CashFlowRE
Sign in Sign up
31621 Green Meadow Ln
C Composite 57.4
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.2/30.0
  • 1% rule +6.1/10.0
  • Appreciation +5.0/10.0
  • DSCR +4.3/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0

$149,000

31621 Green Meadow Ln · Warren, MI 48093 5590
2 bd · 1.5 ba · 1,472 sqft · Townhouse · 27 Days on market
Built 1974 Good condition $101/sqft · 18% below area Est $181k · 18% under $249/mo HOA · 15% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully maintained and recently updated, this 2-bedroom, 1.5-bath condominium/townhouse offers comfortable living with a private patio and a full basement. The interior has been freshly painted, and luxury vinyl plank flooring has been installed throughout the first floor. Additional updates include a newer furnace and water heater, providing added peace of mind. Nestled in a quiet, secluded community, residents enjoy access to a well-maintained pool and clubhouse while remaining conveniently close to shopping, dining, and everyday amenities. Don't miss this opportunity—schedule your showing today before it's gone!

Key facts

  • Newer furnace
  • Clubhouse
  • Private patio

Tags

PRIVATE PATIOFULL BASEMENTNEWER FURNACENEWER WATER HEATERWELL MAINTAINED POOLCLUBHOUSE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath townhouse listed at $149k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-32 ($-383/yr) — negative.
  • To cash-flow at today's rent, offer at most $144k (3.1% below list).
  • Meets the 1% rule at list price ($2k rent vs $149k).
  • Recommended offer: $144k (3.1% below list) — sets the bar for cash-flow.
  • Cap rate 6.5% vs local median 4.9% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities D, employment D, crime D-.
  • Warren Consolidated Schools (urban): math 18% / reading 39% proficiency, ranked #373 of 540 in MI (top 69%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Cromie Elementary School (math 16% / reading 26%, grade F, #1,081 of 1,397 statewide, top 77%, 570 students, 74% FRL); Carter Middle School (math 15% / reading 40%, grade F, #363 of 493 statewide, top 75%, 684 students, 65% FRL); Cousino Senior High School (math 25% / reading 53%, grade F, #328 of 713 statewide, top 46%, 1,279 students, 56% FRL) — zoned schools average 65% FRL vs 48% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 1 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 31d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($1k loan paydown + $4k appreciation (3.0% local appreciation)).
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~7 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $144,382 (3.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
6.48%
Cash-on-cash
0.68%
DSCR
1.03
GRM
7.5

CMA / ARV

ARV (median comp)
$181,127
List price
$149,000
Delta
-17.74%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
31773 Ivy Lane Ln #113 0.09mi 2/1.0 1,497 (+2%) 3mo $135,000 $90 88
8092 Willow Ln 0.15mi 3/1.5 (+1) 1,440 (-2%) 4mo $197,000 $137 81
31609 Green Meadow Ln #139 0.00mi 3/1.5 (+1) 1,355 (-8%) 2mo $200,000 $148 80
31723 Forest Ln 0.08mi 2/1.5 1,355 (-8%) 4mo $230,000 $170 79
31872 Ivy Ln 0.12mi 2/1.5 1,396 (-5%) 11mo $157,000 $112 77
31605 Juniper Lane Ln 0.04mi 3/1.5 (+1) 1,349 (-8%) 8mo $179,000 $133 73
30956 Georgetown Dr 0.38mi 2/2.0 1,439 (-2%) 11mo $268,000 $186 67
8707 Forest Ct 0.11mi 3/1.5 (+1) 1,286 (-13%) 5mo $185,000 $144 65
8323 Karam Blvd #4 0.49mi 2/1.5 1,311 (-11%) 3mo $122,650 $94 56
8315 Karam Blvd #4 0.48mi 2/1.5 1,311 (-11%) 5mo $127,000 $97 55
8232 Karam Blvd #1 0.50mi 2/1.5 1,311 (-11%) 4mo $120,000 $92 55
8201 Kennedy Cir #4 0.55mi 2/1.5 1,311 (-11%) 5mo $165,000 $126 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.7%
Equity multiple
1.39×
Total profit
$16,129
Equity at exit
$66,997
10-year hold
IRR
9.6%
Equity multiple
2.45×
Total profit
$60,579
Equity at exit
$103,250

Cash invested: $41,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
8 active · 12 under contract
Months of supply
2.4 mo (42%/mo absorbed)
Median asking
$165,000 ($125/sqft)
Median days on market
43 d
This list price
25% of active listings are priced below it
ARV vs active asking
-1.2% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 48093 5590

Active inventory
1
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,649 high interval (Pro) →
Mortgage (P&I)
$781
Tax est. 1.5%
$186 /mo · $2,235/yr
Insurance
$62
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$249
Vacancy / Maint / Mgmt
$346
Net cashflow
$-32

Break-even live

Break-even rent $1,689
Max offer price $144,382
Occupancy floor 97%

Sensitivity live

Price -10% $71 -5% $20 +0% $-32 +5% $-83 +10% $-135
Rent -10% $-162 -5% $-97 +0% $-32 +5% $33 +10% $98
Rate -1.0pp $43 -0.5pp $6 base $-32 +0.5pp $-71 +1.0pp $-110

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,250
Closing costs
$4,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
31767 Ivy Ln Warren, MI 2.0 1.5 1060 $1,795 $1.69 29d 1 0.11mi
8323 Karam Blvd #4 Warren, MI 2.0 1.5 1300 $1,550 $1.19 61d 1 0.46mi
31745 Hoover Rd Apt 31 Warren, MI 2.0 1.0 900 $1,295 $1.44 30d 1 0.74mi
8697 Kennedy Cir #1 Warren, MI 2.0 1.5 1311 $1,450 $1.11 24d 1 0.76mi
31727 Hoover Rd Unit 19 Warren, MI 2.0 1.0 900 $1,245 $1.38 34d 1 0.77mi
11221 14 Mile Rd Sterling Heights, MI 1.0–2.0 1.0–2.0 818 $1,600 $1.95 0d 7 0.92mi
8401 Towne Center Cir S #60 Warren, MI 2.0 2.5 1646 $1,850 $1.12 10d 1 1.11mi
8457 Towne Center Cir Unit 90 Warren, MI 2.0 2.0 1319 $1,800 $1.36 139d 1 1.11mi
29400 Towne Center Cir Warren, MI 1.0–3.0 1.0–2.0 1114 $1,749 $1.57 0d 1 1.11mi
8459 Towne Center Cir N #96 Warren, MI 2.0 2.5 1646 $1,850 $1.12 10d 1 1.12mi
5924 Chicago Rd Warren, MI 1.0 1.0 1000 $1,100 $1.10 32d 1 1.13mi
11116 Racine Rd Warren, MI 3.0 1.5 1433 $2,000 $1.40 75d 1 1.16mi
8429 Towne Center Cir S #52 Warren, MI 2.0 2.0 1240 $1,775 $1.43 120d 1 1.17mi
29250 Longview Ave Apt 14 Warren, MI 2.0 1.0 950 $1,000 $1.05 139d 1 1.23mi
31499 Mound Rd Warren, MI 1.0–2.0 1.0 900 $1,293 $1.44 0d 5 1.29mi

Property features AI

Finance

Other
Unit is in a condominium community; association fee applies
Financial info
Financial details not provided beyond HOA information
HOA & community
Monthly association fee of $249Association covers gas, lawn maintenance, snow removal, trash removal, water and sewerAssociation phone available

Exterior

Parking
No parking details provided
Security
No security features provided
Utilities
Public waterPublic sewer (included in association services)Natural gasGas water heater
Home design
Condominium2-story structureBuilt in 1974Located in Bear Creek Village subdivision, City of Warren
Construction
Brick and wood exteriorBasement foundation
Exterior features
PatioPorchPaved street accessPets allowed

Interior

Kitchen
Kitchen located at entry level, approx. 17 x 9DishwasherMicrowaveRange/OvenRefrigerator
Bedrooms
Two bedrooms located on the second floorBedroom sizes approximately 15 x 10 and 14 x 12Bedrooms with carpet flooring
Flooring
Carpet in bedroomsCeramic flooring in bathrooms
Bathrooms
Two total bathrooms (one full)Entry-level lavatory approx. 4 x 5 with ceramic flooringSecond-floor bathroom approx. 7 x 5 with ceramic flooring
Heating & cooling
Forced air heatingNatural gas heat and gas water heaterCentral A/C with ceiling fans
Interior features
6 total roomsUnfinished basement
Laundry & utility
Basement present (unfinished) — utility space available

HOA detail $249/mo · $2,988/yr

Likely covers
waterpool

Listing history 50 events

  1. 2026-09-24
    days on market $149,000 Active 27 DOM
  2. 2026-09-23
    days on market $149,000 Active 26 DOM
  3. 2026-09-22
    days on market $149,000 Active 25 DOM
  4. 2026-09-21
    days on market $149,000 Active 24 DOM
  5. 2026-09-20
    days on market $149,000 Active 23 DOM
  6. 2026-09-19
    days on market $149,000 Active 22 DOM
  7. 2026-09-18
    days on market $149,000 Active 21 DOM
  8. 2026-09-17
    days on market $149,000 Active 20 DOM
  9. 2026-09-16
    days on market $149,000 Active 19 DOM
  10. 2026-09-15
    days on market $149,000 Active 18 DOM
  11. 2026-09-14
    days on market $149,000 Active 17 DOM
  12. 2026-09-13
    days on market $149,000 Active 16 DOM
  13. 2026-09-12
    days on market $149,000 Active 15 DOM
  14. 2026-09-11
    days on market $149,000 Active 14 DOM
  15. 2026-09-05
    days on market $149,000 Active 8 DOM
  16. 2026-09-04
    days on market $149,000 Active 7 DOM
  17. 2026-09-03
    days on market $149,000 Active 6 DOM
  18. 2026-08-31
    days on market $149,000 Active 3 DOM
  19. 2026-08-30
    days on market $149,000 Active 2 DOM
  20. 2026-08-28
    pricedays on marketlisting id $149,000 Active 1 DOM
    Show marketing remark (632 chars)

    Beautifully maintained and recently updated, this 2-bedroom, 1.5-bath condominium/townhouse offers comfortable living with a private patio and a full basement. The interior has been freshly painted, and luxury vinyl plank flooring has been installed throughout the first floor. Additional updates include a newer furnace and water heater, providing added peace of mind. Nestled in a quiet, secluded community, residents enjoy access to a well-maintained pool and clubhouse while remaining conveniently close to shopping, dining, and everyday amenities. Don't miss this opportunity—schedule your showing today before it's gone!

  21. 2026-08-28
    days on market $150,000 Active 85 DOM
    Show marketing remark (632 chars)

    Beautifully maintained and recently updated, this 2-bedroom, 1.5-bath condominium/townhouse offers comfortable living with a private patio and a full basement. The interior has been freshly painted, and luxury vinyl plank flooring has been installed throughout the first floor. Additional updates include a newer furnace and water heater, providing added peace of mind. Nestled in a quiet, secluded community, residents enjoy access to a well-maintained pool and clubhouse while remaining conveniently close to shopping, dining, and everyday amenities. Don't miss this opportunity—schedule your showing today before it's gone!

  22. 2026-08-27
    days on market $150,000 Active 84 DOM
  23. 2026-08-26
    days on market $150,000 Active 83 DOM
  24. 2026-08-25
    days on market $150,000 Active 82 DOM
  25. 2026-08-24
    days on market $150,000 Active 81 DOM
  26. 2026-08-23
    days on market $150,000 Active 80 DOM
  27. 2026-08-22
    days on market $150,000 Active 79 DOM
  28. 2026-08-21
    days on market $150,000 Active 78 DOM
  29. 2026-08-20
    days on market $150,000 Active 77 DOM
  30. 2026-08-19
    days on market $150,000 Active 76 DOM
  31. 2026-08-18
    days on market $150,000 Active 75 DOM
  32. 2026-08-17
    days on market $150,000 Active 74 DOM
  33. 2026-08-16
    days on market $150,000 Active 73 DOM
  34. 2026-08-15
    days on market $150,000 Active 72 DOM
  35. 2026-08-14
    days on market $150,000 Active 71 DOM
  36. 2026-08-13
    days on market $150,000 Active 70 DOM
  37. 2026-08-12
    days on market $150,000 Active 69 DOM
  38. 2026-08-11
    days on market $150,000 Active 68 DOM
  39. 2026-08-10
    days on market $150,000 Active 67 DOM
  40. 2026-08-09
    days on market $150,000 Active 66 DOM
  41. 2026-08-08
    days on market $150,000 Active 65 DOM
  42. 2026-08-06
    days on market $150,000 Active 63 DOM
  43. 2026-08-05
    days on market $150,000 Active 62 DOM
  44. 2026-08-04
    days on market $150,000 Active 61 DOM
  45. 2026-08-03
    days on market $150,000 Active 60 DOM
  46. 2026-07-31
    days on market $150,000 Active 57 DOM
  47. 2026-07-30
    days on market $150,000 Active 55 DOM
  48. 2026-07-28
    days on market $150,000 Active 54 DOM
  49. 2026-07-26
    days on market $150,000 Active 52 DOM
  50. 2026-07-24
    days on market $150,000 Active 50 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,782
− Mortgage interest
−$8,346
− Property taxes
−$2,235
− Insurance
−$1,412
− Repairs & maintenance
−$1,583
− Management
−$1,583
− HOA
−$2,988
− Depreciation
−$4,335
Taxable loss
−$2,698
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$648
After-tax cash flow
$265/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $7,360–$22,080 screening

This well-maintained and recently updated condo/townhouse offers a good condition with minimal repairs needed. It's located in a quiet community with access to amenities, making it a solid investment.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics.
  • Resale Updating the kitchen appliances — Modern appliances can attract more buyers.
  • Both Landscaping improvements — Enhanced landscaping can increase both resale and rental value.
  • Both Upgrading the HVAC system — A new HVAC system can improve comfort and energy efficiency, attracting more buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 29/100

Zoned Schools

Elementary Cromie Elementary School F MI #1,081/1,397 Nat'l #33,016/41,679 Middle Carter Middle School F MI #363/493 Nat'l #9,659/14,009 High Cousino Senior High School F MI #328/713 Nat'l #8,724/17,239

Schools (NCES district)

District
Warren Consolidated Schools
NCES district ID
2635190
Math proficiency
18% ▼ -14.00%
Reading proficiency
39% ▼ -8.00%
Median HH income
$52,259
Composite
25.09/100
National rank
#7533
State rank
#373 of 540 in MI
B Composite livability gradescore 74/100

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Price history

+44.8% since first listed
40 events — show timeline
  • 2026-08-28 Listing Removed REALCOMP
  • 2026-08-28 Listed $149,000 REALCOMP
  • 2026-08-28 Listed $149,000 MiRealSource-MiMLS
  • 2026-08-28 Listing Removed MiRealSource-MiMLS
  • 2026-07-21 Price Changed $150,000 MiRealSource-MiMLS
  • 2026-07-21 Price Changed $150,000 REALCOMP
  • 2026-06-26 Price Changed $156,000 MiRealSource-MiMLS
  • 2026-06-26 Price Changed $156,000 REALCOMP
  • 2026-06-04 Listed $159,000 REALCOMP
  • 2026-06-04 Listed $159,000 MiRealSource-MiMLS
  • 2024-12-06 Sold (MLS) $142,500 REALCOMP
  • 2024-12-06 Sold (MLS) $142,500 Greater Lansing AoR
  • 2024-12-06 Sold (MLS) $142,500 MiRealSource-MiMLS
  • 2024-11-13 Pending MiRealSource-MiMLS
  • 2024-11-07 Listed $145,000 MiRealSource-MiMLS
  • 2024-11-06 Coming Soon $145,000 MiRealSource-MiMLS
  • 2024-11-06 Listed $145,000 REALCOMP
  • 2024-11-06 Listed $145,000 Greater Lansing AoR
  • 2011-03-21 Sold (MLS) $24,000 MiRealSource-MiMLS
  • 2011-03-21 Sold (MLS) $24,000 MiRealSource-MiMLS
  • 2011-03-21 Sold (MLS) $24,000 REALCOMP
  • 2010-11-29 Listing Removed MiRealSource-MiMLS
  • 2010-11-08 Listed $25,000 MiRealSource-MiMLS
  • 2010-11-08 Listed $25,000 REALCOMP
  • 2010-10-09 Listed $25,000 MiRealSource-MiMLS
  • 2010-10-08 Listing Removed MiRealSource-MiMLS
  • 2010-10-07 Listing Removed REALCOMP
  • 2010-05-17 Listing Removed REALCOMP
  • 2010-05-15 Listed $29,000 REALCOMP
  • 2010-05-15 Listed $29,000 MiRealSource-MiMLS
  • 2010-03-24 Listing Removed MiRealSource-MiMLS
  • 2010-01-31 Listed $35,000 REALCOMP
  • 2010-01-07 Listed $35,000 MiRealSource-MiMLS
  • 2010-01-06 Listing Removed MiRealSource-MiMLS
  • 2010-01-06 Listing Removed MiRealSource-MiMLS
  • 2009-10-27 Listed $850 MiRealSource-MiMLS
  • 2009-07-22 Listed $88,000 MiRealSource-MiMLS
  • 2003-09-12 Sold (MLS) $103,000 MiRealSource-MiMLS
  • 2003-08-16 Listing Removed MiRealSource-MiMLS
  • 2003-07-26 Listed $102,900 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…