d 1 0.95mi
3910 Lake Manor Way Atlanta, GA 4.0 2.5 2459 $1,560 $0.63 53d 1 1.00mi
3920 Lake Manor Way Atlanta, GA 4.0 2.5 2302 $2,479 $1.08 54d 1 1.01mi
3920 Lake Manor Way Atlanta, GA 4.0 2.5 2302 $2,479 $1.08 66d 1 1.01mi
3924 Lake Manor Way Atlanta, GA 4.0 2.5 2237 $2,595 $1.16 13d 1 1.02mi
4216 May Apple Ln Atlanta, GA 4.0 2.5 2426 $2,800 $1.15 37d 1 1.08mi
4216 May Apple Ln Unit Na Atlanta, GA 4.0 2.5 2426 $2,800 $1.15 35d 1 1.08mi
4038 Lake Manor Way Atlanta, GA 4.0 2.5 2603 $2,585 $0.99 21d 1 1.09mi
4028 Lake Manor Way Atlanta, GA 4.0 3.5 2417 $1,575 $0.65 43d 1 1.13mi
4010 Lake Manor Way Atlanta, GA 4.0 2.5 2900 $5,500 $1.90 17d 1 1.17mi
3286 Welmingham Dr SW Atlanta, GA 3.0 2.5 1602 $2,000 $1.25 4d 1 1.25mi
4010 Casa Verde Dr South Fulton, GA 4.0 3.0 1850 $2,050 $1.11 23d 1 1.26mi
4010 Casa Verde Dr Atlanta, GA 4.0 3.0 1850 $2,050 $1.11 26d 1 1.26mi
4057 Princeton Lakes Way SW Atlanta, GA 3.0 2.5 2088 $2,628 $1.26 73d 1 1.30mi
3289 Wellington Walk SW Atlanta, GA 4.0 2.5 2000 $2,650 $1.32 53d 1 1.31mi
3281 Saville St SW Atlanta, GA 4.0 2.0 1840 $2,239 $1.22 7d 1 1.32mi
4000 Princeton Lakes Pass SW Atlanta, GA 3.0 2.5 1944 $3,500 $1.80 10d 1 1.36mi
4000 Princeton Lakes Pass SW Atlanta, GA 3.0 2.5 1944 $3,500 $1.80 13d 1 1.36mi
3934 Princeton Lakes Pass SW Atlanta, GA 3.0 2.5 1974 $2,500 $1.27 52d 1 1.36mi
4451 Greenleaf Cir SW Atlanta, GA 4.0 2.0 1800 $2,231 $1.24 7d 1 1.41mi
3395 Wickum Rd SW South Fulton, GA 4.0 3.0 2902 $2,699 $0.93 23d 1 1.45mi
4245 Valley Lake Ter Atlanta, GA 4.0 3.0 1600 $1,500 $0.94 42d 1 1.49mi

Property features AI

Finance

Other
Located on a private asphalt road
HOA & community
Homeowners association with annual fee of $550Community amenities include clubhouse, fitness center, pool, tennis courts, sidewalks and business center

Exterior

Parking
Two-car garage with garage door opener and garage facing frontGarage provides direct access at kitchen levelLevel drivewayTotal of four parking spacesSome open parking available
Utilities
Public waterPublic sewer220 volt electrical serviceCable availableElectricity availableNatural gas available
Home design
Two-story homeAccessible entrance and accessible kitchen with accessible appliancesBrick front with cement siding (HardiPlank type)Resale propertySlab foundation
Construction
Composition/shingle roof
Exterior features
BalconyRear porchGardenRain guttersBack yard fencing

Interior

Kitchen
Kitchen islandPantrySolid surface countersStain-finish cabinetsBreakfast roomView into family roomGas oven and gas rangeMicrowaveRange hoodDishwasherDisposalSelf-cleaning ovenRefrigerator
Bedrooms
Four bedrooms on the upper level
Flooring
HardwoodCarpet
Bathrooms
Two full bathroomsOne half bathroom (main level)Master bath with double vanity and separate tub/shower
Heating & cooling
Central heating (natural gas)Central air conditioningCeiling fans
Interior features
High 9 ft ceilings on main and upper levelsHigh speed internet availableWalk-in closetsDouble vanity in bathsDouble-pane windowsWindow treatmentsOne fireplace in the family roomNo common walls
Laundry & utility
Laundry room on upper levelWasher and dryer includedAccessible washer/dryer

HOA detail $46/mo · $552/yr

Likely covers
gaspool

Listing history 50 events

  1. 2026-08-08
    days on market $359,000 Active 4 DOM
  2. 2026-08-06
    days on market $359,000 Active 2 DOM
  3. 2026-08-05
    remarks 699-char remark
  4. 2026-08-05
    pricedays on marketlisting id $359,000 Active 1 DOM
  5. 2026-06-30
    days on market $365,000 Active 130 DOM
  6. 2026-06-29
    days on market $365,000 Active 129 DOM
  7. 2026-06-28
    days on market $365,000 Active 128 DOM
  8. 2026-06-27
    days on market $365,000 Active 127 DOM
  9. 2026-06-26
    days on market $365,000 Active 126 DOM
  10. 2026-06-24
    days on market $365,000 Active 124 DOM
  11. 2026-06-21
    days on market $365,000 Active 121 DOM
  12. 2026-06-18
    days on market $365,000 Active 118 DOM
  13. 2026-06-17
    days on market $365,000 Active 117 DOM
  14. 2026-06-16
    days on market $365,000 Active 116 DOM
  15. 2026-06-15
    days on market $365,000 Active 115 DOM
  16. 2026-06-13
    statusdays on marketlisting id $365,000 Active 113 DOM
  17. 2026-06-09
    days on market $365,000 Back On Market 111 DOM
  18. 2026-06-08
    statuslisting id $365,000 Back On Market 110 DOM
  19. 2026-05-31
    days on market $365,000 Active 110 DOM
  20. 2026-02-10
    listed $365,000 New 1389-char remark
  21. 2026-02-10
    listed $365,000 Active 1389-char remark
  22. 2025-09-15
    historical
  23. 2025-09-15
    historical
  24. 2025-08-23
    price $375,900
  25. 2025-08-23
    price $375,900
  26. 2025-07-15
    listed $385,900 New
  27. 2025-07-15
    listed $385,900 Active
  28. 2025-06-30
    historical
  29. 2025-06-30
    historical
  30. 2025-06-12
    price $385,900
  31. 2025-06-12
    price $385,900
  32. 2025-05-30
    price $395,900
  33. 2025-05-30
    price $395,900
  34. 2025-04-17
    listed $419,999 New
  35. 2025-04-17
    listed $419,999 Active
  36. 2023-07-24
    soldstatus $370,000
  37. 2023-07-17
    soldstatus $370,000 Closed
  38. 2023-07-17
    soldstatus $370,000 Sold
  39. 2023-05-18
    status Under Contract
  40. 2023-05-18
    status Pending
  41. 2023-05-02
    price $374,900
  42. 2023-05-02
    price $374,900
  43. 2023-04-15
    listed $379,900 Active
  44. 2023-04-15
    listed $379,900 New
  45. 2021-02-22
    soldstatus $59,538
  46. 2021-02-02
    price $268,275
  47. 2021-02-02
    status Back on Market
  48. 2021-02-02
    historical
  49. 2020-08-14
    status Under Contract
  50. 2020-08-07
    price $266,855

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,534 · $378/mo
Projected year-2 tax
$4,534 · $378/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,765
− Mortgage interest
−$20,110
− Property taxes
−$4,534
− Insurance
−$1,795
− Repairs & maintenance
−$2,701
− Management
−$2,701
− HOA
−$552
− Depreciation
−$10,444
Taxable loss
−$9,072
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,177
After-tax cash flow
$-621/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This nearly new home in a desirable community offers modern amenities and is move-in ready.

Value-add opportunities

  • Both Smart Home Technology — Enhances home automation and comfort ↑
  • Both Landscaping — Improves curb appeal and property value ↑
  • Both Smart security system — Enhances safety and property value ↑
F Composite school gradezoned avg 25/100

Zoned Schools

Elementary Wolf Creek Elementary F GA #633/1,228 Nat'l #26,716/41,679 Middle Sandtown Middle School F GA #249/470 Nat'l #9,020/14,009 High Westlake High School F GA #287/424 Nat'l #15,203/17,239

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,203,707 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
62,567
Household income
$62,623
Rent vs Own
46.8% rent · 53.2% own
Severe rent burden
12% of renters

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Hispanic 1%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics
—

Price history

+35.5% since first listed
36 events — show timeline
  • 2026-08-04 Listed $359,000 FMLS
  • 2026-08-04 Listed $359,000 GAMLS
  • 2026-06-30 Listing Removed — GAMLS
  • 2026-06-08 Relisted — GAMLS
  • 2026-05-31 Listing Removed — GAMLS
  • 2026-02-10 Listed $365,000 GAMLS
  • 2025-09-15 Listing Removed — GAMLS
  • 2025-09-15 Listing Removed — FMLS
  • 2025-08-23 Price Changed $375,900 GAMLS
  • 2025-08-23 Price Changed $375,900 FMLS
  • 2025-07-15 Listed $385,900 GAMLS
  • 2025-07-15 Listed $385,900 FMLS
  • 2025-06-30 Listing Removed — GAMLS
  • 2025-06-30 Listing Removed — FMLS
  • 2025-06-12 Price Changed $385,900 FMLS
  • 2025-06-12 Price Changed $385,900 GAMLS
  • 2025-05-30 Price Changed $395,900 GAMLS
  • 2025-05-30 Price Changed $395,900 FMLS
  • 2025-04-17 Listed $419,999 GAMLS
  • 2025-04-17 Listed $419,999 FMLS
  • 2023-07-24 Sold (Public Records) $370,000 Public Records
  • 2023-07-17 Sold (MLS) $370,000 FMLS
  • 2023-07-17 Sold (MLS) $370,000 GAMLS
  • 2023-05-18 Pending — GAMLS
  • 2023-05-18 Pending — FMLS
  • 2023-05-02 Price Changed $374,900 GAMLS
  • 2023-05-02 Price Changed $374,900 FMLS
  • 2023-04-15 Listed $379,900 FMLS
  • 2023-04-15 Listed $379,900 GAMLS
  • 2021-02-22 Sold (Public Records) $59,538 Public Records
  • 2021-02-02 Price Changed $268,275 GAMLS
  • 2021-02-02 Relisted — GAMLS
  • 2021-02-02 Listing Removed — GAMLS
  • 2020-08-14 Pending — GAMLS
  • 2020-08-07 Price Changed $266,855 GAMLS
  • 2020-07-16 Listed $264,855 GAMLS

Property tax history

+38.5%/yr

Latest (2025): $4,534 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…