CashFlowRE
Sign in Sign up
80 Huntington #513
C Composite 55.54
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • Schools +6.5/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.4/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$75,000

80 Huntington #513 · Huntington Beach, CA 92648
2 bd · 2.0 ba · 1,152 sqft · Manufactured · 34 Days on market
Built 1986 2,418 sqft lot Est $115k · 35% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MOTIVATED SELLER - WILL LOOK AT ANY REASONABLE CASH OFFER.

Key facts

  • Wood flooring
  • Vaulted ceilings
  • Room addition

Tags

ROOM ADDITIONWOOD FLOORINGVAULTED CEILINGSPRIVATE BACK YARD AREAWALKING DISTANCE TO THE BEACH

Property features AI

Finance

  • Other: Manager approval required for occupancy; Pet policy: contact manager
  • Financial info: Land lease of $3,300 per month (park-managed)
  • HOA & community: Suburban community

Exterior

  • Parking: Located in Surf City Beach cottages park
  • Utilities: Public sewer; District/Public water
  • Home design: Single-story mobile home; Mobile home remains on site
  • Construction: Estimated year built; Mobile home approximately 20 ft by 52 ft
  • Exterior features: Community pool; Level lot at street level

Interior

  • Bathrooms: 2 full bathrooms
  • Interior features: Entry at ground level
  • Laundry & utility: Laundry inside the home

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $75k.

Deal economics

  • At list price, monthly cash flow is $3k ($31k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $75k).
  • Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
  • Cap rate 47.3% vs local median 1.6% in Huntington Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#306 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, commute A-, schools B+; Watch: amenities C-, cost of living F, health & safety F.
  • Huntington Beach Union High (suburban): math 65% / reading 82% proficiency, ranked #39 of 517 in CA (top 8%) — strong family-tenant draw, lease renewals of 3-5y typical.
  • Market conditions: Rents rising (+2.8%/yr); 135 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($130k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.8% rent growth), your $21k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $38k; list at $75k implies a 95% gain — meaningful room to come down on a strong offer.
Recommended offer $72,750 (3.0% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.20%
Cap rate
47.31%
Cash-on-cash
146.49%
DSCR
7.52
GRM
1.6

CMA / ARV

ARV (on-the-fly)
$115,200
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
80 Huntington St #646 0.18mi 2/2.0 1,152 (0%) 10mo $115,000 $100 84
80 Huntington St #707 0.11mi 2/2.0 1,040 (-10%) 1mo $50,000 $48 78
80 Huntington St #514 0.02mi 2/2.0 1,040 (-10%) 8mo $58,000 $56 77
80 Huntington #630 0.17mi 3/2.0 (+1) 1,251 (+9%) 2mo $295,000 $236 71
20701 Beach Blvd #30 0.35mi 3/2.0 (+1) 1,197 (+4%) 2mo $180,000 $150 71
20701 Beach Blvd #45 0.28mi 2/2.0 1,120 (-3%) 14mo $199,900 $178 71
80 Huntington #424 0.05mi 1/1.0 (-1) 1,038 (-10%) 3mo $35,000 $34 70
80 Huntington #372 0.15mi 2/2.0 1,272 (+10%) 7mo $73,000 $57 70
20701 Beach Blvd #214 0.30mi 2/2.0 1,120 (-3%) 15mo $199,900 $178 69
80 Huntington St #418 0.02mi 2/2.0 1,040 (-10%) 19mo $100,000 $96 67
80 Huntington St #362 0.11mi 2/2.0 1,000 (-13%) 12mo $100,000 $100 62
80 Huntington St #606 0.09mi 2/2.0 1,251 (+9%) 24mo $220,000 $176 62

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.78% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.16×
Total profit
$150,320
Equity at exit
$11,183
10-year hold
IRR
Equity multiple
17.09×
Total profit
$337,859
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92648

Rents YoY
2.8%
Active inventory
135
Price-to-rent
1.6×

Monthly cashflow live

Estimated rent
$3,901 high interval (Pro) →
Mortgage (P&I)
$393
Tax est. 1.5%
$94 /mo · $1,125/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$819
Net cashflow
$2,564

Break-even live

Break-even rent $656
Max offer price $75,000
Occupancy floor 29%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7795 Neptune Dr Huntington Beach, CA 2.0–4.0 1.5–2.5 1155 $4,108 $3.56 1d 3 0.07mi
80 HUNTINGTON St Huntington Beach, OS 2.0 2.0 1276 $3,825 $3.00 1d 1 0.10mi
7623 Bay Dr #103 Huntington Beach, CA 2.0 1.0 968 $3,200 $3.31 1d 1 0.13mi
229 Atlanta Ave Unit 229 Huntington Beach, CA 1.0 1.0 700 $2,500 $3.57 1d 1 0.14mi
223 Atlanta Ave Huntington Beach, CA 1.0 1.0 700 $2,800 $4.00 1d 1 0.15mi
21040 Pacific City Cir Huntington Beach, CA 1.0–3.0 1.0–2.5 1137 $5,989 $5.27 1d 28 0.21mi
7946 Waterfall Cir Huntington Beach, CA 2.0 2.5 1439 $4,500 $3.13 1d 1 0.22mi
227 1st St Unit 3 Huntington Beach, CA 2.0 2.0 1050 $7,000 $6.67 18d 1 0.31mi
509 Delaware St Unit A Huntington Beach, CA 3.0 2.0 1200 $3,200 $2.67 1d 1 0.32mi
420 Lake St #101 Huntington Beach, CA 2.0 2.0 1023 $4,000 $3.91 20d 1 0.34mi
430 Lake St #202 Huntington Beach, CA 2.0 2.0 1023 $3,850 $3.76 18d 1 0.36mi
224 Frankfort Ave Huntington Beach, CA 2.0 1.0 925 $3,750 $4.05 1d 1 0.37mi
21270 Beach Blvd Huntington Beach, CA 2.0 1.0–2.0 679 $3,557 $5.23 1d 12 0.39mi
200 Pacific Coast Hwy Huntington Beach, CA 2.0 2.0–2.5 1299 $4,575 $3.52 15d 2 0.43mi
200 Pacific Coast Hwy Huntington Beach, CA 1.0–2.0 1.0–2.0 1064 $4,900 $4.61 1d 2 0.43mi
8121 Foxhall Dr Huntington Beach, CA 3.0 1.5 1296 $4,950 $3.82 1d 1 0.49mi
820 Geneva Ave Unit B Huntington Beach, CA 2.0 1.0 750 $3,200 $4.27 25d 1 0.53mi
626 Lake St #54 Huntington Beach, CA 3.0 3.0 1400 $3,895 $2.78 24d 1 0.57mi
608 Olive Ave Huntington Beach, CA 3.0 2.0 1100 $4,195 $3.81 15d 1 0.57mi
1008 England St Huntington Beach, CA 3.0 2.0 1200 $4,500 $3.75 1d 1 0.63mi
8450 Atlanta Ave Huntington Beach, CA 1.0–2.0 1.0 791 $2,845 $3.59 1d 9 0.70mi
711 Pacific Coast Hwy Huntington Beach, CA 1.0–3.0 1.0–2.0 1089 $6,675 $6.13 1d 4 0.72mi
711 Pacific Coast Hwy #325 Huntington Beach, CA 2.0 1.0 968 $9,500 $9.81 1d 1 0.72mi
20331 Bluffside Cir #221 Huntington Beach, CA 1.0 1.0 767 $3,000 $3.91 1d 1 0.78mi
8302 Indianapolis Ave Huntington Beach, CA 3.0 2.0 1045 $4,450 $4.26 19d 1 0.79mi
8461 Lomond Dr Huntington Beach, CA 3.0 1.0 950 $3,800 $4.00 10d 1 0.80mi
20301 Bluffside Cir Unit D110 Huntington Beach, CA 2.0 2.0 1101 $5,250 $4.77 1d 1 0.80mi
403 Memphis Ave Unit 2 Huntington Beach, CA 2.0 1.0 900 $2,500 $2.78 19d 1 0.81mi
311 Memphis Ave Huntington Beach, CA 2.0 1.0 820 $2,595 $3.16 1d 1 0.81mi
308 Nashville Ave Huntington Beach, CA 2.0 1.0 1000 $3,116 $3.12 1d 1 0.85mi
1315 Alabama St Huntington Beach, CA 3.0 2.0 1236 $7,500 $6.07 1d 1 0.86mi
20321 Tidepool Cir Unit 105 Huntington Beach, CA 2.0 2.0 1104 $3,700 $3.35 1d 1 0.87mi
220 12th St Unit 17 Huntington Beach, CA 2.0 1.0 800 $2,695 $3.37 6d 1 0.89mi
220 12th St Unit 17 Huntington Beach, CA 2.0 1.0 800 $2,695 $3.37 10d 1 0.89mi
220 12th St Unit 19 Huntington Beach, CA 1.0 1.0 756 $2,595 $3.43 10d 1 0.89mi
20191 Cape Coral Ln Unit 3-209 Huntington Beach, CA 2.0 2.0 1059 $3,200 $3.02 4d 1 0.90mi
20191 Cape Coral Ln Unit 3-314 Huntington Beach, CA 1.0 1.0 890 $2,945 $3.31 1d 1 0.90mi
8152 Mainsail Dr Unit 104 Huntington Beach, CA 2.0 2.0 1149 $3,600 $3.13 24d 1 0.93mi
8565 Trinity Cir Unit 821D Huntington Beach, CA 2.0 2.0 1077 $3,450 $3.20 10d 1 0.93mi
8565 Trinity Cir Unit 821D Huntington Beach, CA 2.0 2.0 1077 $3,450 $3.20 1d 1 0.93mi

Listing history 36 events

  1. 2026-06-18
    days on market $75,000 Active 34 DOM
  2. 2026-06-17
    days on market $75,000 Active 33 DOM
  3. 2026-06-16
    days on market $75,000 Active 32 DOM
  4. 2026-06-15
    days on market $75,000 Active 31 DOM
  5. 2026-06-13
    days on market $75,000 Active 29 DOM
  6. 2026-06-13
    days on market $75,000 Active 28 DOM
  7. 2026-06-09
    days on market $75,000 Active 25 DOM
  8. 2026-06-08
    days on market $75,000 Active 24 DOM
  9. 2026-06-07
    days on market $75,000 Active 23 DOM
  10. 2026-06-04
    days on market $75,000 Active 20 DOM
  11. 2026-06-03
    days on market $75,000 Active 19 DOM
  12. 2026-06-02
    days on market $75,000 Active 18 DOM
  13. 2026-06-01
    days on market $75,000 Active 17 DOM
  14. 2026-05-31
    days on market $75,000 Active 16 DOM
  15. 2026-05-15
    listed $75,000 Active
  16. 2014-06-27
    soldstatus $38,500 Closed 58-char remark
    Show marketing remark (58 chars)

    MOTIVATED SELLER - WILL LOOK AT ANY REASONABLE CASH OFFER.

  17. 2014-05-09
    status Pending 58-char remark
    Show marketing remark (58 chars)

    MOTIVATED SELLER - WILL LOOK AT ANY REASONABLE CASH OFFER.

  18. 2014-05-04
    price $42,500 58-char remark
    Show marketing remark (58 chars)

    MOTIVATED SELLER - WILL LOOK AT ANY REASONABLE CASH OFFER.

  19. 2014-04-13
    price $46,500 58-char remark
    Show marketing remark (58 chars)

    MOTIVATED SELLER - WILL LOOK AT ANY REASONABLE CASH OFFER.

  20. 2014-03-17
    listed $51,900 Active 58-char remark
    Show marketing remark (58 chars)

    MOTIVATED SELLER - WILL LOOK AT ANY REASONABLE CASH OFFER.

  21. 2013-01-11
    price $96,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  22. 2013-01-11
    price $96,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  23. 2013-01-11
    price $96,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  24. 2013-01-11
    price $96,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  25. 2013-01-11
    price $96,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  26. 2013-01-11
    price $96,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  27. 2004-03-10
    soldstatus $93,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  28. 2004-01-16
    listed $199,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  29. 2004-01-08
    historical
  30. 2003-07-10
    listed $98,500
  31. 2003-05-14
    price $199,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  32. 2003-05-14
    price $199,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  33. 2003-05-14
    price $199,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  34. 2003-05-14
    price $199,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  35. 2003-05-14
    price $199,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

  36. 2003-05-14
    price $199,000 323-char remark
    Show marketing remark (323 chars)

    Walk Approx 2 Blocks To The 'sand' For Ocean!! Fun. Well Kept Family Park 2 Bd 2 Bath Plus Office, Front Bedrm W/ Walkin Closet & Walk-In Shower Valted Ceilings, Two Ceiling Fans, Build-In Hutch In Dining Area Inside Laundry, 10x6 Shed, New Stove & Micorwave, Approx 1115 Sq. Ft. Club House W/ Pool And Jscuzzi.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,814
− Mortgage interest
−$4,201
− Property taxes
−$1,125
− Insurance
−$375
− Repairs & maintenance
−$3,745
− Management
−$3,745
− Depreciation
−$2,182
Taxable income
$31,440
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$7,546
After-tax cash flow
$23,217/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Huntington Beach Union High
NCES district ID
0618060
Math proficiency
65% ▲ 17.00%
Reading proficiency
82% ▲ 8.00%
Median HH income
$78,159
Composite
64.9/100
National rank
#511
State rank
#39 of 517 in CA

Livability — Huntington Beach

Score
67/100
State rank
#306
US rank
#10298

Category grades

Amenities C- Commute A- Cost of living F Crime B- Employment A+ Housing C Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Huntington Beach, CA
County
Orange County · 3,096,323 people
City population
194,835
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
45,827
Household income
$130,164
Rent vs Own
54.5% rent · 45.5% own
Severe rent burden
2957.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Hispanic / Latino 16% Two or more races 14% Asian 11%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Slovak 3% Italian 3% Scotch-Irish 3%
Foreign-born
14% · Canada, Vietnam, China
Languages at home
80% English-only · Spanish 7% Vietnamese 3% Other Indo-European 3%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -797.90%
Current HPI
381.1587
Rent YoY
▲ 2.78%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-62.3% since first listed
22 events — show timeline
  • 2026-05-15 Listed $75,000 CRMLS
  • 2014-06-27 Sold (MLS) $38,500 CRMLS
  • 2014-05-09 Pending CRMLS
  • 2014-05-04 Price Changed $42,500 CRMLS
  • 2014-04-13 Price Changed $46,500 CRMLS
  • 2014-03-17 Listed $51,900 CRMLS
  • 2013-01-11 Price Changed $96,000 CRMLS
  • 2013-01-11 Price Changed $96,000 CRMLS
  • 2013-01-11 Price Changed $96,000 CRMLS
  • 2013-01-11 Price Changed $96,000 CRMLS
  • 2013-01-11 Price Changed $96,000 CRMLS
  • 2013-01-11 Price Changed $96,000 CRMLS
  • 2004-03-10 Sold (MLS) $93,000 CRMLS
  • 2004-01-16 Listed $199,000 CRMLS
  • 2004-01-08 Listing Removed CRMLS
  • 2003-07-10 Listed $98,500 CRMLS
  • 2003-05-14 Price Changed $199,000 CRMLS
  • 2003-05-14 Price Changed $199,000 CRMLS
  • 2003-05-14 Price Changed $199,000 CRMLS
  • 2003-05-14 Price Changed $199,000 CRMLS
  • 2003-05-14 Price Changed $199,000 CRMLS
  • 2003-05-14 Price Changed $199,000 CRMLS

Property tax history

-2.5%/yr

Latest (2025): $62 · -0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…