CashFlowRE
Sign in Sign up
151 N Bloomfield Rd
D+ Composite 49.1
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.1/15.0
  • Cash flow +12.2/30.0
  • Schools +4.7/10.0
  • Rent growth +4.6/5.0
  • Livability +3.8/5.0
  • 1% rule +3.6/10.0
  • DSCR +3.6/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$215,000

151 N Bloomfield Rd · Canandaigua, NY 14424
2 bd · 1.5 ba · 1,273 sqft · Townhouse public records · 11 Days on market
Built 1983 4,791 sqft lot Est $252k · 15% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

CONVENIENT LIVING. LOW MAINTENANCE RANCH STYLE HOME IN GOOD CONDITION. NEW CARPET. PATIO. WALK TO PARK. FREE LAWN CARE TIL END OF THIS SEASON.

Key facts

  • Private deck
  • First floor living
  • Three parks

Tags

FIRST FLOOR LIVINGPRIVATE DECKTHREE PARKSYMCA WITHIN WALKING DISTANCE

Property features AI

Exterior

  • Parking: Attached garage with garage door opener; 1-car garage
  • Utilities: Public water connected; Sewer connected; Cable available; High-speed internet available
  • Home design: Single-story home; Existing construction
  • Construction: Vinyl siding; Attic/crawl hatchway(s) insulated; Block and slab foundation
  • Exterior features: Blacktop driveway; Deck

Interior

  • Kitchen: Dishwasher; Electric cooktop; Electric oven; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Laminate; Varied flooring
  • Bathrooms: 1 full bathroom; 1 half bathroom; 2 bathrooms on the main level
  • Heating & cooling: Electric baseboard heating; Has heating
  • Interior features: Ceiling fans; Separate/formal dining room; Separate/formal living room; Great room; Home office; Living/dining room; Accessible doors; Bedroom on main level; Main level primary
  • Laundry & utility: Main level laundry; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath townhouse listed at $215k.

Deal economics

  • At list price, monthly cash flow is $-43 ($-513/yr) — negative.
  • To cash-flow at today's rent, offer at most $207k (3.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $184k (14.3% below list).
  • Recommended offer: $184k (14.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 3.3% in Canandaigua — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#243 in NY, #3,822 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B; Watch: employment C-, amenities F, health & safety D-.
  • Canandaigua City School District (suburban): math 50% / reading 59% proficiency, ranked #305 of 590 in NY (top 52%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Canandaigua Primary-Elementary School (math 37% / reading 49%, grade F, #1,354 of 2,108 statewide, top 64%, 1,475 students, 41% FRL); Canandaigua Middle School (math 38% / reading 55%, grade D+, #330 of 729 statewide, top 46%, 676 students, 0% FRL); Canandaigua Academy (math 100% / reading 92%, grade A+, #71 of 1,100 statewide, top 7%, 1,082 students, 36% FRL) — zoned schools at 26% FRL track the district average.
  • Market conditions: Rents rising fast (+8.5%/yr); 223 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 284 units permitted in Ontario County in 2024 (69 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Ontario County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 11y ago; this cycle's ask is 8% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $112k; list at $215k implies a 91% gain — meaningful room to come down on a strong offer.
Recommended offer $184,344 (14.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.05%
Cash-on-cash
-0.85%
DSCR
0.96
GRM
9.7

CMA / ARV

ARV (on-the-fly)
$252,054
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7 Midlakes Dr 0.47mi 2/2.0 1,438 (+13%) 0mo $285,000 $198 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-12.2%
Equity multiple
0.54×
Total profit
$-27,782
Equity at exit
$32,057
10-year hold
IRR
3.2%
Equity multiple
1.28×
Total profit
$16,791
Equity at exit
$18,589

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 14424

Home prices YoY
-21.2%
Rents YoY
8.5%
Active inventory
223
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$1,843 medium interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$282 /mo · $3,384/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$387
Net cashflow
$-43

Break-even live

Break-even rent $1,898
Max offer price $207,453
Occupancy floor 97%

Sensitivity live

Price -10% $79 -5% $18 +0% $-43 +5% $-104 +10% $-164
Rent -10% $-188 -5% $-116 +0% $-43 +5% $30 +10% $103
Rate -1.0pp $66 -0.5pp $12 base $-43 +0.5pp $-98 +1.0pp $-155

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9000 Hammocks Dr Unit 3102 Canandaigua, NY 3.0 2.0 1356 $2,314 $1.71 45d 1 1.20mi
9000 Hammocks Dr Unit 2403 Canandaigua, NY 2.0 2.0 1398 $2,281 $1.63 45d 1 1.20mi
292 Mason St Canandaigua, NY 3.0 1.5 1225 $1,800 $1.47 4d 1 1.34mi
79 Saltonstall St Canandaigua, NY 2.0 1.0 1000 $1,290 $1.29 5d 1 1.50mi

Listing history 23 events

  1. 2026-06-22
    days on market $215,000 Active 11 DOM
  2. 2026-06-18
    days on market $215,000 Active 8 DOM
  3. 2026-06-17
    days on market $215,000 Active 7 DOM
  4. 2026-06-16
    days on market $215,000 Active 6 DOM
  5. 2026-06-15
    days on market $215,000 Active 5 DOM
  6. 2026-06-13
    pricedays on market $215,000 Active 3 DOM
  7. 2026-06-13
    statusdays on marketlisting id $199,900 Active 2 DOM
  8. 2026-06-10
    days on market $199,900 Active Under Contract 49 DOM
  9. 2026-06-09
    days on market $199,900 Active Under Contract 48 DOM
  10. 2026-06-09
    days on market $199,900 Active Under Contract 47 DOM
  11. 2026-06-07
    days on market $199,900 Active Under Contract 46 DOM
  12. 2026-06-03
    days on market $199,900 Active Under Contract 42 DOM
  13. 2026-06-03
    days on market $199,900 Active Under Contract 41 DOM
  14. 2026-06-01
    days on market $199,900 Active Under Contract 40 DOM
  15. 2026-05-31
    days on market $199,900 Active Under Contract 39 DOM
  16. 2026-04-30
    historical Active Under Contract
  17. 2026-04-22
    listed $199,900 Active
  18. 2015-07-23
    soldstatus $112,500 Closed Sale or Rented 142-char remark
    Show marketing remark (142 chars)

    CONVENIENT LIVING. LOW MAINTENANCE RANCH STYLE HOME IN GOOD CONDITION. NEW CARPET. PATIO. WALK TO PARK. FREE LAWN CARE TIL END OF THIS SEASON.

  19. 2015-07-20
    soldstatus $112,500
  20. 2015-06-24
    status Pending Sale 142-char remark
    Show marketing remark (142 chars)

    CONVENIENT LIVING. LOW MAINTENANCE RANCH STYLE HOME IN GOOD CONDITION. NEW CARPET. PATIO. WALK TO PARK. FREE LAWN CARE TIL END OF THIS SEASON.

  21. 2015-06-19
    listed $114,900 Active 142-char remark
    Show marketing remark (142 chars)

    CONVENIENT LIVING. LOW MAINTENANCE RANCH STYLE HOME IN GOOD CONDITION. NEW CARPET. PATIO. WALK TO PARK. FREE LAWN CARE TIL END OF THIS SEASON.

  22. 2009-09-01
    soldstatus $105,000
  23. 2004-08-06
    soldstatus $109,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$3,384 · $282/mo
Projected year-2 tax
$3,509 · $292/mo
Expected delta
+$125/yr (+$10/mo · 3.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,121
− Mortgage interest
−$12,043
− Property taxes
−$3,384
− Insurance
−$1,075
− Repairs & maintenance
−$1,770
− Management
−$1,770
− Depreciation
−$6,255
Taxable loss
−$4,175
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,002
After-tax cash flow
$489/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canandaigua City School District
NCES district ID
3606330
Math proficiency
50% ▼ -10.00%
Reading proficiency
59% ▲ 4.00%
Median HH income
$56,375
Composite
47.09/100
National rank
#2335
State rank
#305 of 590 in NY

Livability — Canandaigua

Score
75/100
State rank
#243
US rank
#3822

Category grades

Amenities F Commute A+ Cost of living B Crime B- Employment C- Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canandaigua, NY
County
Ontario County · 58,989 people
City population
28,786
Metro
Rochester, NY
Population (ZIP)
28,786
Household income
$79,778
Rent vs Own
34.8% rent · 65.2% own
Severe rent burden
737.0

Population outlook (Ontario County) Hauer SSP2

Today (2025)
111,230 people
By 2030
111,401 · +0.2%
By 2040
109,535 · -1.5%
By 2050
104,895 · -5.7%
By 2075
92,999 · -16.4%
By 2100
73,723 · -33.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 5% Two or more races 5% Black 1%
Common ancestry
Romanian 4% Iranian 4% Slovak 3%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 3% German/W. Germanic 1% Arabic 1%

Political lean MEDSL · Ontario

2024 margin
Toss-up / Even · D 49.4% · R 50.6%
2008→2024 swing
-1.0pp toward R · 2008: -0.1pp · 2024: -1.2pp
All cycles
2024: R+1.2 2020: R+0.0 2016: R+8.6 2012: R+1.6 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.94%
Current HPI
263.755
Rent YoY
▲ 8.46%
Metro
Rochester, NY
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+83.4% since first listed
8 events — show timeline
  • 2026-04-30 Contingent UNYREIS
  • 2026-04-22 Listed $199,900 UNYREIS
  • 2015-07-23 Sold (MLS) $112,500 UNYREIS
  • 2015-07-20 Sold (Public Records) $112,500 Public Records
  • 2015-06-24 Pending UNYREIS
  • 2015-06-19 Listed $114,900 UNYREIS
  • 2009-09-01 Sold (Public Records) $105,000 Public Records
  • 2004-08-06 Sold (Public Records) $109,000 Public Records

Property tax history

+4.6%/yr

Latest (2025): $3,384 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…