CashFlowRE
Sign in Sign up
Birmingham Plan 🏗️ New Construction
D Composite 43.14
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.0/30.0
  • ARV discount +7.5/15.0
  • Schools +5.3/10.0
  • DSCR +4.2/10.0
  • 1% rule +3.9/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$469,380

Birmingham Plan · Miami Heights, OH 45002
3 bd · 2.5 ba · 2,691 sqft · SingleFamily · 279 Days on market
↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

Key facts

  • Bright family room
  • Open layout
  • Double door pantry

Tags

TWO STORY HOMEWIDE FOYEROPEN LAYOUTBRIGHT FAMILY ROOMISLAND COUNTERTOPDOUBLE DOOR PANTRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $469,380 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $505,478.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $469k.

Deal economics

  • At list price, monthly cash flow is $62 ($741/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $450k (4.1% below list).
  • Recommended offer: $413k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.4% vs local median 3.5% in Miami Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#752 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Three Rivers Local (rural): math 58% / reading 61% proficiency, ranked #256 of 656 in OH (top 39%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Three Rivers Elementary (math 65% / reading 52%, grade B-, #708 of 1,584 statewide, top 45%, 793 students, 35% FRL); Taylor Middle School (math 54% / reading 65%, grade B, #271 of 654 statewide, top 43%, 665 students, 40% FRL); Taylor High School (math 24% / reading 67%, grade D-, #463 of 781 statewide, top 59%, 644 students, 32% FRL) — zoned schools at 36% FRL track the district average.
  • Market conditions: 68 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
  • At $4,500/mo this rent would consume 64% of the median local household income ($85k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 279 days — a 12% lower offer ($413k) is reasonable based on typical stale-listing flexibility.
Recommended offer $413,054 (12.0% below list)

Questions for the listing agent

  1. It's been on market 279 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.44%
Cash-on-cash
0.52%
DSCR
1.02
GRM
9.4

CMA / ARV

ARV (median comp)
$505,478
List price
$469,380
Delta
-7.14%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
191 Edgefield Dr 0.32mi 4/2.5 (+1) 2,839 (+6%) 8mo $500,000 $176 64
8708 Quietwood Ln 0.12mi 4/3.5 (+1) 3,040 (+13%) 2mo $467,000 $154 62
106 Reids Way 0.28mi 4/3.5 (+1) 2,915 (+8%) 8mo $500,000 $172 57
4011 Bremen Pass 0.26mi 4/3.5 (+1) 2,362 (-12%) 3mo $490,000 $207 56
605 Coleberry Ct 0.54mi 4/3.0 (+1) 2,778 (+3%) 10mo $450,000 $162 54
3891 Haley Ln 0.65mi 4/2.5 (+1) 2,832 (+5%) 3mo $506,000 $179 53
3894 Bremen Pass 0.44mi 4/3.0 (+1) 2,333 (-13%) 2mo $445,000 $191 49
583 Laurelwood Dr 0.70mi 4/3.5 (+1) 2,700 (+0%) 12mo $500,000 $185 48
511 Laurelwood Dr 0.51mi 4/2.5 (+1) 2,485 (-8%) 13mo $433,000 $174 48
3796 Bremen Pass 0.58mi 4/3.0 (+1) 2,578 (-4%) 14mo $512,000 $199 48
587 Laurelwood Dr 0.71mi 4/2.5 (+1) 2,790 (+4%) 12mo $465,000 $167 46
702 Rosewynne Ct 0.51mi 4/3.5 (+1) 3,064 (+14%) 5mo $450,000 $147 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.5%
Equity multiple
0.45×
Total profit
$-77,908
Equity at exit
$75,368
10-year hold
IRR
-6.9%
Equity multiple
0.56×
Total profit
$-62,500
Equity at exit
$43,704

Cash invested: $141,534 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45002

Home prices YoY
-28.9%
Active inventory
68
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$4,500 medium interval (Pro) →
Mortgage (P&I)
$2,651
Tax est. 1.5%
$632 /mo · $7,582/yr
Insurance
$211
HOA
$0
Vacancy / Maint / Mgmt
$945
Net cashflow
$62

Break-even live

Break-even rent $4,422
Max offer price $505,478
Occupancy floor 94%

Sensitivity live

Price -10% $411 -5% $236 +0% $62 +5% $-113 +10% $-288
Rent -10% $-294 -5% $-116 +0% $62 +5% $240 +10% $417
Rate -1.0pp $316 -0.5pp $190 base $62 +0.5pp $-69 +1.0pp $-202

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$126,369
Closing costs
$15,164
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8705 Quietwood Ln Cleves, OH 4.0 2.5 3708 $4,500 $1.21 45d 1 0.14mi

Listing history 35 events

  1. 2026-06-21
    days on market $469,380 Active 279 DOM
  2. 2026-06-21
    days on market $469,380 Active 278 DOM
  3. 2026-06-18
    days on market $469,380 Active 276 DOM
  4. 2026-06-17
    days on market $469,380 Active 275 DOM
  5. 2026-06-16
    days on market $469,380 Active 274 DOM
  6. 2026-06-15
    days on market $469,380 Active 273 DOM
  7. 2026-06-13
    days on market $469,380 Active 271 DOM
  8. 2026-06-12
    days on market $469,380 Active 270 DOM
  9. 2026-06-09
    days on market $469,380 Active 267 DOM
  10. 2026-06-08
    days on market $469,380 Active 266 DOM
  11. 2026-06-08
    days on market $469,380 Active 265 DOM
  12. 2026-06-04
    days on market $469,380 Active 261 DOM
  13. 2026-06-02
    days on market $469,380 Active 260 DOM
  14. 2026-06-01
    days on market $469,380 Active 259 DOM
  15. 2026-05-31
    days on market $469,380 Active 258 DOM
  16. 2026-04-29
    price $469,380 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  17. 2026-04-01
    price $468,380 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  18. 2026-03-31
    price $464,580 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  19. 2026-03-13
    price $473,375 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  20. 2026-03-06
    price $498,985 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  21. 2026-02-28
    price $501,985 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  22. 2026-01-31
    price $493,990 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  23. 2026-01-27
    price $491,730 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  24. 2026-01-24
    price $498,315 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  25. 2026-01-17
    price $494,420 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  26. 2026-01-14
    price $507,020 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  27. 2026-01-07
    price $510,915 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  28. 2026-01-06
    price $514,410 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  29. 2025-12-29
    price $510,915 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  30. 2025-12-25
    price $515,605 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  31. 2025-12-20
    price $495,005 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  32. 2025-12-18
    price $507,090 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  33. 2025-10-11
    price $506,390 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  34. 2025-09-24
    price $507,190 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

  35. 2025-09-15
    listed $506,495 Active 1229-char remark
    Show marketing remark (1229 chars)

    Discover The Birmingham A Two-Story Home Designed for the Way You Live The Birmingham offers the perfect blend of space, style, and flexibility to match your lifestyle. This impressive two-story floorplan welcomes you with a wide foyer and open layout that leads into a bright and spacious family room-ideal for everyday living and entertaining. Add even more warmth and character with optional features like a gas fireplace or additional windows. At the heart of the home, the kitchen shines with an island countertop, a double-door pantry, and a generous breakfast area-perfect for casual meals and morning routines. Upstairs, your private retreat awaits. The expansive owner's suite, entered through elegant French doors, features a large walk-in closet and a luxurious owner's bath with a soaking tub, separate shower, and dual-sink vanity. Convenience continues with a thoughtfully placed second-floor laundry room, which can be enhanced with a folding station, extra natural light, and even a direct entry into your closet. Want more flexibility? Choose between an open second-floor loft or an additional bedroom-whatever fits your needs best. Start personalizing The Birmingham today and bring your vision of home to life.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$54,000
− Mortgage interest
−$28,315
− Property taxes
−$7,582
− Insurance
−$2,527
− Repairs & maintenance
−$4,320
− Management
−$4,320
− Depreciation
−$14,705
Taxable loss
−$7,769
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,865
After-tax cash flow
$2,606/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Three Rivers Local
NCES district ID
3904739
Math proficiency
58% ▼ -9.00%
Reading proficiency
61% ▼ -10.00%
Median HH income
$72,973
Composite
52.85/100
National rank
#1533
State rank
#256 of 656 in OH

Livability — Miami Heights

Score
65/100
State rank
#752
US rank
#13562

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Miami Heights, OH
County
Hamilton · 838,887 people
Metro
Cincinnati, OH-KY-IN
Population (ZIP)
14,647
Household income
$84,597
Rent vs Own
24.8% rent · 75.2% own
Severe rent burden
12.0

Population outlook (Hamilton County) Hauer SSP2

Today (2025)
826,054 people
By 2030
830,947 · +0.6%
By 2040
832,319 · +0.8%
By 2050
822,428 · -0.4%
By 2075
788,688 · -4.5%
By 2100
710,674 · -14.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 6% Hispanic / Latino 2%
Common ancestry
Romanian 2% Slovak 2% Italian 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Hamilton

2024 margin
D (+14.9) · D 57.0% · R 42.1%
2008→2024 swing
+7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -85.62%
Current HPI
210.9397
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-7.3% since first listed
20 events — show timeline
  • 2026-04-29 Price Changed $469,380 Zillow
  • 2026-04-01 Price Changed $468,380 Zillow
  • 2026-03-31 Price Changed $464,580 Zillow
  • 2026-03-13 Price Changed $473,375 Zillow
  • 2026-03-06 Price Changed $498,985 Zillow
  • 2026-02-28 Price Changed $501,985 Zillow
  • 2026-01-31 Price Changed $493,990 Zillow
  • 2026-01-27 Price Changed $491,730 Zillow
  • 2026-01-24 Price Changed $498,315 Zillow
  • 2026-01-17 Price Changed $494,420 Zillow
  • 2026-01-14 Price Changed $507,020 Zillow
  • 2026-01-07 Price Changed $510,915 Zillow
  • 2026-01-06 Price Changed $514,410 Zillow
  • 2025-12-29 Price Changed $510,915 Zillow
  • 2025-12-25 Price Changed $515,605 Zillow
  • 2025-12-20 Price Changed $495,005 Zillow
  • 2025-12-18 Price Changed $507,090 Zillow
  • 2025-10-11 Price Changed $506,390 Zillow
  • 2025-09-24 Price Changed $507,190 Zillow
  • 2025-09-15 Listed $506,495 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…