860 E Grangeville SP 92 Blvd · Hanford, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 49 days/yr
- Unhealthy air days in 30 yrs
- 50 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.3/30.0
- 1% rule +8.7/10.0
- ARV discount +7.5/15.0
- Livability +3.8/5.0
- Schools +3.6/10.0
- Rent growth +3.2/5.0
- DSCR +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This Mobilehome needs YOU! It is a 3BR, 2BA with Central Heat & Air; Updates 2005 including Roof! Washer, Dryer & Refrigerator Stay! Shed, Tandem Parking + Adjacent Guest Parking! Well Maintained with Tile & Carpet Floors! Home just reduced to $36,000, fell out of escrow, repairs done!
Key facts
- Ample cabinet space
- Walk in closet
- Private bathroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $150k.
Deal economics
- At list price, monthly cash flow is $-109 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $134k (10.5% below list).
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $134k (10.5% below list) — sets the bar for cash-flow.
- Cap rate 5.4% vs local median 3.9% in Hanford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#121 in CA, #4,255 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, amenities B; Watch: crime D+, health & safety D+, cost of living F.
- Hanford Joint Union High (urban): math 20% / reading 58% proficiency, ranked #765 of 1,400 in CA (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.9%/yr); 430 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 741 units permitted in Kings County in 2024 (307 in 5+ unit buildings).
- This rent runs 33% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 48 sale attempts since 13y ago; this cycle's ask is 316% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $34k; list at $150k implies a 341% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 34% of rent.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 5.42%
- Cash-on-cash
- -3.11%
- DSCR
- 0.86
- GRM
- 6.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.87% rent growth · sell at horizon
- IRR
- -21.3%
- Equity multiple
- 0.26×
- Total profit
- $-31,028
- Equity at exit
- $22,351
- IRR
- -14.5%
- Equity multiple
- 0.16×
- Total profit
- $-35,170
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93230
- Rents YoY
- 2.9%
- Active inventory
- 430
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $2,060 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax est. 1.5%
- −$187 /mo · $2,248/yr
- Insurance
- −$62
- HOA
- −$700
- Vacancy / Maint / Mgmt
- −$433
- Net cashflow
- $-109
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| SAND CYN Outside Area (Inside Ca), CA | 2.0–3.0 | 2.0 | 949 | $2,809 | $2.96 | 14d | 3 | 0.21mi |
| 1823 N 10th Ave Unit 1819 Hanford, CA | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 14d | 1 | 0.27mi |
| 1819 N 10th Ave Hanford, CA | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 14d | 1 | 0.29mi |
| 2144 Beechwood Ct Hanford, CA | 3.0 | 2.0 | 1466 | $1,950 | $1.33 | 14d | 1 | 0.52mi |
| 2403 Cherrywood Ct Hanford, CA | 4.0 | 2.0 | 1311 | $2,450 | $1.87 | 14d | 1 | 0.79mi |
| 2337 N 10th Ave Hanford, CA | 3.0 | 2.0 | 1248 | $1,795 | $1.44 | 14d | 1 | 0.80mi |
| 1373 Van Ct Hanford, CA | 3.0 | 2.0 | 1236 | $1,900 | $1.54 | 21d | 1 | 0.85mi |
| 201 E 11th St Unit C Hanford, CA | 2.0 | 1.0 | 700 | $1,295 | $1.85 | 21d | 1 | 1.13mi |
| 630 Neville St Hanford, CA | 2.0 | 1.0 | 1399 | $1,550 | $1.11 | 21d | 1 | 1.29mi |
| 1920 N 11th Ave Hanford, CA | 3.0 | 2.0 | 1500 | $1,650 | $1.10 | 21d | 1 | 1.32mi |
| 412 Ford St Unit 2 Hanford, CA | 2.0 | 1.0 | 725 | $1,150 | $1.59 | 21d | 1 | 1.48mi |
HOA detail
- Monthly dues
- $700 · $8,400/yr
Listing history 50 events
-
2026-06-19days on market $149,900 Active 2 DOM
-
2026-06-17pricestatusdays on market $149,900 Active 1 DOM
-
2019-07-26soldstatus $34,000 298-char remark
Show marketing remark (304 chars)
This Mobilehome needs YOU! It is a 3BR, 2BA with Central Heat & Air; Updates 2005 including Roof! Washer, Dryer & Refrigerator Stay! Shed, Tandem Parking + Adjacent Guest Parking! Well Maintained with Tile & Carpet Floors! Home just reduced to $36,000, fell out of escrow, repairs done!
-
2019-07-26soldstatus $34,000 304-char remark
Show marketing remark (304 chars)
This Mobilehome needs YOU! It is a 3BR, 2BA with Central Heat & Air; Updates 2005 including Roof! Washer, Dryer & Refrigerator Stay! Shed, Tandem Parking + Adjacent Guest Parking! Well Maintained with Tile & Carpet Floors! Home just reduced to $36,000, fell out of escrow, repairs done!
-
2018-09-19$36,000 298-char remark
Show marketing remark (304 chars)
This Mobilehome needs YOU! It is a 3BR, 2BA with Central Heat & Air; Updates 2005 including Roof! Washer, Dryer & Refrigerator Stay! Shed, Tandem Parking + Adjacent Guest Parking! Well Maintained with Tile & Carpet Floors! Home just reduced to $36,000, fell out of escrow, repairs done!
-
2018-09-19$36,000 304-char remark
Show marketing remark (304 chars)
This Mobilehome needs YOU! It is a 3BR, 2BA with Central Heat & Air; Updates 2005 including Roof! Washer, Dryer & Refrigerator Stay! Shed, Tandem Parking + Adjacent Guest Parking! Well Maintained with Tile & Carpet Floors! Home just reduced to $36,000, fell out of escrow, repairs done!
-
2018-09-14soldstatus $31,000
-
2018-09-13soldstatus $21,000
-
2018-09-13soldstatus $21,000
-
2018-08-21$38,000
-
2018-07-23$38,000
-
2018-06-22soldstatus $32,000
-
2018-06-15soldstatus $65,000
-
2018-05-16$31,000
-
2018-04-18$32,000
-
2017-12-06$59,500
-
2017-12-01$65,000
-
2017-09-13$78,000
-
2017-08-29soldstatus $52,000
-
2017-08-07soldstatus $28,500
-
2017-08-07soldstatus $35,000
-
2017-07-31soldstatus $45,000
-
2017-07-14$33,000
-
2017-06-22$55,000
-
2017-06-19soldstatus $50,000
-
2017-06-02$30,000
-
2017-05-13$39,000
-
2017-05-13$48,000
-
2017-05-11soldstatus $42,500
-
2017-01-12soldstatus $18,000
-
2016-12-08soldstatus $74,500
-
2016-11-09$43,500
-
2016-10-27soldstatus $29,000
-
2016-09-19$48,000
-
2016-09-15soldstatus $55,000
-
2016-09-13soldstatus $10,500
-
2016-08-31soldstatus $11,500
-
2016-08-13$29,000
-
2016-07-27$58,000
-
2016-07-02$22,000
-
2016-07-01$74,500
-
2016-06-28$35,000
-
2016-06-28$35,000
-
2016-06-23soldstatus $16,500
-
2016-06-18$55,000
-
2016-06-13soldstatus $57,900
-
2016-05-31$60,000
-
2016-05-21$13,000
-
2016-05-03$14,000
-
2016-03-30$59,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 49 unhealthy d/yr today · 50 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,716
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,248
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,977
- − Management
- −$1,977
- − HOA
- −$8,400
- − Depreciation
- −$4,361
- Taxable loss
- −$3,394
- Est. tax savings @ 24.0%
- +$815
- After-tax cash flow
- $-491/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hanford Joint Union High
- NCES district ID
- 0616500
- Math proficiency
- 20% ▲ 1.00%
- Reading proficiency
- 58% ▬ 0.00%
- Median HH income
- $47,265
- Composite
- 35.8/100
- National rank
- #9626
- State rank
- #765 of 1400 in CA
Livability — Hanford
- Score
- 75/100
- State rank
- #121
- US rank
- #4255
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hanford, CA
- County
- Kings County · 107,655 people
- City population
- 69,684
- Metro
- Hanford-Corcoran, CA
- Population (ZIP)
- 69,684
- Household income
- $76,023
- Rent vs Own
- Severe rent burden
- 2081.0
Population outlook (Kings County) Hauer SSP2
- Today (2025)
- 147,136 people
- By 2030
- 145,623 · -1.0%
- By 2040
- 146,017 · -0.8%
- By 2050
- 145,239 · -1.3%
- By 2075
- 131,479 · -10.6%
- By 2100
- 103,967 · -29.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Hispanic / Latino 52% White 35% Two or more races 19% Black 5% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 49%
- Common ancestry
- Russian 6% Italian 2% Lithuanian 1%
- Foreign-born
- 17% · Canada
- Languages at home
- 65% English-only · Spanish 31% Other Indo-European 2% Tagalog/Filipino 2%
Political lean MEDSL · Kings
- 2024 margin
- Strong R (+23.0) · D 37.4% · R 60.4% · Other 2.2%
- 2008→2024 swing
- -8.9pp toward R · 2008: -14.1pp · 2024: -23.0pp
- All cycles
- 2024: R+23.0 2020: R+12.2 2016: R+14.1 2012: R+16.3 2008: R+14.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -267.79%
- Current HPI
- 321.3409
- Rent YoY
- ▲ 2.87%
- Metro
- Hanford-Corcoran, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-99.3% since first listed89 events — show timeline
- 2019-07-26 Sold (MLS) $34,000 KCBOR
- 2019-07-26 Sold (MLS) $34,000 FRESNOMLS
- 2018-09-19 Listed $36,000 FRESNOMLS
- 2018-09-19 Listed $36,000 KCBOR
- 2018-09-14 Sold (MLS) $31,000 KCBOR
- 2018-09-13 Sold (MLS) $21,000 KCBOR
- 2018-09-13 Sold (MLS) $21,000 FRESNOMLS
- 2018-08-21 Listed $38,000 FRESNOMLS
- 2018-07-23 Listed $38,000 KCBOR
- 2018-06-22 Sold (MLS) $32,000 KCBOR
- 2018-06-15 Sold (MLS) $65,000 KCBOR
- 2018-05-16 Listed $31,000 KCBOR
- 2018-04-18 Listed $32,000 KCBOR
- 2017-12-06 Listed $59,500 KCBOR
- 2017-12-01 Listed $65,000 KCBOR
- 2017-09-13 Listed $78,000 KCBOR
- 2017-08-29 Sold (MLS) $52,000 KCBOR
- 2017-08-07 Sold (MLS) $35,000 KCBOR
- 2017-08-07 Sold (MLS) $28,500 KCBOR
- 2017-07-31 Sold (MLS) $45,000 KCBOR
- 2017-07-14 Listed $33,000 KCBOR
- 2017-06-22 Listed $55,000 KCBOR
- 2017-06-19 Sold (MLS) $50,000 KCBOR
- 2017-06-02 Listed $30,000 KCBOR
- 2017-05-13 Listed $48,000 KCBOR
- 2017-05-13 Listed $39,000 KCBOR
- 2017-05-11 Sold (MLS) $42,500 KCBOR
- 2017-01-12 Sold (MLS) $18,000 KCBOR
- 2016-12-08 Sold (MLS) $74,500 KCBOR
- 2016-11-09 Listed $43,500 KCBOR
- 2016-10-27 Sold (MLS) $29,000 KCBOR
- 2016-09-19 Listed $48,000 KCBOR
- 2016-09-15 Sold (MLS) $55,000 KCBOR
- 2016-09-13 Sold (MLS) $10,500 KCBOR
- 2016-08-31 Sold (MLS) $11,500 KCBOR
- 2016-08-13 Listed $29,000 KCBOR
- 2016-07-27 Listed $58,000 KCBOR
- 2016-07-02 Listed $22,000 KCBOR
- 2016-07-01 Listed $74,500 KCBOR
- 2016-06-28 Listed $35,000 KCBOR
- 2016-06-28 Listed $35,000 KCBOR
- 2016-06-23 Sold (MLS) $16,500 KCBOR
- 2016-06-18 Listed $55,000 KCBOR
- 2016-06-13 Sold (MLS) $57,900 KCBOR
- 2016-05-31 Listed $60,000 KCBOR
- 2016-05-21 Listed $13,000 KCBOR
- 2016-05-03 Listed $14,000 KCBOR
- 2016-03-30 Listed $59,900 KCBOR
- 2015-12-21 Sold (MLS) $16,000 KCBOR
- 2015-11-17 Listed $43,500 KCBOR
- 2015-11-16 Sold (MLS) $37,000 KCBOR
- 2015-11-13 Sold (MLS) $42,000 KCBOR
- 2015-11-12 Sold (MLS) $17,500 KCBOR
- 2015-10-17 Listed $20,000 KCBOR
- 2015-10-16 Listed $19,900 KCBOR
- 2015-10-12 Listed $22,400 KCBOR
- 2015-10-09 Sold (MLS) $76,400 KCBOR
- 2015-09-30 Listed $16,000 KCBOR
- 2015-09-21 Sold (MLS) $25,000 KCBOR
- 2015-09-09 Sold (MLS) $14,000 KCBOR
- 2015-08-21 Listed $82,900 KCBOR
- 2015-08-20 Sold (MLS) $20,000 KCBOR
- 2015-08-08 Listed $65,000 KCBOR
- 2015-08-04 Sold (MLS) $7,500 KCBOR
- 2015-07-23 Listed $19,900 KCBOR
- 2015-07-23 Sold (MLS) $46,000 KCBOR
- 2015-07-01 Sold (MLS) $23,500 KCBOR
- 2015-06-29 Listed $27,000 KCBOR
- 2015-05-27 Listed $25,000 KCBOR
- 2015-05-07 Listed $10,000 KCBOR
- 2015-04-13 Listed $25,000 KCBOR
- 2015-03-06 Sold (MLS) $22,500 KCBOR
- 2015-03-04 Listed $47,000 KCBOR
- 2015-02-20 Sold (MLS) $68,500 KCBOR
- 2015-02-13 Listed $48,000 KCBOR
- 2015-02-12 Listed $51,000 KCBOR
- 2015-02-10 Listed $29,000 KCBOR
- 2015-01-06 Listed $43,500 KCBOR
- 2014-12-16 Sold (MLS) $61,500 KCBOR
- 2014-11-18 Listed $68,950 KCBOR
- 2014-09-30 Sold (MLS) $16,000 KCBOR
- 2014-03-17 Listed $62,950 KCBOR
- 2014-02-21 Sold (MLS) $15,000 KCBOR
- 2014-01-15 Sold (MLS) $5,000 KCBOR
- 2014-01-08 Listed $16,000 KCBOR
- 2013-09-25 Listed $18,000 KCBOR
- 2013-08-08 Sold (MLS) $14,000 KCBOR
- 2008-10-10 Sold (Public Records) $11,060,000 Public Records
- 2002-09-19 Sold (Public Records) $5,100,000 Public Records
Property tax history
-0.8%/yrLatest (2025): $56,503 · +9.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…