CashFlowRE
Sign in Sign up
911 Christi Fourplex
D Composite 42.72
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.2/30.0
  • ARV discount +7.5/15.0
  • Schools +4.6/10.0
  • DSCR +4.3/10.0
  • Livability +3.6/5.0
  • 1% rule +3.1/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$725,000

911 Christi · Chico, CA 95973
32 bd · 16.0 ba · 3,422 sqft · MultiFamily public records · 19 Days on market
Built 1986 0.30 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks MLS

Property has good rental history; three units now rented at $650 ea. and 4th has a long term renter at $600. Each unit is 2Br, 1Ba. Parking is in the rear of building. Tax records do not show year built.

Key facts

  • Updated units
  • Exterior paint
  • Dual-pane windows

Tags

DUAL-PANE WINDOWSEXTERIOR PAINTUPDATED UNITSGOOD CONDITIONLIMITED DEFERRED MAINTENANCEADDITIONAL INCOME POTENTIAL

Property features AI

Finance

  • Other: Units include multiple separately metered utilities; Unit example: a 2-bedroom, 1-bath unfurnished unit currently shows $4,860 rent (one of four units)
  • Financial info: Total building area reported as 3,420; Total of 4 units; Gross scheduled income: $58,320; Gross income: $53,955.80; Net operating income: $35,439; Operating expenses: $18,516; Expense details include insurance, maintenance, gardener, trash, pest control, and water/sewer

Exterior

  • Utilities: Public sewer; District/Public water; One separate water meter; Four separate gas meters; Four separate electric meters
  • Home design: Attached property; Two stories; Entry level: 1
  • Construction: Single building containing all units; Built year sourced from assessor
  • Exterior features: No pool; Level lot with street access; Street lighting and storm drains in the community

Interior

  • Bedrooms: Some units include 2 bedrooms
  • Bathrooms: Some units include 1 full bathroom
  • Heating & cooling: Central furnace heating
  • Interior features: Two-level layout; Entry on the first level
  • Laundry & utility: No laundry hookups listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1.0-bath units multifamily listed at $725k.

Deal economics

  • At list price, monthly cash flow is $113 ($1k/yr) — positive. Per door: $28/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $587k (19.0% below list).
  • Recommended offer: $587k (19.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 2.6% in Chico — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#195 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A-; Watch: employment C-, crime F, cost of living F.
  • Chico Unified (urban): math 40% / reading 70% proficiency, ranked #117 of 517 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Rosedale Elementary (543 students, 53% FRL); Bidwell Junior High (math 24% / reading 24%, grade F, #277 of 498 statewide, top 73%, 990 students, 57% FRL); Pleasant Valley High (math 54% / reading 80%, grade B, #139 of 1,170 statewide, top 13%, 1,840 students, 46% FRL).
  • Market conditions: Rents rising (+1.7%/yr); 152 active listings in the ZIP; solid renter incomes; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
  • At $5,873/mo this rent would consume 76% of the median local household income ($93k/yr) (locally 1230% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
  • Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($714k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $340k; list at $725k implies a 113% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 5→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $587,300 (19.0% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.81%
Cap rate
6.48%
Cash-on-cash
0.67%
DSCR
1.03
GRM
10.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.7% rent growth · sell at horizon

5-year hold
IRR
-16.6%
Equity multiple
0.42×
Total profit
$-118,078
Equity at exit
$108,100
10-year hold
IRR
-10.7%
Equity multiple
0.39×
Total profit
$-124,719
Equity at exit
$62,685

Cash invested: $203,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 95973

Rents YoY
1.7%
Active inventory
152
Price-to-rent
41.2×

Monthly cashflow live

Estimated rent
$5,873 high interval (Pro) →
Mortgage (P&I)
$3,802
Tax from tax record
$423 /mo · $5,071/yr
Insurance
$302
HOA
$0
Vacancy / Maint / Mgmt
$1,233
Net cashflow
$113

Break-even live

Break-even rent $5,730
Max offer price $725,000
Occupancy floor 93%

Sensitivity live

Price -10% $523 -5% $318 +0% $113 +5% $-92 +10% $-297
Rent -10% $-351 -5% $-119 +0% $113 +5% $345 +10% $577
Rate -1.0pp $478 -0.5pp $297 base $113 +0.5pp $-75 +1.0pp $-266

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $5,873

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$181,250
Closing costs
$21,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-06-21
    days on market $725,000 Active 19 DOM
  2. 2026-06-19
    days on market $725,000 Active 17 DOM
  3. 2026-06-18
    days on market $725,000 Active 16 DOM
  4. 2026-06-17
    days on market $725,000 Active 15 DOM
  5. 2026-06-16
    days on market $725,000 Active 14 DOM
  6. 2026-06-15
    days on market $725,000 Active 13 DOM
  7. 2026-06-14
    days on market $725,000 Active 11 DOM
  8. 2026-06-13
    days on market $725,000 Active 10 DOM
  9. 2026-06-10
    days on market $725,000 Active 8 DOM
  10. 2026-06-08
    days on market $725,000 Active 6 DOM
  11. 2026-06-07
    days on market $725,000 Active 5 DOM
  12. 2026-06-05
    days on market $725,000 Active 2 DOM
  13. 2026-06-03
    remarks 674-char remark
  14. 2026-06-03
    listed $725,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$5,071 · $423/mo
Projected year-2 tax
$5,510 · $459/mo
Expected delta
+$439/yr (+$37/mo · 8.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 8/10 Severe 5 d/yr ≥105°F today · 12 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 37 unhealthy d/yr today · 39 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$70,476
− Mortgage interest
−$40,611
− Property taxes
−$5,071
− Insurance
−$3,625
− Repairs & maintenance
−$5,638
− Management
−$5,638
− Depreciation
−$21,091
Taxable loss
−$11,199
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,688
After-tax cash flow
$4,044/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chico Unified
NCES district ID
0608370
Math proficiency
40% ▼ -2.00%
Reading proficiency
70% ▲ 14.00%
Median HH income
$46,223
Composite
46.45/100
National rank
#2443
State rank
#117 of 517 in CA

Livability — Chico

Score
72/100
State rank
#195
US rank
#6332

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment C- Housing B Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chico, CA
County
Butte County · 175,030 people
City population
117,007
Metro
Chico, CA
Population (ZIP)
39,031
Household income
$92,813
Rent vs Own
37.9% rent · 62.1% own
Severe rent burden
1230.0

Population outlook (Butte County) Hauer SSP2

Today (2025)
237,527 people
By 2030
243,804 · +2.6%
By 2040
253,899 · +6.9%
By 2050
262,561 · +10.5%
By 2075
283,709 · +19.4%
By 2100
282,689 · +19.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Hispanic / Latino 19% Two or more races 10% Asian 5% Native American 1%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Slovak 4% Italian 4% Russian 3%
Foreign-born
8% · Canada, China
Languages at home
84% English-only · Spanish 11% Other Asian/Pacific 2% Chinese 1%

Political lean MEDSL · Butte

2024 margin
Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
2008→2024 swing
-5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -182.94%
Current HPI
259.9774
Rent YoY
▲ 1.70%
Metro
Chico, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+101.9% since first listed
10 events — show timeline
  • 2026-06-02 Listed $725,000 CRMLS
  • 2023-07-18 Rental Removed APPFOLIO
  • 2011-05-27 Sold (Public Records) $340,000 Public Records
  • 2011-05-27 Sold (MLS) $340,000 CRMLS
  • 2011-05-27 Sold (MLS) $340,000 CRMLS
  • 2011-05-27 Sold (MLS) $340,000 CRMLS
  • 2011-05-27 Sold (MLS) $340,000 CRMLS
  • 2011-05-27 Sold (MLS) $340,000 CRMLS
  • 2011-05-27 Sold (MLS) $340,000 CRMLS
  • 2011-02-08 Listed $359,000 CRMLS

Property tax history

+2.6%/yr

Latest (2025): $5,071 · +6.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…